BRIGADE HOTEL VENTURES
|
BRIGADE HOTEL VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹525 Cr | ₹468 Cr | ₹402 Cr | ₹350 Cr | ₹146 Cr |
| Rooms / Restaurant / Banquets | ₹517 Cr | ₹460 Cr | ₹395 Cr | ₹344 Cr | ₹141 Cr |
| Communication Services | - | - | - | - | - |
| Food & Beverages | - | - | - | - | - |
| Other Operational Income | ₹7.80 Cr | ₹8.18 Cr | ₹6.97 Cr | ₹5.89 Cr | ₹5.46 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹525 Cr | ₹468 Cr | ₹402 Cr | ₹350 Cr | ₹146 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Foods, Beverages Consumed | ₹47 Cr | ₹45 Cr | ₹40 Cr | ₹35 Cr | ₹16 Cr |
| Opening Raw Materials | ₹6.71 Cr | ₹5.91 Cr | ₹4.36 Cr | ₹2.57 Cr | ₹2.32 Cr |
| Purchases Raw Materials | ₹48 Cr | ₹46 Cr | ₹42 Cr | ₹37 Cr | ₹17 Cr |
| Closing Raw Materials | ₹7.40 Cr | ₹6.71 Cr | ₹5.91 Cr | ₹4.36 Cr | ₹2.57 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹18 Cr |
| Electricity & Power | ₹28 Cr | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹102 Cr | ₹86 Cr | ₹76 Cr | ₹63 Cr | ₹37 Cr |
| Salaries, Wages & Bonus | ₹86 Cr | ₹74 Cr | ₹65 Cr | ₹54 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹5.80 Cr | ₹4.50 Cr | ₹3.96 Cr | ₹3.17 Cr | ₹2.39 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹7.63 Cr | ₹7.30 Cr | ₹5.90 Cr | ₹2.36 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Operating & Servicing Cost | ₹56 Cr | ₹47 Cr | ₹39 Cr | ₹34 Cr | ₹16 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹5.02 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹42 Cr | ₹35 Cr | ₹25 Cr | ₹21 Cr | ₹11 Cr |
| Selling and Administration Expenses | ₹114 Cr | ₹94 Cr | ₹72 Cr | ₹92 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹34 Cr | ₹24 Cr | ₹17 Cr | ₹46 Cr | ₹24 Cr |
| Insurance | ₹2.81 Cr | ₹1.89 Cr | ₹2.37 Cr | ₹1.87 Cr | ₹1.54 Cr |
| Printing and stationery | ₹1.86 Cr | ₹1.84 Cr | ₹1.59 Cr | ₹1.25 Cr | ₹0.63 Cr |
| Professional and legal fees | ₹31 Cr | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹7.97 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹4.87 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹8.23 Cr | ₹5.97 Cr | ₹5.07 Cr | ₹1.78 Cr |
| Other Selling & administrative Expenses | ₹14 Cr | ₹13 Cr | ₹8.93 Cr | ₹6.76 Cr | ₹4.26 Cr |
| Miscellaneous Expenses | ₹3.47 Cr | ₹3.08 Cr | ₹4.19 Cr | ₹3.49 Cr | ₹2.81 Cr |
| Bad debts /advances written off | - | - | - | - | ₹1.30 Cr |
| Provision for doubtful debts | ₹0.15 Cr | - | - | ₹0.73 Cr | ₹0.19 Cr |
| Losson disposal of fixed assets(net) | ₹0.18 Cr | ₹0.12 Cr | ₹1.98 Cr | - | - |
| Losson foreign exchange fluctuations | ₹0.67 Cr | ₹0.46 Cr | ₹0.25 Cr | ₹0.43 Cr | ₹0.09 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.47 Cr | ₹2.50 Cr | ₹1.96 Cr | ₹2.33 Cr | ₹1.23 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹351 Cr | ₹304 Cr | ₹260 Cr | ₹253 Cr | ₹136 Cr |
| Operating Profit (Excl OI) | ₹174 Cr | ₹164 Cr | ₹141 Cr | ₹97 Cr | ₹11 Cr |
| Other Income | ₹18 Cr | ₹2.43 Cr | ₹3.15 Cr | ₹6.19 Cr | ₹5.47 Cr |
| Interest Received | ₹13 Cr | ₹1.37 Cr | ₹1.92 Cr | ₹1.75 Cr | ₹1.35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.07 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹3.81 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | ₹4.80 Cr | ₹0.40 Cr | ₹0.59 Cr | - | ₹1.52 Cr |
| Others | ₹0.72 Cr | ₹0.64 Cr | ₹0.58 Cr | ₹0.63 Cr | ₹2.60 Cr |
| Operating Profit | ₹192 Cr | ₹167 Cr | ₹145 Cr | ₹103 Cr | ₹16 Cr |
| Interest | ₹52 Cr | ₹73 Cr | ₹69 Cr | ₹69 Cr | ₹62 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹31 Cr | ₹55 Cr | ₹44 Cr | ₹48 Cr | ₹44 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.72 Cr | ₹4.35 Cr | ₹3.89 Cr | ₹2.87 Cr | ₹0.80 Cr |
| Other Interest | ₹14 Cr | ₹13 Cr | ₹21 Cr | ₹18 Cr | ₹17 Cr |
| PBDT | ₹141 Cr | ₹94 Cr | ₹76 Cr | ₹34 Cr | ₹-45 Cr |
| Depreciation | ₹54 Cr | ₹50 Cr | ₹44 Cr | ₹49 Cr | ₹58 Cr |
| Profit Before Taxation & Exceptional Items | ₹86 Cr | ₹45 Cr | ₹32 Cr | ₹-16 Cr | ₹-104 Cr |
| Exceptional Income / Expenses | - | - | - | ₹11 Cr | ₹-11 Cr |
| Profit Before Tax | ₹86 Cr | ₹45 Cr | ₹32 Cr | ₹-4.54 Cr | ₹-115 Cr |
| Provision for Tax | ₹22 Cr | ₹21 Cr | ₹0.94 Cr | ₹-1.45 Cr | ₹-32 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹22 Cr | ₹21 Cr | ₹0.94 Cr | ₹-1.45 Cr | ₹-32 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹65 Cr | ₹24 Cr | ₹31 Cr | ₹-3.09 Cr | ₹-83 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-6.13 Cr | ₹-3.47 Cr | ₹-6.27 Cr | ₹-0.75 Cr | ₹6.22 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹58 Cr | ₹20 Cr | ₹25 Cr | ₹-3.84 Cr | ₹-77 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-273 Cr | ₹-293 Cr | ₹-318 Cr | ₹-314 Cr | ₹-238 Cr |
| Appropriations | ₹-214 Cr | ₹-272 Cr | ₹-293 Cr | ₹-318 Cr | ₹-314 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-214 Cr | ₹-272 Cr | ₹-293 Cr | ₹-318 Cr | ₹-314 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.54 | ₹0.72 | ₹248.70 | ₹-38.40 | ₹-765.00 |
| Adjusted EPS | ₹1.54 | ₹0.72 | ₹248.70 | ₹-38.40 | ₹-765.00 |
Compare Income Statement of peers of BRIGADE HOTEL VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BRIGADE HOTEL VENTURES | ₹2,272.7 Cr | -4.5% | -6.1% | NA | Stock Analytics | |
| THE INDIAN HOTELS COMPANY | ₹104,345.0 Cr | 0.1% | 1.8% | -5% | Stock Analytics | |
| EIH | ₹20,674.5 Cr | -1.4% | 1.4% | -14.5% | Stock Analytics | |
| CHALET HOTELS | ₹18,528.0 Cr | 0.9% | 3.4% | -12.4% | Stock Analytics | |
| LEELA PALACES HOTELS & RESORTS | ₹15,861.3 Cr | -2.5% | -1.7% | 3% | Stock Analytics | |
| VENTIVE HOSPITALITY | ₹14,435.2 Cr | 0.2% | -4.2% | -25.3% | Stock Analytics | |
BRIGADE HOTEL VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BRIGADE HOTEL VENTURES | -4.5% |
-6.1% |
|
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses