Home > Income Statement > CARBORUNDUM UNIVERSAL

CARBORUNDUM UNIVERSAL
Income Statement

CARBORUNDUM UNIVERSAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for CARBORUNDUM UNIVERSAL
Please provide your vote to see the results

CARBORUNDUM UNIVERSAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,970 Cr₹4,765 Cr₹4,710 Cr₹3,355 Cr₹2,653 Cr
     Sales ₹4,761 Cr₹4,555 Cr₹4,523 Cr₹3,196 Cr₹2,539 Cr
     Job Work/ Contract Receipts ₹148 Cr₹136 Cr₹134 Cr₹124 Cr₹87 Cr
     Processing Charges / Service Income ₹7.08 Cr₹5.67 Cr₹5.24 Cr₹3.95 Cr₹2.95 Cr
     Revenue from property development -----
     Other Operational Income ₹54 Cr₹68 Cr₹48 Cr₹31 Cr₹25 Cr
Less: Excise Duty -----
Net Sales ₹4,894 Cr₹4,702 Cr₹4,654 Cr₹3,325 Cr₹2,632 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-120 Cr₹0.59 Cr₹-62 Cr₹-94 Cr₹67 Cr
Raw Material Consumed ₹1,915 Cr₹1,697 Cr₹1,776 Cr₹1,251 Cr₹831 Cr
     Opening Raw Materials ₹295 Cr₹324 Cr₹275 Cr₹174 Cr₹152 Cr
     Purchases Raw Materials ₹1,768 Cr₹1,491 Cr₹1,659 Cr₹1,255 Cr₹778 Cr
     Closing Raw Materials ₹376 Cr₹295 Cr₹324 Cr₹275 Cr₹174 Cr
     Other Direct Purchases / Brought in cost ₹227 Cr₹177 Cr₹166 Cr₹98 Cr₹74 Cr
     Other raw material cost -----
Power & Fuel Cost ₹467 Cr₹478 Cr₹508 Cr₹403 Cr₹363 Cr
     Electricity & Power ₹467 Cr₹478 Cr₹508 Cr₹403 Cr₹363 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹858 Cr₹772 Cr₹688 Cr₹416 Cr₹345 Cr
     Salaries, Wages & Bonus ₹697 Cr₹636 Cr₹551 Cr₹319 Cr₹282 Cr
     Contributions to EPF & Pension Funds ₹47 Cr₹40 Cr₹42 Cr₹25 Cr₹20 Cr
     Workmen and Staff Welfare Expenses ₹104 Cr₹92 Cr₹88 Cr₹66 Cr₹42 Cr
     Other Employees Cost ₹11 Cr₹4.52 Cr₹6.65 Cr₹5.54 Cr₹1.78 Cr
Other Manufacturing Expenses ₹572 Cr₹512 Cr₹549 Cr₹440 Cr₹340 Cr
     Sub-contracted / Out sourced services ₹239 Cr₹189 Cr₹236 Cr₹197 Cr₹152 Cr
     Processing Charges -----
     Repairs and Maintenance ₹183 Cr₹166 Cr₹160 Cr₹111 Cr₹94 Cr
     Packing Material Consumed ₹75 Cr₹69 Cr₹67 Cr₹59 Cr₹42 Cr
     Other Mfg Exp ₹75 Cr₹89 Cr₹86 Cr₹74 Cr₹52 Cr
General and Administration Expenses ₹190 Cr₹153 Cr₹208 Cr₹117 Cr₹78 Cr
     Rent , Rates & Taxes ₹35 Cr₹29 Cr₹49 Cr₹24 Cr₹22 Cr
     Insurance ₹15 Cr₹15 Cr₹16 Cr₹7.08 Cr₹6.07 Cr
     Printing and stationery ₹23 Cr₹26 Cr₹24 Cr₹18 Cr₹16 Cr
     Professional and legal fees ₹73 Cr₹42 Cr₹85 Cr₹50 Cr₹22 Cr
     Traveling and conveyance ₹35 Cr₹34 Cr₹27 Cr₹11 Cr₹6.10 Cr
     Other Administration ₹7.40 Cr₹7.11 Cr₹7.42 Cr₹6.34 Cr₹4.51 Cr
Selling and Distribution Expenses ₹246 Cr₹239 Cr₹231 Cr₹147 Cr₹98 Cr
     Advertisement & Sales Promotion ₹22 Cr₹30 Cr₹24 Cr₹7.77 Cr₹3.70 Cr
     Sales Commissions & Incentives ₹26 Cr₹27 Cr₹23 Cr₹11 Cr₹12 Cr
     Freight and Forwarding ₹199 Cr₹182 Cr₹184 Cr₹129 Cr₹82 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹71 Cr₹113 Cr₹105 Cr₹109 Cr₹46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹43 Cr₹27 Cr₹8.17 Cr
