CAMBRIDGE TECHNOLOGY ENTERPRISES
|
CAMBRIDGE TECHNOLOGY ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹182 Cr | ₹112 Cr | ₹109 Cr | ₹106 Cr | ₹103 Cr |
Software Services & Operating Revenues | ₹172 Cr | ₹104 Cr | ₹103 Cr | ₹97 Cr | ₹95 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | ₹10 Cr | ₹8.45 Cr | ₹6.07 Cr | ₹8.29 Cr | ₹7.97 Cr |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹182 Cr | ₹112 Cr | ₹109 Cr | ₹106 Cr | ₹103 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.29 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.36 Cr |
Electricity & Power | ₹0.29 Cr | ₹0.14 Cr | ₹0.20 Cr | ₹0.26 Cr | ₹0.36 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹104 Cr | ₹60 Cr | ₹49 Cr | ₹49 Cr | ₹46 Cr |
Salaries, Wages & Bonus | ₹92 Cr | ₹55 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr |
Contributions to EPF & Pension Funds | ₹2.03 Cr | ₹1.16 Cr | ₹0.95 Cr | ₹0.97 Cr | ₹1.03 Cr |
Wheeling & Transmission Charges recoverable | ₹8.14 Cr | ₹2.94 Cr | ₹2.69 Cr | ₹2.39 Cr | ₹2.10 Cr |
Other Employees Cost | ₹1.24 Cr | ₹1.49 Cr | ₹0.77 Cr | ₹0.92 Cr | ₹1.13 Cr |
Cost of Software developments | ₹43 Cr | ₹27 Cr | ₹34 Cr | ₹34 Cr | ₹17 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹33 Cr | ₹20 Cr | ₹28 Cr | ₹26 Cr | ₹9.54 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | ₹9.96 Cr | ₹7.09 Cr | ₹5.54 Cr | ₹7.87 Cr | ₹7.59 Cr |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹0.23 Cr | ₹0.11 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹2.22 Cr |
Repairs and Maintenance | - | - | - | - | - |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹0.23 Cr | ₹0.11 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹2.22 Cr |
General and Administration Expenses | ₹14 Cr | ₹6.67 Cr | ₹4.96 Cr | ₹6.95 Cr | ₹12 Cr |
Rates & Taxes | ₹0.20 Cr | ₹0.15 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹0.38 Cr |
Insurance | ₹0.69 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.20 Cr | ₹0.27 Cr |
Printing and stationery | - | - | - | ₹0.65 Cr | ₹0.69 Cr |
Professional and legal fees | ₹4.77 Cr | ₹3.32 Cr | ₹2.25 Cr | ₹1.92 Cr | ₹2.59 Cr |
Other Administration | ₹7.16 Cr | ₹2.52 Cr | ₹2.15 Cr | ₹3.79 Cr | ₹6.26 Cr |
Selling and Marketing Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.99 Cr | ₹0.87 Cr | ₹10 Cr | ₹1.47 Cr | ₹1.42 Cr |
Bad debts /advances written off | ₹0.08 Cr | ₹0.02 Cr | ₹8.86 Cr | ₹0.52 Cr | ₹0.10 Cr |
Provision for doubtful debts | ₹0.10 Cr | ₹0.51 Cr | ₹0.80 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.07 Cr | ₹0.03 Cr | - | ₹0.02 Cr | - |
Losson foreign exchange fluctuations | ₹1.27 Cr | - | - | - | ₹0.28 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.47 Cr | ₹0.30 Cr | ₹0.50 Cr | ₹0.93 Cr | ₹1.04 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹163 Cr | ₹95 Cr | ₹99 Cr | ₹92 Cr | ₹79 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹17 Cr | ₹11 Cr | ₹14 Cr | ₹23 Cr |
Other Income | ₹2.93 Cr | ₹2.03 Cr | ₹6.91 Cr | ₹2.20 Cr | ₹1.34 Cr |
Interest Received | ₹2.13 Cr | ₹1.38 Cr | ₹1.26 Cr | ₹2.05 Cr | ₹0.33 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | ₹0.03 Cr |
Profits on sale of Investments | - | - | ₹1.43 Cr | - | - |
Provision Written Back | ₹0.80 Cr | ₹0.08 Cr | ₹0.35 Cr | - | - |
Foreign Exchange Gains | - | ₹0.54 Cr | ₹0.07 Cr | ₹0.13 Cr | - |
Others | - | ₹0.04 Cr | ₹3.79 Cr | ₹0.02 Cr | ₹0.98 Cr |
Operating Profit | ₹22 Cr | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹24 Cr |
Interest | ₹2.81 Cr | ₹0.59 Cr | ₹1.01 Cr | ₹2.48 Cr | ₹1.45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.07 Cr | - | - | ₹0.29 Cr | - |
Other Interest | ₹1.74 Cr | ₹0.59 Cr | ₹1.01 Cr | ₹2.20 Cr | ₹1.45 Cr |
PBDT | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹23 Cr |
Depreciation | ₹8.73 Cr | ₹6.56 Cr | ₹7.31 Cr | ₹7.88 Cr | ₹3.17 Cr |
Profit Before Taxation & Exceptional Items | ₹10 Cr | ₹12 Cr | ₹9.41 Cr | ₹5.43 Cr | ₹20 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹10 Cr | ₹12 Cr | ₹9.41 Cr | ₹5.43 Cr | ₹20 Cr |
Provision for Tax | ₹2.00 Cr | ₹1.96 Cr | ₹0.60 Cr | ₹0.66 Cr | ₹0.93 Cr |
Current Income Tax | ₹2.04 Cr | ₹2.30 Cr | ₹1.40 Cr | ₹1.86 Cr | ₹1.04 Cr |
Deferred Tax | ₹-0.04 Cr | ₹-0.34 Cr | ₹-0.13 Cr | ₹-1.04 Cr | ₹-0.11 Cr |
Other taxes | - | - | ₹-0.68 Cr | ₹-0.15 Cr | - |
Profit After Tax | ₹8.17 Cr | ₹9.80 Cr | ₹8.81 Cr | ₹4.77 Cr | ₹19 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.02 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.15 Cr | ₹9.80 Cr | ₹8.81 Cr | ₹4.77 Cr | ₹19 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹81 Cr | ₹71 Cr | ₹62 Cr | ₹58 Cr | ₹39 Cr |
Appropriations | ₹89 Cr | ₹81 Cr | ₹71 Cr | ₹63 Cr | ₹58 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹89 Cr | ₹81 Cr | ₹71 Cr | ₹63 Cr | ₹58 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.15 | ₹4.99 | ₹4.49 | ₹2.43 | ₹9.60 |
Adjusted EPS | ₹4.15 | ₹4.99 | ₹4.49 | ₹2.43 | ₹9.60 |
Compare Income Statement of peers of CAMBRIDGE TECHNOLOGY ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
CAMBRIDGE TECHNOLOGY ENTERPRISES | ₹179.9 Cr | -3% | 3.6% | 82.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,393,630.0 Cr | 0.6% | -3.1% | 21.2% | Stock Analytics | |
INFOSYS | ₹597,061.0 Cr | 1.9% | -7.5% | 16.7% | Stock Analytics | |
HCL TECHNOLOGIES | ₹408,040.0 Cr | 3.9% | -5.9% | 41.1% | Stock Analytics | |
WIPRO | ₹240,892.0 Cr | 1.8% | -7.9% | 25.1% | Stock Analytics | |
LTIMINDTREE | ₹137,315.0 Cr | -0.5% | -10.2% | 13.5% | Stock Analytics |
CAMBRIDGE TECHNOLOGY ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
CAMBRIDGE TECHNOLOGY ENTERPRISES | -3% |
3.6% |
82.3% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses