Home > Income Statement > BROOKS LABORATORIES

BROOKS LABORATORIES
Income Statement

COMMUNITY POLL
for BROOKS LABORATORIES
Please provide your vote to see the results

BROOKS LABORATORIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹79 Cr₹63 Cr₹91 Cr₹77 Cr₹77 Cr
     Sales ₹79 Cr₹63 Cr₹90 Cr₹77 Cr₹77 Cr
     Job Work/ Contract Receipts --₹0.41 Cr--
     Processing Charges / Service Income -₹0.15 Cr₹0.11 Cr₹0.15 Cr₹0.15 Cr
     Revenue from property development -----
     Other Operational Income ₹0.47 Cr₹0.24 Cr₹0.47 Cr₹0.03 Cr₹0.03 Cr
Less: Excise Duty -----
Net Sales ₹79 Cr₹63 Cr₹91 Cr₹77 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.40 Cr₹4.18 Cr₹-2.11 Cr₹-3.34 Cr₹-3.34 Cr
Raw Material Consumed ₹55 Cr₹46 Cr₹65 Cr₹51 Cr₹51 Cr
     Opening Raw Materials ₹2.28 Cr₹6.69 Cr₹13 Cr₹6.66 Cr₹6.66 Cr
     Purchases Raw Materials ₹44 Cr₹37 Cr₹63 Cr₹57 Cr₹57 Cr
     Closing Raw Materials ₹1.71 Cr₹2.28 Cr₹13 Cr₹17 Cr₹17 Cr
     Other Direct Purchases / Brought in cost ₹10 Cr₹4.87 Cr₹1.96 Cr₹4.24 Cr₹4.24 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.73 Cr₹3.23 Cr₹3.99 Cr₹2.70 Cr₹2.70 Cr
     Electricity & Power ₹1.73 Cr₹3.23 Cr₹3.99 Cr₹2.70 Cr₹2.70 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹10 Cr₹16 Cr₹17 Cr₹12 Cr₹12 Cr
     Salaries, Wages & Bonus ₹9.23 Cr₹14 Cr₹15 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.68 Cr₹1.17 Cr₹1.07 Cr₹0.73 Cr₹0.73 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.38 Cr₹0.43 Cr₹0.22 Cr₹0.22 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹3.04 Cr₹7.85 Cr₹9.53 Cr₹5.44 Cr₹5.44 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.00 Cr₹0.65 Cr₹0.92 Cr--
     Repairs and Maintenance ₹0.35 Cr₹1.81 Cr₹1.19 Cr₹1.00 Cr₹1.00 Cr
     Packing Material Consumed ₹1.37 Cr₹1.04 Cr-₹1.75 Cr₹1.75 Cr
     Other Mfg Exp ₹1.31 Cr₹4.35 Cr₹7.42 Cr₹2.70 Cr₹2.70 Cr
General and Administration Expenses ₹2.74 Cr₹5.42 Cr₹6.37 Cr₹4.19 Cr₹4.19 Cr
     Rent , Rates & Taxes ₹0.18 Cr₹0.01 Cr₹0.06 Cr₹0.02 Cr₹0.02 Cr
     Insurance ₹0.07 Cr₹0.17 Cr₹0.24 Cr₹0.17 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.21 Cr₹0.41 Cr₹1.95 Cr₹0.63 Cr₹0.63 Cr
     Traveling and conveyance ₹1.73 Cr₹2.07 Cr₹1.48 Cr₹0.95 Cr₹0.95 Cr
     Other Administration ₹0.55 Cr₹2.77 Cr₹2.64 Cr₹2.43 Cr₹2.43 Cr
Selling and Distribution Expenses ₹0.99 Cr₹1.68 Cr₹1.69 Cr₹1.54 Cr₹1.54 Cr
     Advertisement & Sales Promotion ₹0.25 Cr₹0.34 Cr₹0.26 Cr₹0.26 Cr₹0.26 Cr
     Sales Commissions & Incentives ₹0.74 Cr₹1.34 Cr₹1.43 Cr₹1.29 Cr₹1.29 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.22 Cr₹4.85 Cr₹4.22 Cr₹3.23 Cr₹3.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.39 Cr₹0.93 Cr₹0.05 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr-₹0.06 Cr₹0.06 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.22 Cr₹4.42 Cr₹3.29 Cr₹3.13 Cr₹3.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹76 Cr₹90 Cr₹105 Cr₹77 Cr₹77 Cr
Operating Profit (Excl OI) ₹3.06 Cr₹-26 Cr₹-14 Cr₹0.52 Cr₹0.52 Cr
Other Income ₹1.11 Cr₹0.21 Cr₹0.80 Cr₹0.74 Cr₹0.74 Cr
     Interest Received ₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.17 Cr₹0.17 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets --₹0.13 Cr--
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹0.16 Cr----
     Foreign Exchange Gains ₹0.15 Cr-₹0.22 Cr--
     Others ₹0.72 Cr₹0.11 Cr₹0.36 Cr₹0.56 Cr₹0.56 Cr
Operating Profit ₹4.17 Cr₹-26 Cr₹-13 Cr₹1.26 Cr₹1.26 Cr
Interest ₹0.85 Cr₹2.18 Cr₹3.10 Cr₹3.10 Cr₹3.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.66 Cr₹1.86 Cr₹2.81 Cr₹3.02 Cr₹3.02 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.23 Cr₹0.27 Cr--
     Other Interest ₹0.07 Cr₹0.09 Cr₹0.03 Cr₹0.08 Cr₹0.08 Cr
PBDT ₹3.33 Cr₹-28 Cr₹-17 Cr₹-1.84 Cr₹-1.84 Cr
Depreciation ₹1.77 Cr₹7.03 Cr₹7.35 Cr₹7.14 Cr₹7.14 Cr
Profit Before Taxation & Exceptional Items ₹1.56 Cr₹-35 Cr₹-24 Cr₹-8.99 Cr₹-8.99 Cr
Exceptional Income / Expenses -₹0.36 Cr---
Profit Before Tax ₹-20 Cr₹-38 Cr₹-24 Cr₹-8.99 Cr₹-8.99 Cr
Provision for Tax ₹0.03 Cr₹-7.32 Cr₹-4.59 Cr₹10 Cr₹10 Cr
     Current Income Tax -----
     Deferred Tax -₹-7.32 Cr₹-4.59 Cr₹3.23 Cr₹3.23 Cr
     Other taxes ₹0.03 Cr--₹7.15 Cr₹7.15 Cr
Profit After Tax ₹-20 Cr₹-31 Cr₹-19 Cr₹-19 Cr₹-19 Cr
Extra items -----
Minority Interest -₹10 Cr₹8.02 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-20 Cr₹-21 Cr₹-11 Cr₹-19 Cr₹-19 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-19 Cr₹-24 Cr₹-14 Cr₹5.53 Cr₹5.53 Cr
Appropriations ₹-39 Cr₹-45 Cr₹-25 Cr₹-14 Cr₹-14 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-25 Cr₹-1.52 Cr--
Equity Dividend % -----
Earnings Per Share ₹-7.46₹-8.46₹-4.57₹-7.84₹-7.84
Adjusted EPS ₹-7.46₹-8.38₹-4.53₹-7.77₹-7.77

Compare Income Statement of peers of BROOKS LABORATORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BROOKS LABORATORIES ₹278.3 Cr -3.3% -10.5% -36.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹418,708.0 Cr -2.9% -1.8% -2.5% Stock Analytics
DIVIS LABORATORIES ₹171,975.0 Cr 2.1% 0.2% 9.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹128,619.0 Cr 0.5% 2.2% 11.2% Stock Analytics
CIPLA ₹122,539.0 Cr 0.7% -0.8% 3.4% Stock Analytics
DR REDDYS LABORATORIES ₹106,741.0 Cr -0.1% 2.5% 2.5% Stock Analytics


BROOKS LABORATORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BROOKS LABORATORIES

-3.3%

-10.5%

-36.9%

SENSEX

-0.4%

-0.3%

3.9%


You may also like the below Video Courses