Home > Income Statement > BRITANNIA INDUSTRIES

BRITANNIA INDUSTRIES
Income Statement

BRITANNIA INDUSTRIES is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best Quarterly Growth Large Cap Stocks
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for BRITANNIA INDUSTRIES
Please provide your vote to see the results

BRITANNIA INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹17,627 Cr₹17,057 Cr₹14,762 Cr₹13,756 Cr₹12,238 Cr
     Sales ₹17,404 Cr₹16,741 Cr₹14,570 Cr₹13,503 Cr₹12,082 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.28 Cr₹1.00 Cr₹0.63 Cr--
     Revenue from property development -----
     Other Operational Income ₹220 Cr₹315 Cr₹191 Cr₹253 Cr₹156 Cr
Less: Excise Duty -----
Net Sales ₹16,769 Cr₹16,301 Cr₹14,136 Cr₹13,136 Cr₹11,600 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.66 Cr₹-73 Cr₹-75 Cr₹-37 Cr₹53 Cr
Raw Material Consumed ₹9,488 Cr₹9,664 Cr₹8,836 Cr₹7,663 Cr₹6,875 Cr
     Opening Raw Materials ₹687 Cr₹945 Cr₹664 Cr₹360 Cr₹327 Cr
     Purchases Raw Materials ₹8,523 Cr₹8,070 Cr₹7,755 Cr₹6,806 Cr₹5,719 Cr
     Closing Raw Materials ₹663 Cr₹687 Cr₹945 Cr₹664 Cr₹360 Cr
     Other Direct Purchases / Brought in cost ₹941 Cr₹1,337 Cr₹1,362 Cr₹1,161 Cr₹1,190 Cr
     Other raw material cost -----
Power & Fuel Cost ₹327 Cr₹272 Cr₹218 Cr₹182 Cr₹178 Cr
     Electricity & Power ₹327 Cr₹272 Cr₹218 Cr₹182 Cr₹178 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹709 Cr₹658 Cr₹542 Cr₹527 Cr₹487 Cr
     Salaries, Wages & Bonus ₹586 Cr₹531 Cr₹464 Cr₹449 Cr₹420 Cr
     Contributions to EPF & Pension Funds ₹34 Cr₹30 Cr₹28 Cr₹26 Cr₹24 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹36 Cr₹35 Cr₹34 Cr₹21 Cr
     Other Employees Cost ₹56 Cr₹60 Cr₹15 Cr₹19 Cr₹22 Cr
Other Manufacturing Expenses ₹876 Cr₹894 Cr₹752 Cr₹672 Cr₹611 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹732 Cr₹751 Cr₹636 Cr₹569 Cr₹509 Cr
     Repairs and Maintenance ₹71 Cr₹80 Cr₹77 Cr₹65 Cr₹63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹74 Cr₹63 Cr₹40 Cr₹38 Cr₹39 Cr
General and Administration Expenses ₹120 Cr₹108 Cr₹93 Cr₹57 Cr₹50 Cr
     Rent , Rates & Taxes ₹97 Cr₹95 Cr₹83 Cr₹46 Cr₹42 Cr
     Insurance ₹21 Cr₹12 Cr₹9.18 Cr₹8.94 Cr₹5.42 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.78 Cr₹1.90 Cr₹1.66 Cr₹1.64 Cr₹1.86 Cr
Selling and Distribution Expenses ₹1,405 Cr₹1,365 Cr₹1,094 Cr₹1,107 Cr₹1,076 Cr
     Advertisement & Sales Promotion ₹695 Cr₹675 Cr₹417 Cr₹451 Cr₹475 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹711 Cr₹690 Cr₹677 Cr₹656 Cr₹600 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹670 Cr₹622 Cr₹475 Cr₹455 Cr₹429 Cr
     Bad debts /advances written off -₹5.59 Cr---
     Provision for doubtful debts ₹0.76 Cr₹0.74 Cr₹0.46 Cr₹0.53 Cr₹0.26 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹669 Cr₹616 Cr₹474 Cr₹455 Cr₹428 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹13,599 Cr₹13,512 Cr₹11,935 Cr₹10,627 Cr₹9,756 Cr
Operating Profit (Excl OI) ₹3,170 Cr₹2,789 Cr₹2,202 Cr₹2,509 Cr₹1,843 Cr
Other Income ₹214 Cr₹258 Cr₹223 Cr₹313 Cr₹279 Cr
     Interest Received ₹179 Cr₹163 Cr₹185 Cr₹235 Cr₹177 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.45 Cr₹0.83 Cr₹0.95 Cr₹0.33 Cr₹0.11 Cr
     Profits on sale of Investments ₹23 Cr₹84 Cr---
     Provision Written Back -----
     Foreign Exchange Gains ₹1.88 Cr₹3.61 Cr₹3.31 Cr₹2.05 Cr₹5.92 Cr
     Others ₹10 Cr₹6.19 Cr₹34 Cr₹76 Cr₹97 Cr
Operating Profit ₹3,384 Cr₹3,047 Cr₹2,424 Cr₹2,822 Cr₹2,123 Cr
Interest ₹164 Cr₹169 Cr₹144 Cr₹111 Cr₹77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹162 Cr₹165 Cr₹141 Cr₹105 Cr₹72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.48 Cr₹4.02 Cr₹3.23 Cr₹5.63 Cr₹4.91 Cr
PBDT ₹3,220 Cr₹2,878 Cr₹2,280 Cr₹2,711 Cr₹2,046 Cr
Depreciation ₹300 Cr₹226 Cr₹201 Cr₹198 Cr₹185 Cr
Profit Before Taxation & Exceptional Items ₹2,920 Cr₹2,652 Cr₹2,080 Cr₹2,513 Cr₹1,861 Cr
Exceptional Income / Expenses ₹-2.90 Cr₹376 Cr₹-0.98 Cr₹-0.61 Cr₹-17 Cr
Profit Before Tax ₹2,913 Cr₹3,033 Cr₹2,078 Cr₹2,514 Cr₹1,844 Cr
Provision for Tax ₹779 Cr₹716 Cr₹562 Cr₹663 Cr₹451 Cr
     Current Income Tax ₹766 Cr₹721 Cr₹612 Cr₹657 Cr₹448 Cr
     Deferred Tax ₹14 Cr₹-4.52 Cr₹-50 Cr₹5.90 Cr₹3.01 Cr
     Other taxes -----
Profit After Tax ₹2,134 Cr₹2,316 Cr₹1,516 Cr₹1,851 Cr₹1,394 Cr
Extra items -----
Minority Interest ₹5.59 Cr₹5.45 Cr₹8.84 Cr₹13 Cr₹9.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,140 Cr₹2,322 Cr₹1,525 Cr₹1,864 Cr₹1,403 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,226 Cr₹2,091 Cr₹2,187 Cr₹3,163 Cr₹3,393 Cr
Appropriations ₹5,366 Cr₹4,413 Cr₹3,712 Cr₹5,027 Cr₹4,795 Cr
     General Reserves --₹-173 Cr-₹148 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,736 Cr₹1,187 Cr₹1,794 Cr-₹1,484 Cr
Equity Dividend % ₹7,350.00₹7,200.00₹5,650.00₹15,750.00₹3,500.00
Earnings Per Share ₹88.83₹96.38₹63.30₹77.37₹58.32
Adjusted EPS ₹88.83₹96.38₹63.30₹77.37₹58.32

Compare Income Statement of peers of BRITANNIA INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES ₹129,097.1 Cr -2.1% 9.7% 13.5% Stock Analytics
NESTLE INDIA ₹224,687.0 Cr -3.2% 4.3% -4% Stock Analytics
VARUN BEVERAGES ₹182,333.0 Cr 0.4% -2.4% -10.7% Stock Analytics
MARICO ₹93,699.0 Cr -1.8% 7.5% 37.2% Stock Analytics
JUBILANT FOODWORKS ₹47,594.6 Cr 0.6% 4% 63.6% Stock Analytics
HATSUN AGRO PRODUCT ₹19,739.9 Cr -3.2% -5% -17.2% Stock Analytics


BRITANNIA INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRITANNIA INDUSTRIES

-2.1%

9.7%

13.5%

SENSEX

2%

4.1%

9.6%


You may also like the below Video Courses