Home > Income Statement > BPL

BPL
Income Statement

COMMUNITY POLL
for BPL
Please provide your vote to see the results

BPL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2016
INCOME :
Gross Sales ₹66 Cr₹52 Cr₹38 Cr₹4,374,369 Cr₹112 Cr
     Sales ₹45 Cr₹42 Cr₹38 Cr₹4,372,844 Cr₹108 Cr
     Job Work/ Contract Receipts -₹0.05 Cr₹0.07 Cr--
     Processing Charges / Service Income ₹21 Cr₹10.00 Cr₹0.62 Cr₹1,525 Cr₹3.25 Cr
     Revenue from property development -----
     Other Operational Income -₹0.07 Cr₹0.05 Cr--
Less: Excise Duty ---₹338,688 Cr₹3.94 Cr
Net Sales ₹66 Cr₹52 Cr₹38 Cr₹4,035,681 Cr₹108 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.11 Cr₹0.06 Cr₹-0.10 Cr₹-242,160 Cr₹-11 Cr
Raw Material Consumed ₹30 Cr₹29 Cr₹25 Cr₹3,127,319 Cr₹93 Cr
     Opening Raw Materials ₹2.94 Cr₹4.02 Cr₹4.03 Cr₹192,361 Cr₹2.62 Cr
     Purchases Raw Materials ₹31 Cr₹28 Cr₹25 Cr₹1,630,350 Cr₹52 Cr
     Closing Raw Materials ₹3.47 Cr₹2.94 Cr₹4.02 Cr₹211,195 Cr₹6.88 Cr
     Other Direct Purchases / Brought in cost -₹0.02 Cr₹0.24 Cr₹1,515,803 Cr₹45 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.04 Cr₹1.81 Cr₹1.49 Cr₹130,821 Cr₹1.25 Cr
     Electricity & Power ₹1.88 Cr₹1.65 Cr₹1.36 Cr₹117,206 Cr₹1.25 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.16 Cr₹0.16 Cr₹0.13 Cr₹13,616 Cr-
Employee Cost ₹7.59 Cr₹6.63 Cr₹6.30 Cr₹372,199 Cr₹21 Cr
     Salaries, Wages & Bonus ₹6.15 Cr₹5.44 Cr₹5.09 Cr₹334,093 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.63 Cr₹0.52 Cr₹0.44 Cr₹12,224 Cr₹3.00 Cr
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.32 Cr₹0.28 Cr₹25,883 Cr₹0.48 Cr
     Other Employees Cost ₹0.37 Cr₹0.36 Cr₹0.50 Cr--
Other Manufacturing Expenses ₹0.39 Cr₹1.05 Cr₹0.05 Cr₹2,749 Cr₹1.34 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.38 Cr₹1.04 Cr₹0.05 Cr₹2,749 Cr₹0.65 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.01 Cr₹0.01 Cr₹0.00 Cr-₹0.69 Cr
General and Administration Expenses ₹6.92 Cr₹6.81 Cr₹4.32 Cr₹551,871 Cr₹13 Cr
     Rent , Rates & Taxes ₹0.83 Cr₹1.23 Cr₹0.49 Cr₹93,123 Cr₹2.04 Cr
     Insurance ₹0.15 Cr₹0.18 Cr₹0.19 Cr₹8,225 Cr₹0.56 Cr
     Printing and stationery ₹0.04 Cr₹0.02 Cr₹0.02 Cr₹6,708 Cr₹0.22 Cr
     Professional and legal fees ₹3.04 Cr₹2.83 Cr₹1.45 Cr₹170,800 Cr₹3.54 Cr
     Traveling and conveyance ₹0.96 Cr₹0.60 Cr₹0.46 Cr₹100,827 Cr₹3.12 Cr
     Other Administration ₹1.91 Cr₹1.95 Cr₹1.72 Cr₹172,187 Cr₹3.10 Cr
Selling and Distribution Expenses ₹0.74 Cr₹0.54 Cr₹0.62 Cr₹150,069 Cr₹7.01 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.07 Cr₹0.03 Cr₹5,248 Cr₹1.23 Cr
     Sales Commissions & Incentives ---₹12,683 Cr₹1.13 Cr
     Freight and Forwarding ₹0.58 Cr₹0.40 Cr₹0.37 Cr₹108,563 Cr₹2.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.10 Cr₹0.08 Cr₹0.23 Cr₹23,575 Cr₹2.65 Cr
Miscellaneous Expenses ₹4.30 Cr₹0.66 Cr₹0.17 Cr₹27,971 Cr₹5.25 Cr
