BPL
|
BPL Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2016 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹66 Cr | ₹52 Cr | ₹38 Cr | ₹4,374,369 Cr | ₹112 Cr |
Sales | ₹45 Cr | ₹42 Cr | ₹38 Cr | ₹4,372,844 Cr | ₹108 Cr |
Job Work/ Contract Receipts | - | ₹0.05 Cr | ₹0.07 Cr | - | - |
Processing Charges / Service Income | ₹21 Cr | ₹10.00 Cr | ₹0.62 Cr | ₹1,525 Cr | ₹3.25 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹0.07 Cr | ₹0.05 Cr | - | - |
Less: Excise Duty | - | - | - | ₹338,688 Cr | ₹3.94 Cr |
Net Sales | ₹66 Cr | ₹52 Cr | ₹38 Cr | ₹4,035,681 Cr | ₹108 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.11 Cr | ₹0.06 Cr | ₹-0.10 Cr | ₹-242,160 Cr | ₹-11 Cr |
Raw Material Consumed | ₹30 Cr | ₹29 Cr | ₹25 Cr | ₹3,127,319 Cr | ₹93 Cr |
Opening Raw Materials | ₹2.94 Cr | ₹4.02 Cr | ₹4.03 Cr | ₹192,361 Cr | ₹2.62 Cr |
Purchases Raw Materials | ₹31 Cr | ₹28 Cr | ₹25 Cr | ₹1,630,350 Cr | ₹52 Cr |
Closing Raw Materials | ₹3.47 Cr | ₹2.94 Cr | ₹4.02 Cr | ₹211,195 Cr | ₹6.88 Cr |
Other Direct Purchases / Brought in cost | - | ₹0.02 Cr | ₹0.24 Cr | ₹1,515,803 Cr | ₹45 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.04 Cr | ₹1.81 Cr | ₹1.49 Cr | ₹130,821 Cr | ₹1.25 Cr |
Electricity & Power | ₹1.88 Cr | ₹1.65 Cr | ₹1.36 Cr | ₹117,206 Cr | ₹1.25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.16 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹13,616 Cr | - |
Employee Cost | ₹7.59 Cr | ₹6.63 Cr | ₹6.30 Cr | ₹372,199 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹6.15 Cr | ₹5.44 Cr | ₹5.09 Cr | ₹334,093 Cr | ₹18 Cr |
Contributions to EPF & Pension Funds | ₹0.63 Cr | ₹0.52 Cr | ₹0.44 Cr | ₹12,224 Cr | ₹3.00 Cr |
Workmen and Staff Welfare Expenses | ₹0.45 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹25,883 Cr | ₹0.48 Cr |
Other Employees Cost | ₹0.37 Cr | ₹0.36 Cr | ₹0.50 Cr | - | - |
Other Manufacturing Expenses | ₹0.39 Cr | ₹1.05 Cr | ₹0.05 Cr | ₹2,749 Cr | ₹1.34 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.38 Cr | ₹1.04 Cr | ₹0.05 Cr | ₹2,749 Cr | ₹0.65 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹0.69 Cr |
General and Administration Expenses | ₹6.92 Cr | ₹6.81 Cr | ₹4.32 Cr | ₹551,871 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹0.83 Cr | ₹1.23 Cr | ₹0.49 Cr | ₹93,123 Cr | ₹2.04 Cr |
Insurance | ₹0.15 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹8,225 Cr | ₹0.56 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹6,708 Cr | ₹0.22 Cr |
Professional and legal fees | ₹3.04 Cr | ₹2.83 Cr | ₹1.45 Cr | ₹170,800 Cr | ₹3.54 Cr |
Traveling and conveyance | ₹0.96 Cr | ₹0.60 Cr | ₹0.46 Cr | ₹100,827 Cr | ₹3.12 Cr |
Other Administration | ₹1.91 Cr | ₹1.95 Cr | ₹1.72 Cr | ₹172,187 Cr | ₹3.10 Cr |
Selling and Distribution Expenses | ₹0.74 Cr | ₹0.54 Cr | ₹0.62 Cr | ₹150,069 Cr | ₹7.01 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹5,248 Cr | ₹1.23 Cr |
Sales Commissions & Incentives | - | - | - | ₹12,683 Cr | ₹1.13 Cr |
Freight and Forwarding | ₹0.58 Cr | ₹0.40 Cr | ₹0.37 Cr | ₹108,563 Cr | ₹2.00 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.10 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹23,575 Cr | ₹2.65 Cr |
Miscellaneous Expenses | ₹4.30 Cr | ₹0.66 Cr | ₹0.17 Cr | ₹27,971 Cr | ₹5.25 Cr |
