CAPITAL INDIA FINANCE
|
CAPITAL INDIA FINANCE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹615 Cr | ₹683 Cr | ₹652 Cr | ₹530 Cr | ₹318 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹228 Cr | ₹219 Cr | ₹176 Cr | ₹145 Cr | ₹106 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹228 Cr | ₹286 Cr | ₹303 Cr | ₹239 Cr | ₹129 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹158 Cr | ₹178 Cr | ₹173 Cr | ₹146 Cr | ₹84 Cr |
| Operating Income (Net) | ₹615 Cr | ₹683 Cr | ₹652 Cr | ₹530 Cr | ₹318 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹147 Cr | ₹157 Cr | ₹184 Cr | ₹94 Cr | ₹55 Cr |
| Salaries, Wages & Bonus | ₹136 Cr | ₹135 Cr | ₹125 Cr | ₹80 Cr | ₹52 Cr |
| Contributions to EPF & Pension Funds | ₹6.49 Cr | ₹7.34 Cr | ₹5.83 Cr | ₹3.63 Cr | ₹2.18 Cr |
| Workmen and Staff Welfare Expenses | ₹1.85 Cr | ₹3.54 Cr | ₹3.05 Cr | ₹1.59 Cr | ₹0.46 Cr |
| Other Employees Cost | ₹3.36 Cr | ₹11 Cr | ₹50 Cr | ₹8.50 Cr | ₹0.80 Cr |
| Operating & Establishment Expenses | ₹273 Cr | ₹344 Cr | ₹378 Cr | ₹211 Cr | ₹120 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹3.25 Cr | ₹2.11 Cr | - | - | - |
| Commission, Brokerage & Discounts | ₹248 Cr | ₹321 Cr | ₹362 Cr | ₹202 Cr | ₹115 Cr |
| Rent , Rates & Taxes | ₹5.12 Cr | ₹6.11 Cr | ₹5.06 Cr | ₹2.71 Cr | ₹1.23 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹9.62 Cr | ₹7.08 Cr | ₹4.98 Cr | ₹2.57 Cr |
| Insurance | ₹2.01 Cr | ₹2.13 Cr | ₹2.13 Cr | ₹0.98 Cr | ₹0.30 Cr |
| Electricity & Power | ₹1.30 Cr | ₹1.19 Cr | ₹1.08 Cr | ₹0.71 Cr | ₹0.44 Cr |
| Other Operating Expenses | ₹1.31 Cr | ₹1.84 Cr | ₹0.37 Cr | ₹0.34 Cr | ₹0.28 Cr |
| Administrations & Other Expenses | ₹36 Cr | ₹37 Cr | ₹53 Cr | ₹160 Cr | ₹80 Cr |
| Printing and stationery | ₹0.43 Cr | ₹0.71 Cr | ₹0.77 Cr | ₹0.33 Cr | ₹0.22 Cr |
| Professional and legal fees | ₹18 Cr | ₹17 Cr | ₹26 Cr | ₹19 Cr | ₹8.64 Cr |
| Advertisement & Sales Promotion | ₹1.93 Cr | ₹1.83 Cr | ₹8.88 Cr | ₹6.68 Cr | ₹3.23 Cr |
| Other General Expenses | ₹15 Cr | ₹17 Cr | ₹17 Cr | ₹134 Cr | ₹68 Cr |
| Provisions and Contingencies | ₹29 Cr | ₹22 Cr | ₹6.29 Cr | ₹9.02 Cr | ₹2.11 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | ₹5.40 Cr | ₹0.03 Cr | ₹0.12 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Provision for doubtful debts | ₹0.35 Cr | ₹0.53 Cr | ₹0.08 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.53 Cr | - | ₹0.26 Cr | ₹1.80 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | ₹0.95 Cr | ₹4.70 Cr | ₹2.29 Cr | ₹0.53 Cr | ₹0.19 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹22 Cr | ₹17 Cr | ₹3.55 Cr | ₹6.67 Cr | ₹1.76 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹486 Cr | ₹562 Cr | ₹624 Cr | ₹477 Cr | ₹265 Cr |
| Operating Profit (Excl OI) | ₹129 Cr | ₹121 Cr | ₹28 Cr | ₹52 Cr | ₹54 Cr |
| Other Income | ₹4.17 Cr | ₹5.51 Cr | ₹5.42 Cr | ₹2.21 Cr | ₹0.01 Cr |
| Other Interest Income | ₹0.26 Cr | ₹0.57 Cr | ₹3.57 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.02 Cr | ₹0.20 Cr | - | - | - |
| Income from investments | - | ₹0.00 Cr | - | ₹0.28 Cr | - |
| Provision Written Back | ₹2.62 Cr | ₹2.60 Cr | - | - | - |
| Others | ₹1.27 Cr | ₹2.14 Cr | ₹1.84 Cr | ₹1.92 Cr | ₹0.01 Cr |
| Operating Profit | ₹133 Cr | ₹126 Cr | ₹33 Cr | ₹55 Cr | ₹54 Cr |
| Interest | ₹110 Cr | ₹105 Cr | ₹84 Cr | ₹51 Cr | ₹24 Cr |
| Loans | ₹98 Cr | ₹92 Cr | ₹66 Cr | ₹32 Cr | ₹11 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | ₹2.09 Cr | ₹8.51 Cr | ₹12 Cr | ₹9.25 Cr |
| Other Interest | ₹12 Cr | ₹11 Cr | ₹9.26 Cr | ₹6.74 Cr | ₹3.99 Cr |
| Depreciation | ₹32 Cr | ₹30 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr |
| Profit Before Taxation & Exceptional Items | ₹-8.89 Cr | ₹-9.02 Cr | ₹-76 Cr | ₹-17 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | ₹10 Cr | - | - | - |
| Profit Before Tax | ₹-8.89 Cr | ₹1.29 Cr | ₹-85 Cr | ₹-18 Cr | ₹15 Cr |
| Provision for Tax | ₹1.33 Cr | ₹7.73 Cr | ₹1.64 Cr | ₹3.13 Cr | ₹8.67 Cr |
| Current Income Tax | ₹3.54 Cr | ₹7.38 Cr | ₹5.40 Cr | ₹4.39 Cr | ₹7.59 Cr |
| Deferred Tax | ₹-0.25 Cr | ₹0.35 Cr | ₹-3.75 Cr | ₹-1.27 Cr | ₹1.08 Cr |
| Other taxes | ₹-1.96 Cr | - | - | - | - |
| Profit After Tax | ₹-10 Cr | ₹-6.44 Cr | ₹-87 Cr | ₹-21 Cr | ₹6.09 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹12 Cr | ₹18 Cr | ₹45 Cr | ₹18 Cr | ₹3.52 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.55 Cr | ₹12 Cr | ₹-42 Cr | ₹-2.77 Cr | ₹9.60 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-27 Cr | ₹-35 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr |
| Appropriations | ₹-25 Cr | ₹-24 Cr | ₹-32 Cr | ₹13 Cr | ₹22 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-25 Cr | ₹-24 Cr | ₹-32 Cr | ₹13 Cr | ₹22 Cr |
| Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Earnings Per Share | ₹0.04 | ₹1.50 | ₹-5.35 | ₹-0.36 | ₹1.24 |
| Adjusted EPS | ₹0.04 | ₹0.30 | ₹-1.07 | ₹-0.07 | ₹0.25 |
Compare Income Statement of peers of CAPITAL INDIA FINANCE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAPITAL INDIA FINANCE | ₹1,022.7 Cr | 4.7% | 3.7% | -38.8% | Stock Analytics | |
| BAJAJ FINANCE | ₹602,766.0 Cr | 0.9% | 6.7% | 2.5% | Stock Analytics | |
| SHRIRAM FINANCE | ₹233,703.0 Cr | -1.2% | 8.6% | 48.3% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹160,720.0 Cr | 0.6% | 3.2% | -16.9% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹146,487.0 Cr | 2.3% | 14.2% | 8.3% | Stock Analytics | |
| MUTHOOT FINANCE | ₹129,164.0 Cr | 1.6% | -1.7% | 18.7% | Stock Analytics | |
CAPITAL INDIA FINANCE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAPITAL INDIA FINANCE | 4.7% |
3.7% |
-38.8% |
| SENSEX | 1.1% |
2.4% |
-5% |
You may also like the below Video Courses