     Bad debts /advances written off ₹4.08 Cr₹0.03 Cr₹0.03 Cr₹2,248 Cr₹5.13 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr₹0.01 Cr--
     Losson foreign exchange fluctuations ----₹0.06 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.22 Cr₹0.61 Cr₹0.14 Cr₹25,723 Cr₹0.05 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹52 Cr₹46 Cr₹38 Cr₹4,120,838 Cr₹130 Cr
Operating Profit (Excl OI) ₹14 Cr₹5.85 Cr₹0.13 Cr₹-85,157 Cr₹-22 Cr
Other Income ₹5.51 Cr₹9.89 Cr₹11 Cr₹1,645,731 Cr₹17 Cr
     Interest Received ₹0.13 Cr₹0.13 Cr₹0.06 Cr₹21,035 Cr₹2.79 Cr
     Dividend Received -₹8.42 Cr₹10 Cr--
     Profit on sale of Fixed Assets ₹0.28 Cr₹0.11 Cr-₹1,364,528 Cr₹5.25 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.60 Cr----
     Others ₹4.51 Cr₹1.23 Cr₹0.56 Cr₹260,168 Cr₹8.68 Cr
Operating Profit ₹20 Cr₹16 Cr₹11 Cr₹1,560,574 Cr₹-5.38 Cr
Interest ₹0.80 Cr₹1.54 Cr₹1.74 Cr₹88,153 Cr₹8.50 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.59 Cr₹1.26 Cr₹1.53 Cr-₹8.05 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.28 Cr₹0.22 Cr₹6,847 Cr₹0.30 Cr
     Other Interest ₹0.03 Cr--₹81,306 Cr₹0.15 Cr
PBDT ₹19 Cr₹14 Cr₹9.32 Cr₹1,472,421 Cr₹-14 Cr
Depreciation ₹1.99 Cr₹1.69 Cr₹1.67 Cr₹49,181 Cr₹3.56 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹13 Cr₹7.65 Cr₹1,423,240 Cr₹-17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹17 Cr₹13 Cr₹7.65 Cr₹1,423,240 Cr₹-17 Cr
Provision for Tax ₹3.46 Cr₹7.45 Cr₹-5.30 Cr₹2,267,964 Cr₹132 Cr
     Current Income Tax ---₹10,939 Cr-
     Deferred Tax ₹3.46 Cr₹7.45 Cr₹-5.30 Cr₹2,241,256 Cr₹132 Cr
     Other taxes ---₹15,769 Cr-
Profit After Tax ₹13 Cr₹5.06 Cr₹13 Cr₹-844,724 Cr₹-149 Cr
Extra items ---₹-547,803 Cr-
Minority Interest ----₹7.24 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹13 Cr₹5.06 Cr₹13 Cr₹-1,392,527 Cr₹-142 Cr
Adjustments to PAT -----
Profit Balance B/F ₹31 Cr₹25 Cr₹12 Cr₹-21,649,927 Cr₹-103 Cr
Appropriations ₹44 Cr₹30 Cr₹25 Cr₹-23,042,454 Cr₹-245 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.00 Cr₹-0.16 Cr₹-0.64 Cr₹-18,409,289 Cr-
Equity Dividend % -----
Earnings Per Share ₹2.74₹1.03₹2.65₹-1.73₹-29.01
Adjusted EPS ₹2.74₹1.03₹2.65₹-1.73₹-29.01

Compare Income Statement of peers of BPL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BPL ₹373.5 Cr 1.5% -8.1% -34.6% Stock Analytics
PREMIER ENERGIES ₹48,472.7 Cr 0.2% 4.3% -3.3% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹44,846.2 Cr -4.3% -5.6% 22.3% Stock Analytics
SYRMA SGS TECHNOLOGY ₹14,795.7 Cr -2.5% -5.8% 95.4% Stock Analytics
AVALON TECHNOLOGIES ₹7,517.3 Cr -2.2% 15.2% 105.2% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,018.1 Cr -4.5% -5.9% -3.3% Stock Analytics


BPL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BPL

1.5%

-8.1%

-34.6%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses