BROOKS LABORATORIES
|
BROOKS LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹79 Cr | ₹63 Cr | ₹91 Cr | ₹77 Cr | ₹77 Cr |
| Sales | ₹79 Cr | ₹63 Cr | ₹90 Cr | ₹77 Cr | ₹77 Cr |
| Job Work/ Contract Receipts | - | - | ₹0.41 Cr | - | - |
| Processing Charges / Service Income | - | ₹0.15 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.47 Cr | ₹0.24 Cr | ₹0.47 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹79 Cr | ₹63 Cr | ₹91 Cr | ₹77 Cr | ₹77 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.40 Cr | ₹4.18 Cr | ₹-2.11 Cr | ₹-3.34 Cr | ₹-3.34 Cr |
| Raw Material Consumed | ₹55 Cr | ₹46 Cr | ₹65 Cr | ₹51 Cr | ₹51 Cr |
| Opening Raw Materials | ₹2.28 Cr | ₹6.69 Cr | ₹13 Cr | ₹6.66 Cr | ₹6.66 Cr |
| Purchases Raw Materials | ₹44 Cr | ₹37 Cr | ₹63 Cr | ₹57 Cr | ₹57 Cr |
| Closing Raw Materials | ₹1.71 Cr | ₹2.28 Cr | ₹13 Cr | ₹17 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | ₹10 Cr | ₹4.87 Cr | ₹1.96 Cr | ₹4.24 Cr | ₹4.24 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.73 Cr | ₹3.23 Cr | ₹3.99 Cr | ₹2.70 Cr | ₹2.70 Cr |
| Electricity & Power | ₹1.73 Cr | ₹3.23 Cr | ₹3.99 Cr | ₹2.70 Cr | ₹2.70 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹10 Cr | ₹16 Cr | ₹17 Cr | ₹12 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹9.23 Cr | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
| Contributions to EPF & Pension Funds | ₹0.68 Cr | ₹1.17 Cr | ₹1.07 Cr | ₹0.73 Cr | ₹0.73 Cr |
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.38 Cr | ₹0.43 Cr | ₹0.22 Cr | ₹0.22 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.04 Cr | ₹7.85 Cr | ₹9.53 Cr | ₹5.44 Cr | ₹5.44 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.00 Cr | ₹0.65 Cr | ₹0.92 Cr | - | - |
| Repairs and Maintenance | ₹0.35 Cr | ₹1.81 Cr | ₹1.19 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Packing Material Consumed | ₹1.37 Cr | ₹1.04 Cr | - | ₹1.75 Cr | ₹1.75 Cr |
| Other Mfg Exp | ₹1.31 Cr | ₹4.35 Cr | ₹7.42 Cr | ₹2.70 Cr | ₹2.70 Cr |
| General and Administration Expenses | ₹2.74 Cr | ₹5.42 Cr | ₹6.37 Cr | ₹4.19 Cr | ₹4.19 Cr |
| Rent , Rates & Taxes | ₹0.18 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Insurance | ₹0.07 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.21 Cr | ₹0.41 Cr | ₹1.95 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Traveling and conveyance | ₹1.73 Cr | ₹2.07 Cr | ₹1.48 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Other Administration | ₹0.55 Cr | ₹2.77 Cr | ₹2.64 Cr | ₹2.43 Cr | ₹2.43 Cr |
| Selling and Distribution Expenses | ₹0.99 Cr | ₹1.68 Cr | ₹1.69 Cr | ₹1.54 Cr | ₹1.54 Cr |
| Advertisement & Sales Promotion | ₹0.25 Cr | ₹0.34 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Sales Commissions & Incentives | ₹0.74 Cr | ₹1.34 Cr | ₹1.43 Cr | ₹1.29 Cr | ₹1.29 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.22 Cr | ₹4.85 Cr | ₹4.22 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.39 Cr | ₹0.93 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.04 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.22 Cr | ₹4.42 Cr | ₹3.29 Cr | ₹3.13 Cr | ₹3.13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹76 Cr | ₹90 Cr | ₹105 Cr | ₹77 Cr | ₹77 Cr |
| Operating Profit (Excl OI) | ₹3.06 Cr | ₹-26 Cr | ₹-14 Cr | ₹0.52 Cr | ₹0.52 Cr |
| Other Income | ₹1.11 Cr | ₹0.21 Cr | ₹0.80 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Interest Received | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.13 Cr | - | - |
| Profits on sale of Investments | - | ₹0.01 Cr | - | - | - |
| Provision Written Back | ₹0.16 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.15 Cr | - | ₹0.22 Cr | - | - |
| Others | ₹0.72 Cr | ₹0.11 Cr | ₹0.36 Cr | ₹0.56 Cr | ₹0.56 Cr |
| Operating Profit | ₹4.17 Cr | ₹-26 Cr | ₹-13 Cr | ₹1.26 Cr | ₹1.26 Cr |
| Interest | ₹0.85 Cr | ₹2.18 Cr | ₹3.10 Cr | ₹3.10 Cr | ₹3.10 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.66 Cr | ₹1.86 Cr | ₹2.81 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.12 Cr | ₹0.23 Cr | ₹0.27 Cr | - | - |
| Other Interest | ₹0.07 Cr | ₹0.09 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.08 Cr |
| PBDT | ₹3.33 Cr | ₹-28 Cr | ₹-17 Cr | ₹-1.84 Cr | ₹-1.84 Cr |
| Depreciation | ₹1.77 Cr | ₹7.03 Cr | ₹7.35 Cr | ₹7.14 Cr | ₹7.14 Cr |
| Profit Before Taxation & Exceptional Items | ₹1.56 Cr | ₹-35 Cr | ₹-24 Cr | ₹-8.99 Cr | ₹-8.99 Cr |
| Exceptional Income / Expenses | - | ₹0.36 Cr | - | - | - |
| Profit Before Tax | ₹-20 Cr | ₹-38 Cr | ₹-24 Cr | ₹-8.99 Cr | ₹-8.99 Cr |
| Provision for Tax | ₹0.03 Cr | ₹-7.32 Cr | ₹-4.59 Cr | ₹10 Cr | ₹10 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | ₹-7.32 Cr | ₹-4.59 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Other taxes | ₹0.03 Cr | - | - | ₹7.15 Cr | ₹7.15 Cr |
| Profit After Tax | ₹-20 Cr | ₹-31 Cr | ₹-19 Cr | ₹-19 Cr | ₹-19 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | ₹10 Cr | ₹8.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-20 Cr | ₹-21 Cr | ₹-11 Cr | ₹-19 Cr | ₹-19 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-19 Cr | ₹-24 Cr | ₹-14 Cr | ₹5.53 Cr | ₹5.53 Cr |
| Appropriations | ₹-39 Cr | ₹-45 Cr | ₹-25 Cr | ₹-14 Cr | ₹-14 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹-25 Cr | ₹-1.52 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-7.46 | ₹-8.46 | ₹-4.57 | ₹-7.84 | ₹-7.84 |
| Adjusted EPS | ₹-7.46 | ₹-8.38 | ₹-4.53 | ₹-7.77 | ₹-7.77 |
Compare Income Statement of peers of BROOKS LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BROOKS LABORATORIES | ₹278.3 Cr | -3.3% | -10.5% | -36.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹418,708.0 Cr | -2.9% | -1.8% | -2.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹171,975.0 Cr | 2.1% | 0.2% | 9.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹128,619.0 Cr | 0.5% | 2.2% | 11.2% | Stock Analytics | |
| CIPLA | ₹122,539.0 Cr | 0.7% | -0.8% | 3.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,741.0 Cr | -0.1% | 2.5% | 2.5% | Stock Analytics | |
BROOKS LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BROOKS LABORATORIES | -3.3% |
-10.5% |
-36.9% |
| SENSEX | -0.4% |
-0.3% |
3.9% |
You may also like the below Video Courses