Home > Income Statement > BROOKS LABORATORIES

BROOKS LABORATORIES
Income Statement

COMMUNITY POLL
for BROOKS LABORATORIES
Please provide your vote to see the results

BROOKS LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹63 Cr₹91 Cr₹77 Cr
     Sales ₹63 Cr₹90 Cr₹77 Cr
     Job Work/ Contract Receipts -₹0.41 Cr-
     Processing Charges / Service Income ₹0.15 Cr₹0.11 Cr₹0.15 Cr
     Revenue from property development ---
     Other Operational Income ₹0.24 Cr₹0.47 Cr₹0.03 Cr
Less: Excise Duty ---
Net Sales ₹63 Cr₹91 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.19 Cr₹-2.11 Cr₹-3.34 Cr
Raw Material Consumed ₹46 Cr₹65 Cr₹51 Cr
     Opening Raw Materials ₹13 Cr₹13 Cr₹6.66 Cr
     Purchases Raw Materials ₹42 Cr₹63 Cr₹57 Cr
     Closing Raw Materials ₹13 Cr₹13 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹4.87 Cr₹1.96 Cr₹4.24 Cr
     Other raw material cost ---
Power & Fuel Cost ₹3.23 Cr₹3.99 Cr₹2.70 Cr
     Electricity & Power ₹3.23 Cr₹3.99 Cr₹2.70 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹16 Cr₹17 Cr₹12 Cr
     Salaries, Wages & Bonus ₹14 Cr₹15 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹1.17 Cr₹1.07 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹0.38 Cr₹0.43 Cr₹0.22 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹7.85 Cr₹9.53 Cr₹5.44 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.65 Cr₹0.92 Cr-
     Repairs and Maintenance ₹1.81 Cr₹1.19 Cr₹1.00 Cr
     Packing Material Consumed --₹1.75 Cr
     Other Mfg Exp ₹5.39 Cr₹7.42 Cr₹2.70 Cr
General and Administration Expenses ₹4.07 Cr₹6.37 Cr₹4.19 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.06 Cr₹0.02 Cr
     Insurance ₹0.17 Cr₹0.24 Cr₹0.17 Cr
     Printing and stationery ---
     Professional and legal fees ₹0.41 Cr₹1.95 Cr₹0.63 Cr
     Traveling and conveyance ₹2.07 Cr₹1.48 Cr₹0.95 Cr
     Other Administration ₹3.48 Cr₹4.11 Cr₹3.38 Cr
Selling and Distribution Expenses ₹1.68 Cr₹1.69 Cr₹1.54 Cr
     Advertisement & Sales Promotion ₹0.34 Cr₹0.26 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹1.34 Cr₹1.43 Cr₹1.29 Cr
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹6.20 Cr₹4.22 Cr₹3.23 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.39 Cr₹0.93 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) ₹0.04 Cr-₹0.06 Cr
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹5.77 Cr₹3.29 Cr₹3.13 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹90 Cr₹105 Cr₹77 Cr
Operating Profit (Excl OI) ₹-26 Cr₹-14 Cr₹0.52 Cr
Other Income ₹0.20 Cr₹0.80 Cr₹0.74 Cr
     Interest Received ₹0.09 Cr₹0.09 Cr₹0.17 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets -₹0.13 Cr-
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains -₹0.22 Cr-
     Others ₹0.11 Cr₹0.36 Cr₹0.56 Cr
Operating Profit ₹-26 Cr₹-13 Cr₹1.26 Cr
Interest ₹2.18 Cr₹3.10 Cr₹3.10 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹1.86 Cr₹2.81 Cr₹3.02 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.23 Cr₹0.27 Cr-
     Other Interest ₹0.09 Cr₹0.03 Cr₹0.08 Cr
PBDT ₹-28 Cr₹-17 Cr₹-1.84 Cr
Depreciation ₹7.03 Cr₹7.35 Cr₹7.14 Cr
Profit Before Taxation & Exceptional Items ₹-35 Cr₹-24 Cr₹-8.99 Cr
Exceptional Income / Expenses ₹0.36 Cr--
Profit Before Tax ₹-38 Cr₹-24 Cr₹-8.99 Cr
Provision for Tax ₹-7.32 Cr₹-4.59 Cr₹10 Cr
     Current Income Tax ---
     Deferred Tax ₹-7.32 Cr₹-4.59 Cr₹3.23 Cr
     Other taxes ₹-7.32 Cr₹-4.59 Cr₹10 Cr
Profit After Tax ₹-31 Cr₹-19 Cr₹-19 Cr
Extra items ---
Minority Interest ₹10 Cr₹8.02 Cr-
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-21 Cr₹-11 Cr₹-19 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-24 Cr₹-14 Cr₹5.53 Cr
Appropriations ₹-45 Cr₹-25 Cr₹-14 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹-25 Cr₹-1.52 Cr-
Equity Dividend % ---
Earnings Per Share ₹-8.46₹-4.57₹-7.84
Adjusted EPS ₹-8.38₹-4.53₹-7.77

Compare Income Statement of peers of BROOKS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BROOKS LABORATORIES ₹274.3 Cr -4.2% -20.4% 67.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,625.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹113,471.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DR REDDYS LABORATORIES ₹103,713.0 Cr -0.2% -4.9% 40.3% Stock Analytics
DIVIS LABORATORIES ₹101,960.0 Cr -1.6% -7% 23.8% Stock Analytics
ZYDUS LIFESCIENCES ₹93,921.9 Cr 5% 10.4% 109.1% Stock Analytics


BROOKS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BROOKS LABORATORIES

-4.2%

-20.4%

67.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses