Home > Income Statement > BRADY & MORRIS ENGINEERING COMPANY

BRADY & MORRIS ENGINEERING COMPANY
Income Statement

COMMUNITY POLL
for BRADY & MORRIS ENGINEERING COMPANY
Please provide your vote to see the results

BRADY & MORRIS ENGINEERING COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹75 Cr₹60 Cr₹47 Cr₹38 Cr₹44 Cr
     Sales ₹74 Cr₹60 Cr₹46 Cr₹38 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.70 Cr₹0.68 Cr₹0.29 Cr₹0.21 Cr₹0.58 Cr
     Revenue from property development -----
     Other Operational Income ₹0.04 Cr₹0.09 Cr₹0.08 Cr₹0.02 Cr₹0.07 Cr
Less: Excise Duty -----
Net Sales ₹75 Cr₹60 Cr₹47 Cr₹38 Cr₹44 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.28 Cr₹0.22 Cr₹-1.54 Cr₹4.08 Cr₹-1.92 Cr
Raw Material Consumed ₹42 Cr₹35 Cr₹29 Cr₹19 Cr₹26 Cr
     Opening Raw Materials ₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr₹9.12 Cr
     Purchases Raw Materials ₹44 Cr₹34 Cr₹31 Cr₹19 Cr₹22 Cr
     Closing Raw Materials ₹7.11 Cr₹5.54 Cr₹6.66 Cr₹5.29 Cr₹5.37 Cr
     Other Direct Purchases / Brought in cost ₹0.01 Cr₹0.11 Cr₹0.01 Cr-₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.53 Cr₹0.42 Cr₹0.34 Cr₹0.27 Cr₹0.27 Cr
     Electricity & Power ₹0.53 Cr₹0.42 Cr₹0.34 Cr₹0.27 Cr₹0.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹8.75 Cr₹7.13 Cr₹5.72 Cr₹6.73 Cr
     Salaries, Wages & Bonus ₹9.96 Cr₹8.15 Cr₹6.82 Cr₹5.48 Cr₹6.46 Cr
     Contributions to EPF & Pension Funds ₹0.35 Cr₹0.36 Cr₹0.20 Cr₹0.16 Cr₹0.17 Cr
     Workmen and Staff Welfare Expenses ₹0.25 Cr₹0.24 Cr₹0.11 Cr₹0.09 Cr₹0.10 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.68 Cr₹6.16 Cr₹4.92 Cr₹3.61 Cr₹5.85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.24 Cr₹1.47 Cr₹1.49 Cr₹0.84 Cr₹1.49 Cr
     Repairs and Maintenance ₹0.22 Cr₹0.15 Cr₹0.10 Cr₹0.11 Cr₹0.21 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.22 Cr₹4.54 Cr₹3.33 Cr₹2.66 Cr₹4.15 Cr
General and Administration Expenses ₹1.52 Cr₹1.25 Cr₹0.99 Cr₹1.03 Cr₹1.26 Cr
     Rent , Rates & Taxes ₹0.10 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr
     Insurance ₹0.08 Cr₹0.04 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.44 Cr₹0.61 Cr₹0.54 Cr₹0.61 Cr₹0.57 Cr
     Traveling and conveyance ₹0.61 Cr₹0.34 Cr₹0.15 Cr₹0.08 Cr₹0.38 Cr
     Other Administration ₹0.29 Cr₹0.20 Cr₹0.20 Cr₹0.21 Cr₹0.20 Cr
Selling and Distribution Expenses ₹0.30 Cr₹0.31 Cr₹0.29 Cr₹0.70 Cr₹0.18 Cr
     Advertisement & Sales Promotion ₹0.03 Cr₹0.05 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.28 Cr₹0.26 Cr₹0.27 Cr₹0.12 Cr₹0.16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.56 Cr-
Miscellaneous Expenses ₹1.00 Cr₹0.56 Cr₹0.51 Cr₹0.47 Cr₹2.50 Cr
     Bad debts /advances written off --₹0.02 Cr₹0.02 Cr₹1.14 Cr
     Provision for doubtful debts ₹0.22 Cr₹0.03 Cr₹0.07 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) ₹0.00 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.78 Cr₹0.53 Cr₹0.42 Cr₹0.43 Cr₹1.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹63 Cr₹53 Cr₹42 Cr₹35 Cr₹41 Cr
Operating Profit (Excl OI) ₹12 Cr₹7.38 Cr₹5.01 Cr₹2.95 Cr₹2.88 Cr
Other Income ₹0.60 Cr₹0.65 Cr₹0.57 Cr₹0.78 Cr₹0.95 Cr
     Interest Received ₹0.13 Cr₹0.16 Cr₹0.10 Cr₹0.21 Cr₹0.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.07 Cr₹0.09 Cr₹0.00 Cr--
     Provision Written Back ₹0.04 Cr₹0.08 Cr₹0.19 Cr₹0.42 Cr₹0.56 Cr
     Foreign Exchange Gains ₹0.07 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Others ₹0.30 Cr₹0.28 Cr₹0.27 Cr₹0.12 Cr₹0.25 Cr
Operating Profit ₹13 Cr₹8.03 Cr₹5.58 Cr₹3.72 Cr₹3.83 Cr
Interest ₹0.76 Cr₹0.55 Cr₹0.51 Cr₹0.42 Cr₹0.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ---₹0.01 Cr₹0.06 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.35 Cr₹0.34 Cr₹0.30 Cr₹0.25 Cr₹0.31 Cr
     Other Interest ₹0.41 Cr₹0.21 Cr₹0.21 Cr₹0.16 Cr₹0.50 Cr
PBDT ₹12 Cr₹7.48 Cr₹5.07 Cr₹3.30 Cr₹2.96 Cr
Depreciation ₹0.63 Cr₹0.58 Cr₹0.55 Cr₹0.64 Cr₹0.77 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹6.90 Cr₹4.52 Cr₹2.66 Cr₹2.19 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹6.90 Cr₹4.52 Cr₹2.66 Cr₹2.19 Cr
Provision for Tax ₹3.10 Cr₹1.85 Cr₹1.33 Cr₹0.04 Cr₹0.35 Cr
     Current Income Tax ₹3.10 Cr₹1.79 Cr₹0.76 Cr₹0.47 Cr₹0.36 Cr
     Deferred Tax ₹0.00 Cr₹-0.02 Cr₹0.59 Cr₹-0.43 Cr-
     Other taxes ₹0.00 Cr₹0.07 Cr₹-0.02 Cr₹0.00 Cr₹-0.01 Cr
Profit After Tax ₹8.42 Cr₹5.06 Cr₹3.19 Cr₹2.63 Cr₹1.84 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹2.83 Cr₹1.19 Cr₹1.00 Cr₹1.37 Cr₹-0.47 Cr
Appropriations ₹11 Cr₹6.25 Cr₹4.19 Cr₹4.00 Cr₹1.37 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹-0.58 Cr---
Equity Dividend % -----
Earnings Per Share ₹37.40₹22.47₹14.19₹11.68₹8.18
Adjusted EPS ₹37.40₹22.47₹14.19₹11.68₹8.18

Compare Income Statement of peers of BRADY & MORRIS ENGINEERING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY ₹252.8 Cr 4.2% -5.5% -50% Stock Analytics
BEML ₹18,016.0 Cr -1.6% -0.8% 13.8% Stock Analytics
ACTION CONSTRUCTION EQUIPMENT ₹12,909.2 Cr -2.9% -2.7% -12.9% Stock Analytics
SANGHVI MOVERS ₹3,391.2 Cr 5.5% 3.3% -8.7% Stock Analytics
TIL ₹2,069.0 Cr -1.5% -7.7% -7.5% Stock Analytics


BRADY & MORRIS ENGINEERING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BRADY & MORRIS ENGINEERING COMPANY

4.2%

-5.5%

-50%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses