Home > Income Statement > BSL

BSL
Income Statement

BSL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BSL
Please provide your vote to see the results

BSL Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹805 Cr₹813 Cr₹630 Cr₹565 Cr₹418 Cr
     Sales ₹734 Cr₹740 Cr₹561 Cr₹506 Cr₹370 Cr
     Job Work/ Contract Receipts ₹60 Cr₹62 Cr₹65 Cr₹56 Cr₹43 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹11 Cr₹11 Cr₹4.11 Cr₹3.55 Cr₹4.41 Cr
Less: Excise Duty -----
Net Sales ₹667 Cr₹666 Cr₹472 Cr₹436 Cr₹321 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹2.07 Cr₹-32 Cr₹-13 Cr₹25 Cr
Raw Material Consumed ₹393 Cr₹370 Cr₹254 Cr₹225 Cr₹131 Cr
     Opening Raw Materials ₹84 Cr₹58 Cr₹47 Cr₹36 Cr₹32 Cr
     Purchases Raw Materials ₹376 Cr₹374 Cr₹230 Cr₹210 Cr₹119 Cr
     Closing Raw Materials ₹92 Cr₹84 Cr₹58 Cr₹47 Cr₹33 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹11 Cr₹15 Cr₹17 Cr₹6.97 Cr
     Other raw material cost ₹9.54 Cr₹10 Cr₹20 Cr₹9.49 Cr₹6.50 Cr
Power & Fuel Cost ₹58 Cr₹58 Cr₹46 Cr₹45 Cr₹33 Cr
     Electricity & Power ₹58 Cr₹58 Cr₹46 Cr₹45 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹95 Cr₹91 Cr₹76 Cr₹69 Cr₹56 Cr
     Salaries, Wages & Bonus ₹84 Cr₹80 Cr₹66 Cr₹60 Cr₹50 Cr
     Contributions to EPF & Pension Funds ₹7.07 Cr₹7.00 Cr₹6.20 Cr₹5.61 Cr₹4.42 Cr
     Workmen and Staff Welfare Expenses ₹1.64 Cr₹1.50 Cr₹1.14 Cr₹0.99 Cr₹0.79 Cr
     Other Employees Cost ₹2.16 Cr₹2.26 Cr₹1.86 Cr₹1.53 Cr₹1.06 Cr
Other Manufacturing Expenses ₹22 Cr₹25 Cr₹27 Cr₹22 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹5.40 Cr₹6.18 Cr₹13 Cr₹11 Cr₹5.17 Cr
     Repairs and Maintenance ₹3.74 Cr₹4.22 Cr₹3.34 Cr₹3.04 Cr₹2.68 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹14 Cr₹11 Cr₹8.77 Cr₹8.03 Cr
General and Administration Expenses ₹24 Cr₹22 Cr₹18 Cr₹16 Cr₹10 Cr
     Rent , Rates & Taxes ₹1.33 Cr₹1.21 Cr₹0.93 Cr₹0.77 Cr₹0.71 Cr
     Insurance ₹1.26 Cr₹1.29 Cr₹1.02 Cr₹1.14 Cr₹1.00 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹1.65 Cr₹1.39 Cr₹1.24 Cr₹0.26 Cr₹0.16 Cr
     Other Administration ₹20 Cr₹18 Cr₹15 Cr₹14 Cr₹8.46 Cr
Selling and Distribution Expenses ₹28 Cr₹24 Cr₹20 Cr₹23 Cr₹16 Cr
     Advertisement & Sales Promotion ₹0.99 Cr₹1.03 Cr₹1.70 Cr₹1.20 Cr₹0.96 Cr
     Sales Commissions & Incentives ₹11 Cr₹10 Cr₹7.88 Cr₹7.24 Cr₹6.14 Cr
     Freight and Forwarding ₹6.87 Cr₹5.04 Cr₹4.51 Cr₹9.39 Cr₹4.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.25 Cr₹7.28 Cr₹5.46 Cr₹5.44 Cr₹4.20 Cr
Miscellaneous Expenses ₹11 Cr₹10 Cr₹9.41 Cr₹8.82 Cr₹5.99 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹10 Cr₹9.41 Cr₹8.82 Cr₹5.99 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹607 Cr₹601 Cr₹418 Cr₹396 Cr₹293 Cr
Operating Profit (Excl OI) ₹60 Cr₹65 Cr₹53 Cr₹40 Cr₹29 Cr
Other Income ₹0.72 Cr₹0.76 Cr₹0.96 Cr₹1.51 Cr₹1.26 Cr
     Interest Received ₹0.31 Cr₹0.39 Cr₹0.32 Cr₹0.62 Cr₹0.71 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.37 Cr₹0.29 Cr₹0.24 Cr₹0.22 Cr₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.03 Cr₹0.12 Cr₹0.59 Cr₹0.44 Cr
     Others ₹0.04 Cr₹0.05 Cr₹0.28 Cr₹0.09 Cr₹0.10 Cr
Operating Profit ₹60 Cr₹66 Cr₹54 Cr₹41 Cr₹30 Cr
Interest ₹32 Cr₹33 Cr₹19 Cr₹14 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.42 Cr₹6.69 Cr₹1.68 Cr₹2.05 Cr₹2.89 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.11 Cr₹2.59 Cr₹1.89 Cr₹1.57 Cr₹1.44 Cr
     Other Interest ₹21 Cr₹23 Cr₹15 Cr₹10 Cr₹12 Cr
PBDT ₹29 Cr₹33 Cr₹36 Cr₹28 Cr₹13 Cr
Depreciation ₹18 Cr₹18 Cr₹11 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹11 Cr₹15 Cr₹25 Cr₹16 Cr₹1.23 Cr
Exceptional Income / Expenses --₹-2.15 Cr--
Profit Before Tax ₹11 Cr₹15 Cr₹23 Cr₹16 Cr₹1.23 Cr
Provision for Tax ₹2.56 Cr₹3.70 Cr₹5.65 Cr₹4.51 Cr₹-0.13 Cr
     Current Income Tax --₹4.27 Cr₹4.88 Cr₹1.22 Cr
     Deferred Tax ₹2.56 Cr₹3.70 Cr₹1.38 Cr₹-0.38 Cr₹-1.34 Cr
     Other taxes -----
Profit After Tax ₹8.16 Cr₹11 Cr₹17 Cr₹11 Cr₹1.36 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹55 Cr₹48 Cr₹35 Cr₹24 Cr₹23 Cr
Appropriations ₹64 Cr₹60 Cr₹52 Cr₹36 Cr₹25 Cr
     General Reserves -₹1.50 Cr₹1.50 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.57 Cr₹2.57 Cr₹2.21 Cr₹0.55 Cr₹0.37 Cr
Equity Dividend % ₹8.00₹10.00₹15.00₹12.00-
Earnings Per Share ₹7.93₹10.91₹16.43₹11.15₹1.32
Adjusted EPS ₹7.93₹10.91₹16.43₹11.15₹1.32

Compare Income Statement of peers of BSL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BSL ₹195.4 Cr 7.3% 15.2% -18.5% Stock Analytics
RAYMOND ₹3,835.0 Cr -0.2% -7.7% -65.7% Stock Analytics
SIYARAM SILK MILLS ₹3,312.9 Cr -1.9% 8.9% 48.2% Stock Analytics
LS INDUSTRIES ₹2,419.1 Cr -1.7% -5.4% -77% Stock Analytics
UNITED POLYFAB GUJARAT ₹975.0 Cr -0.5% -3.9% 268.7% Stock Analytics
VTM ₹675.8 Cr 6.5% -0.5% 129.5% Stock Analytics


BSL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BSL

7.3%

15.2%

-18.5%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses