BOMBAY DYEING AND MANUFACTURING COMPANY
|
BOMBAY DYEING AND MANUFACTURING COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,657 Cr | ₹1,782 Cr | ₹2,772 Cr | ₹2,072 Cr | ₹1,193 Cr |
Sales | ₹1,532 Cr | ₹1,532 Cr | ₹1,798 Cr | ₹1,615 Cr | ₹771 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | ₹88 Cr | ₹210 Cr | ₹919 Cr | ₹400 Cr | ₹388 Cr |
Other Operational Income | ₹37 Cr | ₹40 Cr | ₹55 Cr | ₹56 Cr | ₹34 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,605 Cr | ₹1,688 Cr | ₹2,674 Cr | ₹2,001 Cr | ₹1,193 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹11 Cr | ₹116 Cr | ₹742 Cr | ₹176 Cr | ₹307 Cr |
Raw Material Consumed | ₹1,174 Cr | ₹1,183 Cr | ₹1,324 Cr | ₹1,176 Cr | ₹547 Cr |
Opening Raw Materials | ₹59 Cr | ₹107 Cr | ₹82 Cr | ₹125 Cr | ₹57 Cr |
Purchases Raw Materials | ₹1,165 Cr | ₹1,106 Cr | ₹1,316 Cr | ₹1,128 Cr | ₹613 Cr |
Closing Raw Materials | ₹80 Cr | ₹59 Cr | ₹107 Cr | ₹82 Cr | ₹125 Cr |
Other Direct Purchases / Brought in cost | ₹30 Cr | ₹29 Cr | ₹33 Cr | ₹4.58 Cr | ₹1.96 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹128 Cr | ₹129 Cr | ₹138 Cr | ₹118 Cr | ₹71 Cr |
Electricity & Power | ₹48 Cr | ₹51 Cr | ₹47 Cr | ₹43 Cr | ₹35 Cr |
Oil, Fuel & Natural gas | ₹77 Cr | ₹74 Cr | ₹87 Cr | ₹72 Cr | ₹34 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹3.24 Cr | ₹4.26 Cr | ₹3.75 Cr | ₹3.16 Cr | ₹2.59 Cr |
Employee Cost | ₹62 Cr | ₹67 Cr | ₹69 Cr | ₹63 Cr | ₹60 Cr |
Salaries, Wages & Bonus | ₹52 Cr | ₹57 Cr | ₹59 Cr | ₹54 Cr | ₹51 Cr |
Contributions to EPF & Pension Funds | ₹4.38 Cr | ₹3.71 Cr | ₹3.37 Cr | ₹2.85 Cr | ₹3.13 Cr |
Workmen and Staff Welfare Expenses | ₹5.40 Cr | ₹5.15 Cr | ₹5.45 Cr | ₹4.91 Cr | ₹4.23 Cr |
Other Employees Cost | ₹1.09 Cr | ₹0.96 Cr | ₹0.98 Cr | ₹1.36 Cr | ₹1.74 Cr |
Other Manufacturing Expenses | ₹83 Cr | ₹76 Cr | ₹80 Cr | ₹76 Cr | ₹55 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹0.02 Cr |
Repairs and Maintenance | ₹11 Cr | ₹14 Cr | ₹8.88 Cr | ₹9.76 Cr | ₹6.61 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹72 Cr | ₹62 Cr | ₹71 Cr | ₹66 Cr | ₹48 Cr |
General and Administration Expenses | ₹37 Cr | ₹44 Cr | ₹26 Cr | ₹32 Cr | ₹43 Cr |
Rent , Rates & Taxes | ₹7.83 Cr | ₹9.58 Cr | ₹5.98 Cr | ₹13 Cr | ₹15 Cr |
Insurance | ₹2.11 Cr | ₹1.65 Cr | ₹1.58 Cr | ₹1.62 Cr | ₹1.77 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹24 Cr | ₹29 Cr | ₹13 Cr | ₹11 Cr | ₹7.22 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹2.86 Cr | ₹2.95 Cr | ₹5.76 Cr | ₹6.62 Cr | ₹20 Cr |
Selling and Distribution Expenses | ₹100 Cr | ₹72 Cr | ₹174 Cr | ₹155 Cr | ₹49 Cr |
Advertisement & Sales Promotion | ₹0.55 Cr | ₹5.05 Cr | ₹15 Cr | ₹2.39 Cr | ₹7.29 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹87 Cr | ₹45 Cr | ₹95 Cr | ₹142 Cr | ₹35 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹13 Cr | ₹22 Cr | ₹64 Cr | ₹11 Cr | ₹6.79 Cr |
Miscellaneous Expenses | ₹99 Cr | ₹52 Cr | ₹156 Cr | ₹55 Cr | ₹35 Cr |
Bad debts /advances written off | ₹52 Cr | - | - | - | - |
Provision for doubtful debts | ₹2.21 Cr | ₹4.52 Cr | ₹44 Cr | ₹2.21 Cr | ₹1.71 Cr |
Losson disposal of fixed assets(net) | ₹0.30 Cr | ₹0.21 Cr | - | ₹1.26 Cr | ₹0.69 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹45 Cr | ₹48 Cr | ₹112 Cr | ₹52 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,695 Cr | ₹1,739 Cr | ₹2,709 Cr | ₹1,851 Cr | ₹1,168 Cr |
Operating Profit (Excl OI) | ₹-89 Cr | ₹-50 Cr | ₹-36 Cr | ₹150 Cr | ₹26 Cr |
Other Income | ₹189 Cr | ₹112 Cr | ₹103 Cr | ₹106 Cr | ₹32 Cr |
Interest Received | ₹66 Cr | ₹37 Cr | ₹10 Cr | ₹7.16 Cr | ₹4.81 Cr |
Dividend Received | ₹4.26 Cr | ₹0.39 Cr | ₹0.52 Cr | ₹0.57 Cr | ₹0.91 Cr |
Profit on sale of Fixed Assets | - | - | ₹2.86 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹65 Cr | ₹40 Cr | ₹80 Cr | ₹17 Cr | ₹7.19 Cr |
Foreign Exchange Gains | ₹6.50 Cr | ₹8.11 Cr | ₹3.58 Cr | ₹11 Cr | ₹8.65 Cr |
Others | ₹47 Cr | ₹25 Cr | ₹5.62 Cr | ₹70 Cr | ₹11 Cr |
Operating Profit | ₹100 Cr | ₹62 Cr | ₹68 Cr | ₹255 Cr | ₹58 Cr |
Interest | ₹19 Cr | ₹326 Cr | ₹523 Cr | ₹524 Cr | ₹588 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.19 Cr | ₹187 Cr | ₹351 Cr | ₹405 Cr | ₹455 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹61 Cr | ₹124 Cr | ₹42 Cr | ₹24 Cr |
Other Interest | ₹19 Cr | ₹79 Cr | ₹48 Cr | ₹77 Cr | ₹109 Cr |
PBDT | ₹81 Cr | ₹-265 Cr | ₹-455 Cr | ₹-269 Cr | ₹-531 Cr |
Depreciation | ₹33 Cr | ₹31 Cr | ₹33 Cr | ₹33 Cr | ₹34 Cr |
Profit Before Taxation & Exceptional Items | ₹48 Cr | ₹-296 Cr | ₹-489 Cr | ₹-301 Cr | ₹-564 Cr |
Exceptional Income / Expenses | ₹553 Cr | ₹3,946 Cr | - | ₹-233 Cr | ₹58 Cr |
Profit Before Tax | ₹601 Cr | ₹3,650 Cr | ₹-488 Cr | ₹-534 Cr | ₹-506 Cr |
Provision for Tax | ₹111 Cr | ₹701 Cr | ₹28 Cr | ₹-74 Cr | ₹-37 Cr |
Current Income Tax | ₹89 Cr | ₹116 Cr | - | - | - |
Deferred Tax | ₹22 Cr | ₹594 Cr | ₹28 Cr | ₹-74 Cr | ₹-37 Cr |
Other taxes | - | ₹-8.98 Cr | ₹0.19 Cr | ₹0.22 Cr | ₹-0.82 Cr |
Profit After Tax | ₹490 Cr | ₹2,949 Cr | ₹-516 Cr | ₹-460 Cr | ₹-469 Cr |
Extra items | ₹0.02 Cr | ₹0.02 Cr | ₹-0.25 Cr | ₹0.02 Cr | ₹-0.24 Cr |
Minority Interest | - | - | - | - | ₹0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹490 Cr | ₹2,949 Cr | ₹-517 Cr | ₹-460 Cr | ₹-469 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,140 Cr | ₹-1,806 Cr | ₹-1,457 Cr | ₹-1,001 Cr | ₹-645 Cr |
Appropriations | ₹1,630 Cr | ₹1,143 Cr | ₹-1,973 Cr | ₹-1,461 Cr | ₹-1,114 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹26 Cr | ₹2.95 Cr | ₹-167 Cr | ₹-4.30 Cr | ₹-114 Cr |
Equity Dividend % | ₹60.00 | ₹60.00 | - | - | - |
Earnings Per Share | ₹23.73 | ₹142.76 | ₹-25.02 | ₹-22.29 | ₹-22.71 |
Adjusted EPS | ₹23.73 | ₹142.76 | ₹-25.02 | ₹-22.29 | ₹-22.71 |
Compare Income Statement of peers of BOMBAY DYEING AND MANUFACTURING COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BOMBAY DYEING AND MANUFACTURING COMPANY | ₹3,824.4 Cr | -1.8% | 11% | -12.7% | Stock Analytics | |
PAGE INDUSTRIES | ₹50,535.4 Cr | 1.9% | 4.1% | 2.6% | Stock Analytics | |
KPR MILL | ₹37,279.9 Cr | 9.5% | 14.8% | 23.5% | Stock Analytics | |
VEDANT FASHIONS | ₹17,824.6 Cr | 0.3% | -1.3% | -41.8% | Stock Analytics | |
SWAN ENERGY | ₹14,348.5 Cr | 0.9% | 5.8% | -24.7% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,636.3 Cr | -1.4% | 10.9% | -14.4% | Stock Analytics |
BOMBAY DYEING AND MANUFACTURING COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BOMBAY DYEING AND MANUFACTURING COMPANY | -1.8% |
11% |
-12.7% |
SENSEX | 1.6% |
2.3% |
1.1% |
You may also like the below Video Courses