Bad debts /advances written off | ₹4.08 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹2,248 Cr | ₹5.13 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | ₹0.01 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹0.06 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.22 Cr | ₹0.61 Cr | ₹0.14 Cr | ₹25,723 Cr | ₹0.05 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹52 Cr | ₹46 Cr | ₹38 Cr | ₹4,120,838 Cr | ₹130 Cr |
Operating Profit (Excl OI) | ₹14 Cr | ₹5.85 Cr | ₹0.13 Cr | ₹-85,157 Cr | ₹-22 Cr |
Other Income | ₹5.51 Cr | ₹9.89 Cr | ₹11 Cr | ₹1,645,731 Cr | ₹17 Cr |
Interest Received | ₹0.13 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹21,035 Cr | ₹2.79 Cr |
Dividend Received | - | ₹8.42 Cr | ₹10 Cr | - | - |
Profit on sale of Fixed Assets | ₹0.28 Cr | ₹0.11 Cr | - | ₹1,364,528 Cr | ₹5.25 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.60 Cr | - | - | - | - |
Others | ₹4.51 Cr | ₹1.23 Cr | ₹0.56 Cr | ₹260,168 Cr | ₹8.68 Cr |
Operating Profit | ₹20 Cr | ₹16 Cr | ₹11 Cr | ₹1,560,574 Cr | ₹-5.38 Cr |
Interest | ₹0.80 Cr | ₹1.54 Cr | ₹1.74 Cr | ₹88,153 Cr | ₹8.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.59 Cr | ₹1.26 Cr | ₹1.53 Cr | - | ₹8.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.19 Cr | ₹0.28 Cr | ₹0.22 Cr | ₹6,847 Cr | ₹0.30 Cr |
Other Interest | ₹0.03 Cr | - | - | ₹81,306 Cr | ₹0.15 Cr |
PBDT | ₹19 Cr | ₹14 Cr | ₹9.32 Cr | ₹1,472,421 Cr | ₹-14 Cr |
Depreciation | ₹1.99 Cr | ₹1.69 Cr | ₹1.67 Cr | ₹49,181 Cr | ₹3.56 Cr |
Profit Before Taxation & Exceptional Items | ₹17 Cr | ₹13 Cr | ₹7.65 Cr | ₹1,423,240 Cr | ₹-17 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹17 Cr | ₹13 Cr | ₹7.65 Cr | ₹1,423,240 Cr | ₹-17 Cr |
Provision for Tax | ₹3.46 Cr | ₹7.45 Cr | ₹-5.30 Cr | ₹2,267,964 Cr | ₹132 Cr |
Current Income Tax | - | - | - | ₹10,939 Cr | - |
Deferred Tax | ₹3.46 Cr | ₹7.45 Cr | ₹-5.30 Cr | ₹2,241,256 Cr | ₹132 Cr |
Other taxes | - | - | - | ₹15,769 Cr | - |
Profit After Tax | ₹13 Cr | ₹5.06 Cr | ₹13 Cr | ₹-844,724 Cr | ₹-149 Cr |
Extra items | - | - | - | ₹-547,803 Cr | - |
Minority Interest | - | - | - | - | ₹7.24 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹13 Cr | ₹5.06 Cr | ₹13 Cr | ₹-1,392,527 Cr | ₹-142 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹31 Cr | ₹25 Cr | ₹12 Cr | ₹-21,649,927 Cr | ₹-103 Cr |
Appropriations | ₹44 Cr | ₹30 Cr | ₹25 Cr | ₹-23,042,454 Cr | ₹-245 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.00 Cr | ₹-0.16 Cr | ₹-0.64 Cr | ₹-18,409,289 Cr | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.74 | ₹1.03 | ₹2.65 | ₹-1.73 | ₹-29.01 |
Adjusted EPS | ₹2.74 | ₹1.03 | ₹2.65 | ₹-1.73 | ₹-29.01 |
Compare Income Statement of peers of BPL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BPL | ₹373.5 Cr | 1.5% | -8.1% | -34.6% | Stock Analytics | |
PREMIER ENERGIES | ₹48,472.7 Cr | 0.2% | 4.3% | -3.3% | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹44,846.2 Cr | -4.3% | -5.6% | 22.3% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹14,795.7 Cr | -2.5% | -5.8% | 95.4% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹7,517.3 Cr | -2.2% | 15.2% | 105.2% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹5,018.1 Cr | -4.5% | -5.9% | -3.3% | Stock Analytics |
BPL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BPL | 1.5% |
-8.1% |
-34.6% |
SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses