CAMBRIDGE TECHNOLOGY ENTERPRISES
|
CAMBRIDGE TECHNOLOGY ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹199 Cr | ₹206 Cr | ₹182 Cr | ₹112 Cr | ₹109 Cr |
| Software Services & Operating Revenues | ₹187 Cr | ₹194 Cr | ₹172 Cr | ₹104 Cr | ₹103 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹12 Cr | ₹13 Cr | ₹10 Cr | ₹8.45 Cr | ₹6.07 Cr |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹199 Cr | ₹206 Cr | ₹182 Cr | ₹112 Cr | ₹109 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.14 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Electricity & Power | ₹0.14 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.14 Cr | ₹0.20 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹146 Cr | ₹125 Cr | ₹104 Cr | ₹60 Cr | ₹49 Cr |
| Salaries, Wages & Bonus | ₹132 Cr | ₹113 Cr | ₹92 Cr | ₹55 Cr | ₹45 Cr |
| Contributions to EPF & Pension Funds | ₹2.37 Cr | ₹2.26 Cr | ₹2.03 Cr | ₹1.16 Cr | ₹0.95 Cr |
| Wheeling & Transmission Charges recoverable | ₹8.76 Cr | ₹6.21 Cr | ₹8.14 Cr | ₹2.94 Cr | ₹2.69 Cr |
| Other Employees Cost | ₹2.65 Cr | ₹3.42 Cr | ₹1.24 Cr | ₹1.49 Cr | ₹0.77 Cr |
| Cost of Software developments | ₹40 Cr | ₹42 Cr | ₹43 Cr | ₹27 Cr | ₹34 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹28 Cr | ₹30 Cr | ₹33 Cr | ₹20 Cr | ₹28 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹12 Cr | ₹12 Cr | ₹9.96 Cr | ₹7.09 Cr | ₹5.54 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹0.10 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.41 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹0.10 Cr | ₹0.37 Cr | ₹0.23 Cr | ₹0.11 Cr | ₹0.41 Cr |
| General and Administration Expenses | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹6.67 Cr | ₹4.96 Cr |
| Rates & Taxes | ₹1.88 Cr | ₹1.37 Cr | ₹0.20 Cr | ₹0.15 Cr | ₹0.10 Cr |
| Insurance | ₹0.68 Cr | ₹0.74 Cr | ₹0.69 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.86 Cr | ₹4.28 Cr | ₹4.77 Cr | ₹3.32 Cr | ₹2.25 Cr |
| Other Administration | ₹5.71 Cr | ₹7.54 Cr | ₹7.16 Cr | ₹2.52 Cr | ₹2.15 Cr |
| Selling and Marketing Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹24 Cr | ₹1.96 Cr | ₹0.91 Cr | ₹0.87 Cr | ₹10 Cr |
| Bad debts /advances written off | ₹0.05 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹8.86 Cr |
| Provision for doubtful debts | ₹9.34 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.51 Cr | ₹0.80 Cr |
| Losson disposal of fixed assets(net) | ₹0.27 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | ₹1.85 Cr | ₹0.57 Cr | ₹0.18 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹1.13 Cr | ₹0.47 Cr | ₹0.30 Cr | ₹0.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹226 Cr | ₹185 Cr | ₹162 Cr | ₹95 Cr | ₹99 Cr |
| Operating Profit (Excl OI) | ₹-27 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹11 Cr |
| Other Income | ₹5.25 Cr | ₹5.49 Cr | ₹2.93 Cr | ₹2.03 Cr | ₹6.91 Cr |
| Interest Received | ₹3.51 Cr | ₹4.85 Cr | ₹2.13 Cr | ₹1.38 Cr | ₹1.26 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | ₹1.43 Cr |
| Provision Written Back | ₹1.73 Cr | ₹0.59 Cr | ₹0.80 Cr | ₹0.08 Cr | ₹0.35 Cr |
| Foreign Exchange Gains | - | ₹0.04 Cr | - | ₹0.54 Cr | ₹0.07 Cr |
| Others | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.04 Cr | ₹3.79 Cr |
| Operating Profit | ₹-22 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹18 Cr |
| Interest | ₹9.37 Cr | ₹8.82 Cr | ₹3.90 Cr | ₹0.59 Cr | ₹1.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹7.63 Cr | ₹6.35 Cr | ₹1.67 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.24 Cr | ₹0.70 Cr | ₹1.07 Cr | - | - |
| Other Interest | ₹1.49 Cr | ₹1.78 Cr | ₹1.15 Cr | ₹0.59 Cr | ₹1.01 Cr |
| PBDT | ₹-31 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹17 Cr |
| Depreciation | ₹15 Cr | ₹9.79 Cr | ₹8.73 Cr | ₹6.56 Cr | ₹7.31 Cr |
| Profit Before Taxation & Exceptional Items | ₹-46 Cr | ₹8.04 Cr | ₹10 Cr | ₹12 Cr | ₹9.41 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-46 Cr | ₹8.04 Cr | ₹10 Cr | ₹12 Cr | ₹9.41 Cr |
| Provision for Tax | ₹2.01 Cr | ₹2.46 Cr | ₹2.00 Cr | ₹1.96 Cr | ₹0.60 Cr |
| Current Income Tax | ₹2.19 Cr | ₹2.70 Cr | ₹2.04 Cr | ₹2.30 Cr | ₹1.40 Cr |
| Deferred Tax | ₹-0.16 Cr | ₹-0.42 Cr | ₹-0.04 Cr | ₹-0.34 Cr | ₹-0.13 Cr |
| Other taxes | ₹-0.03 Cr | ₹0.19 Cr | - | - | ₹-0.68 Cr |
| Profit After Tax | ₹-48 Cr | ₹5.58 Cr | ₹8.17 Cr | ₹9.80 Cr | ₹8.81 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | ₹-0.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-48 Cr | ₹5.58 Cr | ₹8.15 Cr | ₹9.80 Cr | ₹8.81 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹71 Cr | ₹62 Cr |
| Appropriations | ₹46 Cr | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹71 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹46 Cr | ₹94 Cr | ₹89 Cr | ₹81 Cr | ₹71 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-24.48 | ₹2.84 | ₹4.15 | ₹4.99 | ₹4.49 |
| Adjusted EPS | ₹-24.48 | ₹2.84 | ₹4.15 | ₹4.99 | ₹4.49 |
Compare Income Statement of peers of CAMBRIDGE TECHNOLOGY ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| CAMBRIDGE TECHNOLOGY ENTERPRISES | ₹84.1 Cr | 11.2% | -16% | -56% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,165,080.0 Cr | -0.6% | 3.7% | -28% | Stock Analytics | |
| INFOSYS | ₹648,233.0 Cr | -0.7% | 3.7% | -18% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹453,833.0 Cr | -0.9% | 4.6% | -13.6% | Stock Analytics | |
| WIPRO | ₹273,221.0 Cr | -0.3% | 6.2% | -15.9% | Stock Analytics | |
| TECH MAHINDRA | ₹154,703.0 Cr | -0.8% | 8.8% | -11.1% | Stock Analytics | |
CAMBRIDGE TECHNOLOGY ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| CAMBRIDGE TECHNOLOGY ENTERPRISES | 11.2% |
-16% |
-56% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses