CDG PETCHEM
|
CDG PETCHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹23 Cr | ₹41 Cr | ₹60 Cr | ₹63 Cr | ₹46 Cr |
| Sales | ₹23 Cr | ₹41 Cr | ₹60 Cr | ₹63 Cr | ₹46 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | ₹0.01 Cr | ₹9.08 Cr | ₹9.52 Cr | ₹6.39 Cr |
| Net Sales | ₹23 Cr | ₹41 Cr | ₹51 Cr | ₹53 Cr | ₹39 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.57 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹1.62 Cr | ₹0.70 Cr |
| Raw Material Consumed | ₹22 Cr | ₹39 Cr | ₹48 Cr | ₹49 Cr | ₹35 Cr |
| Opening Raw Materials | - | ₹1.59 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.07 Cr |
| Purchases Raw Materials | ₹22 Cr | ₹37 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr |
| Closing Raw Materials | - | - | ₹1.59 Cr | ₹0.13 Cr | ₹0.24 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Electricity & Power | ₹0.00 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.08 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.30 Cr | ₹0.33 Cr |
| Salaries, Wages & Bonus | ₹0.08 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.30 Cr | ₹0.33 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹0.06 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.03 Cr | - | - | - | - |
| Repairs and Maintenance | ₹0.00 Cr | ₹0.01 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.04 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.08 Cr |
| General and Administration Expenses | ₹0.43 Cr | ₹0.43 Cr | ₹0.68 Cr | ₹0.85 Cr | ₹1.28 Cr |
| Rent , Rates & Taxes | ₹0.07 Cr | ₹0.12 Cr | ₹0.24 Cr | ₹0.42 Cr | ₹0.43 Cr |
| Insurance | ₹0.00 Cr | ₹0.10 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.12 Cr |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.18 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.11 Cr |
| Traveling and conveyance | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Other Administration | ₹0.17 Cr | ₹0.13 Cr | ₹0.14 Cr | ₹0.27 Cr | ₹0.56 Cr |
| Selling and Distribution Expenses | ₹0.02 Cr | ₹0.07 Cr | ₹0.30 Cr | ₹1.07 Cr | ₹1.06 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.19 Cr |
| Sales Commissions & Incentives | - | ₹0.02 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.17 Cr |
| Freight and Forwarding | ₹0.01 Cr | ₹0.04 Cr | ₹0.21 Cr | ₹0.87 Cr | ₹0.69 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.01 Cr | ₹0.03 Cr | ₹0.47 Cr | ₹0.90 Cr | ₹0.26 Cr |
| Bad debts /advances written off | ₹0.00 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.09 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.07 Cr | ₹0.00 Cr | - |
| Losson sale of non-trade current investments | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.03 Cr | ₹0.30 Cr | ₹0.89 Cr | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹24 Cr | ₹40 Cr | ₹50 Cr | ₹54 Cr | ₹39 Cr |
| Operating Profit (Excl OI) | ₹-0.44 Cr | ₹0.18 Cr | ₹0.75 Cr | ₹-0.63 Cr | ₹0.33 Cr |
| Other Income | ₹0.18 Cr | ₹0.74 Cr | ₹0.46 Cr | ₹0.48 Cr | ₹1.60 Cr |
| Interest Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.85 Cr |
| Dividend Received | - | - | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.68 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Profits on sale of Investments | ₹0.00 Cr | - | - | ₹0.01 Cr | - |
| Provision Written Back | ₹0.10 Cr | - | ₹0.01 Cr | - | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.47 Cr |
| Others | ₹0.00 Cr | ₹0.06 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.23 Cr |
| Operating Profit | ₹-0.27 Cr | ₹0.92 Cr | ₹1.21 Cr | ₹-0.15 Cr | ₹1.93 Cr |
| Interest | ₹0.66 Cr | ₹1.32 Cr | ₹1.35 Cr | ₹1.63 Cr | ₹1.56 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.03 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.32 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.05 Cr |
| Other Interest | ₹0.55 Cr | ₹1.00 Cr | ₹1.30 Cr | ₹1.61 Cr | ₹1.51 Cr |
| PBDT | ₹-0.92 Cr | ₹-0.40 Cr | ₹-0.14 Cr | ₹-1.78 Cr | ₹0.37 Cr |
| Depreciation | ₹0.14 Cr | ₹0.20 Cr | ₹0.28 Cr | ₹0.41 Cr | ₹0.34 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.06 Cr | ₹-0.59 Cr | ₹-0.42 Cr | ₹-2.20 Cr | ₹0.03 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-1.06 Cr | ₹-0.59 Cr | ₹-0.42 Cr | ₹-2.20 Cr | ₹0.03 Cr |
| Provision for Tax | ₹0.09 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹0.12 Cr | ₹0.18 Cr |
| Current Income Tax | - | - | - | ₹0.01 Cr | ₹0.14 Cr |
| Deferred Tax | ₹0.09 Cr | ₹-0.04 Cr | ₹-0.04 Cr | ₹0.12 Cr | ₹0.04 Cr |
| Other taxes | - | - | - | ₹-0.01 Cr | ₹0.00 Cr |
| Profit After Tax | ₹-1.15 Cr | ₹-0.55 Cr | ₹-0.38 Cr | ₹-2.32 Cr | ₹-0.15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.05 Cr | ₹-0.18 Cr | ₹-0.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-1.11 Cr | ₹-0.74 Cr | ₹-0.40 Cr | ₹-2.32 Cr | ₹-0.15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2.19 Cr | ₹-1.46 Cr | ₹-1.06 Cr | ₹1.26 Cr | ₹1.41 Cr |
| Appropriations | ₹-3.30 Cr | ₹-2.19 Cr | ₹-1.46 Cr | ₹-1.06 Cr | ₹1.26 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.59 | ₹-2.39 | ₹-1.29 | ₹-7.53 | ₹-0.49 |
| Adjusted EPS | ₹-3.59 | ₹-2.39 | ₹-1.29 | ₹-7.53 | ₹-0.49 |
Compare Income Statement of peers of CDG PETCHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CDG PETCHEM | ₹225.7 Cr | -17.8% | -15.4% | 359.5% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹45,863.1 Cr | 3% | 6.2% | -14.5% | Stock Analytics | |
| ASTRAL | ₹41,345.3 Cr | -3.3% | 8.8% | 20.1% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹16,374.5 Cr | -2.5% | 1.9% | 148.4% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,490.0 Cr | -1.1% | 18.3% | 92.1% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,815.9 Cr | -2.3% | -4.4% | -17.2% | Stock Analytics | |
CDG PETCHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CDG PETCHEM | -17.8% |
-15.4% |
359.5% |
| SENSEX | -1.4% |
-1% |
-4.6% |
You may also like the below Video Courses