Home > Income Statement > CEAT

CEAT
Income Statement

CEAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CEAT
Please provide your vote to see the results

CEAT Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹13,218 Cr₹11,943 Cr₹11,315 Cr₹9,363 Cr₹7,610 Cr
     Sales ₹13,005 Cr₹11,765 Cr₹11,140 Cr₹9,131 Cr₹7,527 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹213 Cr₹178 Cr₹175 Cr₹232 Cr₹83 Cr
Less: Excise Duty -----
Net Sales ₹13,218 Cr₹11,943 Cr₹11,315 Cr₹9,363 Cr₹7,610 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-120 Cr₹-35 Cr₹4.36 Cr₹-188 Cr₹64 Cr
Raw Material Consumed ₹8,352 Cr₹6,960 Cr₹7,381 Cr₹6,216 Cr₹4,202 Cr
     Opening Raw Materials ₹390 Cr₹416 Cr₹582 Cr₹587 Cr₹323 Cr
     Purchases Raw Materials ₹8,435 Cr₹6,897 Cr₹7,186 Cr₹6,181 Cr₹4,438 Cr
     Closing Raw Materials ₹506 Cr₹390 Cr₹416 Cr₹582 Cr₹587 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹36 Cr₹30 Cr₹29 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹413 Cr₹376 Cr₹375 Cr₹328 Cr₹255 Cr
     Electricity & Power ₹413 Cr₹376 Cr₹375 Cr₹328 Cr₹255 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹856 Cr₹846 Cr₹735 Cr₹694 Cr₹675 Cr
     Salaries, Wages & Bonus ₹718 Cr₹711 Cr₹613 Cr₹564 Cr₹563 Cr
     Contributions to EPF & Pension Funds ₹36 Cr₹35 Cr₹31 Cr₹30 Cr₹26 Cr
     Workmen and Staff Welfare Expenses ₹87 Cr₹86 Cr₹82 Cr₹91 Cr₹78 Cr
     Other Employees Cost ₹16 Cr₹14 Cr₹9.56 Cr₹9.44 Cr₹8.83 Cr
Other Manufacturing Expenses ₹582 Cr₹562 Cr₹532 Cr₹498 Cr₹454 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹365 Cr₹352 Cr₹341 Cr₹319 Cr₹307 Cr
     Repairs and Maintenance ₹110 Cr₹111 Cr₹96 Cr₹83 Cr₹69 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹107 Cr₹99 Cr₹94 Cr₹95 Cr₹78 Cr
General and Administration Expenses ₹157 Cr₹236 Cr₹118 Cr₹77 Cr₹129 Cr
     Rent , Rates & Taxes ₹48 Cr₹76 Cr₹3.43 Cr₹1.41 Cr₹13 Cr
     Insurance ₹19 Cr₹19 Cr₹16 Cr₹14 Cr₹14 Cr
     Printing and stationery ----₹2.16 Cr
     Professional and legal fees ₹80 Cr₹130 Cr₹95 Cr₹60 Cr₹45 Cr
     Traveling and conveyance ----₹15 Cr
     Other Administration ₹9.69 Cr₹11 Cr₹3.57 Cr₹2.51 Cr₹40 Cr
Selling and Distribution Expenses ₹969 Cr₹897 Cr₹820 Cr₹700 Cr₹659 Cr
     Advertisement & Sales Promotion ₹284 Cr₹251 Cr₹212 Cr₹164 Cr₹171 Cr
     Sales Commissions & Incentives ----₹1.98 Cr
     Freight and Forwarding ₹492 Cr₹468 Cr₹457 Cr₹422 Cr₹405 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹193 Cr₹179 Cr₹151 Cr₹114 Cr₹81 Cr
Miscellaneous Expenses ₹538 Cr₹451 Cr₹377 Cr₹333 Cr₹208 Cr
     Bad debts /advances written off ₹4.21 Cr₹0.61 Cr₹2.58 Cr₹3.45 Cr₹24 Cr
     Provision for doubtful debts ₹4.80 Cr₹1.04 Cr₹2.59 Cr-₹1.03 Cr
     Losson disposal of fixed assets(net) ₹1.29 Cr₹0.29 Cr-₹11 Cr₹6.50 Cr
     Losson foreign exchange fluctuations ----₹1.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹527 Cr₹449 Cr₹372 Cr₹319 Cr₹175 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,747 Cr₹10,292 Cr₹10,343 Cr₹8,657 Cr₹6,648 Cr
Operating Profit (Excl OI) ₹1,471 Cr₹1,652 Cr₹972 Cr₹706 Cr₹962 Cr
Other Income ₹21 Cr₹20 Cr₹19 Cr₹15 Cr₹38 Cr
     Interest Received ₹7.21 Cr₹4.69 Cr₹8.61 Cr₹2.98 Cr₹4.94 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.48 Cr--
     Profits on sale of Investments ₹0.38 Cr₹0.29 Cr---
     Provision Written Back ---₹3.38 Cr-
     Foreign Exchange Gains ---₹0.89 Cr-
     Others ₹13 Cr₹15 Cr₹9.76 Cr₹7.90 Cr₹33 Cr
Operating Profit ₹1,492 Cr₹1,672 Cr₹991 Cr₹721 Cr₹1,000 Cr
Interest ₹278 Cr₹269 Cr₹242 Cr₹207 Cr₹179 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹240 Cr₹238 Cr₹208 Cr₹175 Cr₹150 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.64 Cr₹3.84 Cr₹7.49 Cr₹7.83 Cr₹12 Cr
     Other Interest ₹33 Cr₹27 Cr₹27 Cr₹25 Cr₹17 Cr
PBDT ₹1,214 Cr₹1,403 Cr₹749 Cr₹514 Cr₹821 Cr
Depreciation ₹563 Cr₹509 Cr₹469 Cr₹435 Cr₹340 Cr
Profit Before Taxation & Exceptional Items ₹651 Cr₹894 Cr₹279 Cr₹79 Cr₹482 Cr
Exceptional Income / Expenses ₹-30 Cr₹-58 Cr₹-33 Cr₹-13 Cr₹-34 Cr
Profit Before Tax ₹643 Cr₹857 Cr₹254 Cr₹95 Cr₹484 Cr
Provision for Tax ₹172 Cr₹221 Cr₹72 Cr₹24 Cr₹52 Cr
     Current Income Tax ₹114 Cr₹158 Cr₹1.86 Cr₹-12 Cr₹42 Cr
     Deferred Tax ₹58 Cr₹64 Cr₹70 Cr₹36 Cr₹9.75 Cr
     Other taxes -----
Profit After Tax ₹471 Cr₹635 Cr₹182 Cr₹71 Cr₹432 Cr
Extra items -----
Minority Interest ₹1.27 Cr₹7.37 Cr₹3.78 Cr₹0.62 Cr₹-0.26 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹473 Cr₹643 Cr₹186 Cr₹71 Cr₹432 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,232 Cr₹2,638 Cr₹2,470 Cr₹2,468 Cr₹2,033 Cr
Appropriations ₹3,705 Cr₹3,280 Cr₹2,656 Cr₹2,539 Cr₹2,465 Cr
     General Reserves --₹0.12 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹126 Cr₹48 Cr₹18 Cr₹69 Cr₹-2.84 Cr
Equity Dividend % ₹300.00₹300.00₹120.00₹30.00₹180.00
Earnings Per Share ₹116.85₹158.88₹46.02₹17.60₹106.81
Adjusted EPS ₹116.85₹158.88₹46.02₹17.60₹106.81

Compare Income Statement of peers of CEAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CEAT ₹15,181.8 Cr 9.3% -2.8% 9% Stock Analytics
MRF ₹56,784.6 Cr 0.9% 0.7% -10.4% Stock Analytics
BALKRISHNA INDUSTRIES ₹47,039.9 Cr -1.7% 12.3% -10.2% Stock Analytics
APOLLO TYRES ₹28,570.0 Cr 5% 2.4% -3.3% Stock Analytics
JK TYRE & INDUSTRIES ₹11,913.6 Cr 3.5% 4.1% 21.7% Stock Analytics
TVS SRICHAKRA ₹3,039.9 Cr 0.8% -2.8% 29.4% Stock Analytics


CEAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CEAT

9.3%

-2.8%

9%

SENSEX

1.3%

1%

-2.9%


You may also like the below Video Courses