     Losson disposal of fixed assets(net) ₹4.90 Cr₹2.25 Cr₹3.27 Cr₹3.77 Cr₹0.49 Cr
     Losson foreign exchange fluctuations ----₹4.43 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹66 Cr₹111 Cr₹59 Cr₹78 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,200 Cr₹3,965 Cr₹4,004 Cr₹2,789 Cr₹2,168 Cr
Operating Profit (Excl OI) ₹695 Cr₹737 Cr₹651 Cr₹536 Cr₹464 Cr
Other Income ₹58 Cr₹79 Cr₹78 Cr₹41 Cr₹33 Cr
     Interest Received ₹29 Cr₹18 Cr₹14 Cr₹20 Cr₹17 Cr
     Dividend Received ₹1.32 Cr₹0.86 Cr₹0.86 Cr₹0.74 Cr₹0.70 Cr
     Profit on sale of Fixed Assets ₹0.14 Cr₹0.18 Cr₹0.17 Cr₹0.71 Cr₹3.61 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹17 Cr₹26 Cr₹21 Cr₹9.10 Cr₹8.88 Cr
     Foreign Exchange Gains ₹1.61 Cr₹30 Cr₹32 Cr₹4.07 Cr-
     Others ₹8.83 Cr₹3.97 Cr₹9.21 Cr₹6.14 Cr₹3.06 Cr
Operating Profit ₹753 Cr₹815 Cr₹729 Cr₹576 Cr₹497 Cr
Interest ₹14 Cr₹18 Cr₹24 Cr₹5.64 Cr₹3.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.71 Cr₹14 Cr₹20 Cr₹3.61 Cr₹2.49 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.52 Cr₹0.90 Cr₹0.45 Cr₹0.59 Cr₹0.41 Cr
     Other Interest ₹3.75 Cr₹3.41 Cr₹3.06 Cr₹1.45 Cr₹0.69 Cr
PBDT ₹739 Cr₹797 Cr₹705 Cr₹571 Cr₹493 Cr
Depreciation ₹212 Cr₹191 Cr₹187 Cr₹115 Cr₹99 Cr
Profit Before Taxation & Exceptional Items ₹527 Cr₹606 Cr₹518 Cr₹456 Cr₹394 Cr
Exceptional Income / Expenses ₹-104 Cr-₹25 Cr-₹-14 Cr
Profit Before Tax ₹468 Cr₹650 Cr₹580 Cr₹477 Cr₹395 Cr
Provision for Tax ₹169 Cr₹174 Cr₹138 Cr₹127 Cr₹102 Cr
     Current Income Tax ₹168 Cr₹196 Cr₹173 Cr₹138 Cr₹109 Cr
     Deferred Tax ₹0.78 Cr₹-22 Cr₹-35 Cr₹-11 Cr₹-7.43 Cr
     Other taxes -----
Profit After Tax ₹299 Cr₹476 Cr₹442 Cr₹350 Cr₹293 Cr
Extra items -----
Minority Interest ₹-5.97 Cr₹-15 Cr₹-28 Cr₹-17 Cr₹-8.76 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹293 Cr₹461 Cr₹414 Cr₹333 Cr₹284 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,127 Cr₹1,790 Cr₹1,499 Cr₹1,277 Cr₹989 Cr
Appropriations ₹2,420 Cr₹2,251 Cr₹1,913 Cr₹1,611 Cr₹1,274 Cr
     General Reserves ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-27 Cr₹46 Cr₹44 Cr₹33 Cr₹-82 Cr
Equity Dividend % ₹400.00₹400.00₹350.00₹350.00₹300.00
Earnings Per Share ₹15.37₹24.24₹21.80₹17.56₹15.00
Adjusted EPS ₹15.37₹24.24₹21.80₹17.56₹15.00

Compare Income Statement of peers of CARBORUNDUM UNIVERSAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL ₹17,787.2 Cr -3.4% -0.4% -42.8% Stock Analytics
GRINDWELL NORTON ₹17,804.9 Cr -8.4% -4.4% -32.1% Stock Analytics
WENDT (INDIA) ₹1,889.4 Cr -9% 14% -35.7% Stock Analytics


CARBORUNDUM UNIVERSAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
CARBORUNDUM UNIVERSAL

-3.4%

-0.4%

-42.8%

SENSEX

-1.6%

-3.4%

0.9%


You may also like the below Video Courses