CANTABIL RETAIL INDIA
|
CANTABIL RETAIL INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹729 Cr | ₹622 Cr | ₹555 Cr | ₹383 Cr | ₹252 Cr |
| Sales | ₹728 Cr | ₹621 Cr | ₹554 Cr | ₹383 Cr | ₹252 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | ₹0.05 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.18 Cr | ₹0.93 Cr | ₹0.91 Cr | ₹0.66 Cr | ₹0.32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹721 Cr | ₹616 Cr | ₹553 Cr | ₹383 Cr | ₹252 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-49 Cr | ₹-14 Cr | ₹-72 Cr | ₹-20 Cr | ₹4.28 Cr |
| Raw Material Consumed | ₹262 Cr | ₹212 Cr | ₹232 Cr | ₹148 Cr | ₹83 Cr |
| Opening Raw Materials | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr | ₹6.67 Cr |
| Purchases Raw Materials | ₹132 Cr | ₹118 Cr | ₹142 Cr | ₹90 Cr | ₹49 Cr |
| Closing Raw Materials | ₹8.98 Cr | ₹8.36 Cr | ₹8.51 Cr | ₹9.40 Cr | ₹6.22 Cr |
| Other Direct Purchases / Brought in cost | ₹131 Cr | ₹94 Cr | ₹89 Cr | ₹61 Cr | ₹34 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr |
| Electricity & Power | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹6.68 Cr | ₹5.04 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹143 Cr | ₹119 Cr | ₹98 Cr | ₹62 Cr | ₹42 Cr |
| Salaries, Wages & Bonus | ₹137 Cr | ₹112 Cr | ₹92 Cr | ₹59 Cr | ₹39 Cr |
| Contributions to EPF & Pension Funds | ₹4.30 Cr | ₹4.10 Cr | ₹3.40 Cr | ₹2.24 Cr | ₹1.59 Cr |
| Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹2.81 Cr | ₹2.00 Cr | ₹1.13 Cr | ₹0.89 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹55 Cr | ₹45 Cr | ₹57 Cr | ₹32 Cr | ₹23 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹40 Cr | ₹33 Cr | ₹47 Cr | ₹24 Cr | ₹17 Cr |
| Repairs and Maintenance | ₹4.27 Cr | ₹3.13 Cr | ₹2.68 Cr | ₹2.18 Cr | ₹1.38 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹11 Cr | ₹8.71 Cr | ₹7.81 Cr | ₹6.37 Cr | ₹4.69 Cr |
| General and Administration Expenses | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.38 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹2.13 Cr | ₹1.96 Cr | ₹1.56 Cr | ₹2.24 Cr | ₹2.22 Cr |
| Insurance | ₹0.95 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.52 Cr | ₹0.40 Cr |
| Printing and stationery | ₹2.11 Cr | ₹1.86 Cr | ₹1.10 Cr | ₹0.72 Cr | ₹0.67 Cr |
| Professional and legal fees | ₹2.21 Cr | ₹2.14 Cr | ₹2.14 Cr | ₹2.05 Cr | ₹1.75 Cr |
| Traveling and conveyance | ₹4.55 Cr | ₹3.72 Cr | ₹2.78 Cr | ₹1.76 Cr | ₹1.04 Cr |
| Other Administration | ₹3.69 Cr | ₹3.10 Cr | ₹2.63 Cr | ₹2.08 Cr | ₹5.05 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹60 Cr | ₹46 Cr | ₹32 Cr | ₹22 Cr |
| Advertisement & Sales Promotion | ₹9.46 Cr | ₹10 Cr | ₹6.71 Cr | ₹3.98 Cr | ₹4.16 Cr |
| Sales Commissions & Incentives | ₹43 Cr | ₹40 Cr | ₹34 Cr | ₹25 Cr | ₹17 Cr |
| Freight and Forwarding | ₹12 Cr | ₹9.14 Cr | ₹5.18 Cr | ₹2.54 Cr | ₹1.81 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.54 Cr | ₹2.88 Cr | ₹3.23 Cr | ₹1.43 Cr | ₹1.39 Cr |
| Bad debts /advances written off | ₹0.52 Cr | ₹0.44 Cr | ₹0.39 Cr | ₹0.34 Cr | ₹0.01 Cr |
| Provision for doubtful debts | ₹0.54 Cr | - | ₹0.11 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.01 Cr |
| Other Miscellaneous Expenses | ₹3.47 Cr | ₹2.44 Cr | ₹2.74 Cr | ₹1.03 Cr | ₹1.35 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹515 Cr | ₹451 Cr | ₹386 Cr | ₹272 Cr | ₹192 Cr |
| Operating Profit (Excl OI) | ₹206 Cr | ₹164 Cr | ₹167 Cr | ₹111 Cr | ₹59 Cr |
| Other Income | ₹8.45 Cr | ₹4.68 Cr | ₹4.41 Cr | ₹15 Cr | ₹17 Cr |
| Interest Received | ₹3.27 Cr | ₹2.43 Cr | ₹0.06 Cr | ₹0.34 Cr | ₹1.66 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.37 Cr | ₹0.37 Cr | ₹0.16 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹5.18 Cr | ₹1.88 Cr | ₹3.98 Cr | ₹15 Cr | ₹15 Cr |
| Operating Profit | ₹215 Cr | ₹169 Cr | ₹171 Cr | ₹127 Cr | ₹76 Cr |
| Interest | ₹36 Cr | ₹31 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | ₹0.32 Cr |
| Intereston Fixed deposits | ₹1.63 Cr | ₹1.22 Cr | ₹0.08 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Bank Charges etc | ₹1.85 Cr | ₹2.04 Cr | ₹2.29 Cr | ₹1.61 Cr | ₹1.95 Cr |
| Other Interest | ₹33 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr |
| PBDT | ₹178 Cr | ₹138 Cr | ₹143 Cr | ₹103 Cr | ₹51 Cr |
| Depreciation | ₹80 Cr | ₹62 Cr | ₹54 Cr | ₹43 Cr | ₹39 Cr |
| Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹75 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | ₹1.50 Cr | - | - | - |
| Profit Before Tax | ₹98 Cr | ₹77 Cr | ₹89 Cr | ₹60 Cr | ₹12 Cr |
| Provision for Tax | ₹23 Cr | ₹15 Cr | ₹22 Cr | ₹22 Cr | ₹2.59 Cr |
| Current Income Tax | ₹28 Cr | ₹21 Cr | ₹25 Cr | ₹17 Cr | ₹2.15 Cr |
| Deferred Tax | ₹-5.28 Cr | ₹-6.08 Cr | ₹-2.76 Cr | ₹2.81 Cr | ₹-3.57 Cr |
| Other taxes | ₹0.22 Cr | ₹-0.03 Cr | ₹-0.10 Cr | ₹2.10 Cr | ₹4.02 Cr |
| Profit After Tax | ₹75 Cr | ₹62 Cr | ₹67 Cr | ₹38 Cr | ₹9.66 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹172 Cr | ₹117 Cr | ₹56 Cr | ₹20 Cr | ₹14 Cr |
| Appropriations | ₹247 Cr | ₹180 Cr | ₹123 Cr | ₹58 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹4.05 Cr | ₹4.18 Cr | ₹2.69 Cr | ₹0.39 Cr | ₹2.06 Cr |
| Equity Dividend % | ₹50.00 | ₹45.00 | ₹45.00 | ₹25.00 | ₹10.00 |
| Earnings Per Share | ₹8.95 | ₹7.44 | ₹41.18 | ₹23.31 | ₹5.92 |
| Adjusted EPS | ₹8.95 | ₹7.44 | ₹8.24 | ₹4.66 | ₹1.18 |
Compare Income Statement of peers of CANTABIL RETAIL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CANTABIL RETAIL INDIA | ₹2,178.2 Cr | 1.7% | 4.2% | 13.4% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
CANTABIL RETAIL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CANTABIL RETAIL INDIA | 1.7% |
4.2% |
13.4% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses