CANTABIL RETAIL INDIA
|
CANTABIL RETAIL INDIA Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹729 Cr | ₹622 Cr | ₹555 Cr | ₹383 Cr | ₹252 Cr |
Sales | ₹728 Cr | ₹621 Cr | ₹554 Cr | ₹383 Cr | ₹252 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | ₹0.05 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.18 Cr | ₹0.93 Cr | ₹0.91 Cr | ₹0.66 Cr | ₹0.32 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹721 Cr | ₹616 Cr | ₹553 Cr | ₹383 Cr | ₹252 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-49 Cr | ₹-14 Cr | ₹-72 Cr | ₹-20 Cr | ₹4.28 Cr |
Raw Material Consumed | ₹262 Cr | ₹212 Cr | ₹232 Cr | ₹148 Cr | ₹83 Cr |
Opening Raw Materials | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr | ₹6.67 Cr |
Purchases Raw Materials | ₹132 Cr | ₹118 Cr | ₹142 Cr | ₹90 Cr | ₹49 Cr |
Closing Raw Materials | ₹8.98 Cr | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr |
Other Direct Purchases / Brought in cost | ₹131 Cr | ₹94 Cr | ₹89 Cr | ₹61 Cr | ₹34 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr |
Electricity & Power | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹143 Cr | ₹119 Cr | ₹98 Cr | ₹62 Cr | ₹42 Cr |
Salaries, Wages & Bonus | ₹137 Cr | ₹112 Cr | ₹92 Cr | ₹59 Cr | ₹39 Cr |
Contributions to EPF & Pension Funds | ₹4.30 Cr | ₹4.10 Cr | ₹3.40 Cr | ₹2.24 Cr | ₹1.59 Cr |
Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹2.81 Cr | ₹2.00 Cr | ₹1.13 Cr | ₹0.89 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹55 Cr | ₹45 Cr | ₹57 Cr | ₹32 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹40 Cr | ₹33 Cr | ₹47 Cr | ₹24 Cr | ₹17 Cr |
Repairs and Maintenance | ₹4.27 Cr | ₹3.13 Cr | ₹2.68 Cr | ₹2.18 Cr | ₹1.38 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹11 Cr | ₹8.71 Cr | ₹7.81 Cr | ₹6.37 Cr | ₹4.69 Cr |
General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.38 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹2.13 Cr | ₹1.96 Cr | ₹1.56 Cr | ₹2.24 Cr | ₹2.22 Cr |
Insurance | ₹0.95 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.40 Cr |
Printing and stationery | ₹2.11 Cr | ₹1.86 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹0.67 Cr |
Professional and legal fees | ₹2.21 Cr | ₹2.14 Cr | ₹2.14 Cr | ₹2.05 Cr | ₹1.75 Cr |
Traveling and conveyance | ₹4.55 Cr | ₹3.72 Cr | ₹2.78 Cr | ₹1.76 Cr | ₹1.04 Cr |
Other Administration | ₹3.69 Cr | ₹3.10 Cr | ₹2.63 Cr | ₹2.08 Cr | ₹5.05 Cr |
Selling and Distribution Expenses | ₹64 Cr | ₹60 Cr | ₹46 Cr | ₹32 Cr | ₹22 Cr |
Advertisement & Sales Promotion | ₹9.46 Cr | ₹10 Cr | ₹6.71 Cr | ₹3.98 Cr | ₹4.16 Cr |
Sales Commissions & Incentives | ₹43 Cr | ₹40 Cr | ₹34 Cr | ₹25 Cr | ₹17 Cr |
Freight and Forwarding | ₹12 Cr | ₹9.14 Cr | ₹5.18 Cr | ₹2.54 Cr | ₹1.81 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹4.54 Cr | ₹2.88 Cr | ₹3.23 Cr | ₹1.43 Cr | ₹1.39 Cr |
Bad debts /advances written off | ₹0.52 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.01 Cr |
Provision for doubtful debts | ₹0.54 Cr | - | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
Other Miscellaneous Expenses | ₹3.47 Cr | ₹2.44 Cr | ₹2.74 Cr | ₹1.03 Cr | ₹1.35 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹515 Cr | ₹451 Cr | ₹386 Cr | ₹272 Cr | ₹192 Cr |
Operating Profit (Excl OI) | ₹206 Cr | ₹164 Cr | ₹167 Cr | ₹111 Cr | ₹59 Cr |
Other Income | ₹8.45 Cr | ₹4.68 Cr | ₹4.41 Cr | ₹15 Cr | ₹17 Cr |
Interest Received | ₹3.27 Cr | ₹2.43 Cr | ₹0.06 Cr | ₹0.34 Cr | ₹1.66 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.37 Cr | ₹0.37 Cr | ₹0.16 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.18 Cr | ₹1.88 Cr | ₹3.98 Cr | ₹15 Cr | ₹15 Cr |
Operating Profit | ₹215 Cr | ₹169 Cr | ₹171 Cr | ₹127 Cr | ₹76 Cr |
Interest | ₹36 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹0.32 Cr |
Intereston Fixed deposits | ₹1.63 Cr | ₹1.22 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.13 Cr |
Bank Charges etc | ₹1.85 Cr | ₹2.04 Cr | ₹2.29 Cr | ₹1.61 Cr | ₹1.95 Cr |
Other Interest | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
PBDT | ₹178 Cr | ₹138 Cr | ₹143 Cr | ₹103 Cr | ₹51 Cr |
Depreciation | ₹80 Cr | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹39 Cr |
Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹75 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | ₹1.50 Cr | - | - | - |
Profit Before Tax | ₹98 Cr | ₹77 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr |
Provision for Tax | ₹23 Cr | ₹15 Cr | ₹22 Cr | ₹22 Cr | ₹2.59 Cr |
Current Income Tax | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹2.15 Cr |
Deferred Tax | ₹-5.28 Cr | ₹-6.08 Cr | ₹-2.76 Cr | ₹2.81 Cr | ₹-3.57 Cr |
Other taxes | ₹0.22 Cr | ₹-0.03 Cr | ₹-0.10 Cr | ₹2.10 Cr | ₹4.02 Cr |
Profit After Tax | ₹75 Cr | ₹62 Cr | ₹67 Cr | ₹38 Cr | ₹9.66 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹172 Cr | ₹117 Cr | ₹56 Cr | ₹20 Cr | ₹14 Cr |
Appropriations | ₹247 Cr | ₹180 Cr | ₹123 Cr | ₹58 Cr | ₹24 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹4.05 Cr | ₹4.18 Cr | ₹2.69 Cr | ₹0.39 Cr | ₹2.06 Cr |
Equity Dividend % | ₹50.00 | ₹45.00 | ₹45.00 | ₹25.00 | ₹10.00 |
Earnings Per Share | ₹8.95 | ₹7.44 | ₹41.18 | ₹23.31 | ₹5.92 |
Adjusted EPS | ₹8.95 | ₹7.44 | ₹8.24 | ₹4.66 | ₹1.18 |
Compare Income Statement of peers of CANTABIL RETAIL INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CANTABIL RETAIL INDIA | ₹2,024.4 Cr | -3.9% | -14.6% | -9.6% | Stock Analytics | |
PAGE INDUSTRIES | ₹48,541.1 Cr | -2.7% | -7.7% | 6% | Stock Analytics | |
KPR MILL | ₹32,472.3 Cr | -3.6% | -21.1% | 11.2% | Stock Analytics | |
VEDANT FASHIONS | ₹18,062.4 Cr | 0.3% | -6% | -33.3% | Stock Analytics | |
SWAN ENERGY | ₹13,560.1 Cr | 3.9% | -17.1% | -35.6% | Stock Analytics | |
VARDHMAN TEXTILES | ₹11,391.2 Cr | 0.1% | -21.2% | -18.5% | Stock Analytics |
CANTABIL RETAIL INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CANTABIL RETAIL INDIA | -3.9% |
-14.6% |
-9.6% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses