Home > Income Statement > BOMBAY DYEING AND MANUFACTURING COMPANY

BOMBAY DYEING AND MANUFACTURING COMPANY
Income Statement

BOMBAY DYEING AND MANUFACTURING COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BOMBAY DYEING AND MANUFACTURING COMPANY
Please provide your vote to see the results

BOMBAY DYEING AND MANUFACTURING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,657 Cr₹1,782 Cr₹2,772 Cr₹2,072 Cr₹1,193 Cr
     Sales ₹1,532 Cr₹1,532 Cr₹1,798 Cr₹1,615 Cr₹771 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹88 Cr₹210 Cr₹919 Cr₹400 Cr₹388 Cr
     Other Operational Income ₹37 Cr₹40 Cr₹55 Cr₹56 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹1,605 Cr₹1,688 Cr₹2,674 Cr₹2,001 Cr₹1,193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹116 Cr₹742 Cr₹176 Cr₹307 Cr
Raw Material Consumed ₹1,174 Cr₹1,183 Cr₹1,324 Cr₹1,176 Cr₹547 Cr
     Opening Raw Materials ₹59 Cr₹107 Cr₹82 Cr₹125 Cr₹57 Cr
     Purchases Raw Materials ₹1,165 Cr₹1,106 Cr₹1,316 Cr₹1,128 Cr₹613 Cr
     Closing Raw Materials ₹80 Cr₹59 Cr₹107 Cr₹82 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹29 Cr₹33 Cr₹4.58 Cr₹1.96 Cr
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹129 Cr₹138 Cr₹118 Cr₹71 Cr
     Electricity & Power ₹48 Cr₹51 Cr₹47 Cr₹43 Cr₹35 Cr
     Oil, Fuel & Natural gas ₹77 Cr₹74 Cr₹87 Cr₹72 Cr₹34 Cr
     Coals etc -----
     Other power & fuel ₹3.24 Cr₹4.26 Cr₹3.75 Cr₹3.16 Cr₹2.59 Cr
Employee Cost ₹62 Cr₹67 Cr₹69 Cr₹63 Cr₹60 Cr
     Salaries, Wages & Bonus ₹52 Cr₹57 Cr₹59 Cr₹54 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹4.38 Cr₹3.71 Cr₹3.37 Cr₹2.85 Cr₹3.13 Cr
     Workmen and Staff Welfare Expenses ₹5.40 Cr₹5.15 Cr₹5.45 Cr₹4.91 Cr₹4.23 Cr
     Other Employees Cost ₹1.09 Cr₹0.96 Cr₹0.98 Cr₹1.36 Cr₹1.74 Cr
Other Manufacturing Expenses ₹83 Cr₹76 Cr₹80 Cr₹76 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.02 Cr
     Repairs and Maintenance ₹11 Cr₹14 Cr₹8.88 Cr₹9.76 Cr₹6.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹62 Cr₹71 Cr₹66 Cr₹48 Cr
General and Administration Expenses ₹37 Cr₹44 Cr₹26 Cr₹32 Cr₹43 Cr
     Rent , Rates & Taxes ₹7.83 Cr₹9.58 Cr₹5.98 Cr₹13 Cr₹15 Cr
     Insurance ₹2.11 Cr₹1.65 Cr₹1.58 Cr₹1.62 Cr₹1.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹24 Cr₹29 Cr₹13 Cr₹11 Cr₹7.22 Cr
     Traveling and conveyance -----
     Other Administration ₹2.86 Cr₹2.95 Cr₹5.76 Cr₹6.62 Cr₹20 Cr
Selling and Distribution Expenses ₹100 Cr₹72 Cr₹174 Cr₹155 Cr₹49 Cr
     Advertisement & Sales Promotion ₹0.55 Cr₹5.05 Cr₹15 Cr₹2.39 Cr₹7.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹87 Cr₹45 Cr₹95 Cr₹142 Cr₹35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹22 Cr₹64 Cr₹11 Cr₹6.79 Cr
Miscellaneous Expenses ₹99 Cr₹52 Cr₹156 Cr₹55 Cr₹35 Cr
     Bad debts /advances written off ₹52 Cr----
     Provision for doubtful debts ₹2.21 Cr₹4.52 Cr₹44 Cr₹2.21 Cr₹1.71 Cr
     Losson disposal of fixed assets(net) ₹0.30 Cr₹0.21 Cr-₹1.26 Cr₹0.69 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹48 Cr₹112 Cr₹52 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,695 Cr₹1,739 Cr₹2,709 Cr₹1,851 Cr₹1,168 Cr
Operating Profit (Excl OI) ₹-89 Cr₹-50 Cr₹-36 Cr₹150 Cr₹26 Cr
Other Income ₹189 Cr₹112 Cr₹103 Cr₹106 Cr₹32 Cr
     Interest Received ₹66 Cr₹37 Cr₹10 Cr₹7.16 Cr₹4.81 Cr
     Dividend Received ₹4.26 Cr₹0.39 Cr₹0.52 Cr₹0.57 Cr₹0.91 Cr
     Profit on sale of Fixed Assets --₹2.86 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹65 Cr₹40 Cr₹80 Cr₹17 Cr₹7.19 Cr
     Foreign Exchange Gains ₹6.50 Cr₹8.11 Cr₹3.58 Cr₹11 Cr₹8.65 Cr
     Others ₹47 Cr₹25 Cr₹5.62 Cr₹70 Cr₹11 Cr
Operating Profit ₹100 Cr₹62 Cr₹68 Cr₹255 Cr₹58 Cr
Interest ₹19 Cr₹326 Cr₹523 Cr₹524 Cr₹588 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹187 Cr₹351 Cr₹405 Cr₹455 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹61 Cr₹124 Cr₹42 Cr₹24 Cr
     Other Interest ₹19 Cr₹79 Cr₹48 Cr₹77 Cr₹109 Cr
PBDT ₹81 Cr₹-265 Cr₹-455 Cr₹-269 Cr₹-531 Cr
Depreciation ₹33 Cr₹31 Cr₹33 Cr₹33 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹-296 Cr₹-489 Cr₹-301 Cr₹-564 Cr
Exceptional Income / Expenses ₹553 Cr₹3,946 Cr-₹-233 Cr₹58 Cr
Profit Before Tax ₹601 Cr₹3,650 Cr₹-488 Cr₹-534 Cr₹-506 Cr
Provision for Tax ₹111 Cr₹701 Cr₹28 Cr₹-74 Cr₹-37 Cr
     Current Income Tax ₹89 Cr₹116 Cr---
     Deferred Tax ₹22 Cr₹594 Cr₹28 Cr₹-74 Cr₹-37 Cr
     Other taxes -₹-8.98 Cr₹0.19 Cr₹0.22 Cr₹-0.82 Cr
Profit After Tax ₹490 Cr₹2,949 Cr₹-516 Cr₹-460 Cr₹-469 Cr
Extra items ₹0.02 Cr₹0.02 Cr₹-0.25 Cr₹0.02 Cr₹-0.24 Cr
Minority Interest ----₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹490 Cr₹2,949 Cr₹-517 Cr₹-460 Cr₹-469 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,140 Cr₹-1,806 Cr₹-1,457 Cr₹-1,001 Cr₹-645 Cr
Appropriations ₹1,630 Cr₹1,143 Cr₹-1,973 Cr₹-1,461 Cr₹-1,114 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹2.95 Cr₹-167 Cr₹-4.30 Cr₹-114 Cr
Equity Dividend % ₹60.00₹60.00---
Earnings Per Share ₹23.73₹142.76₹-25.02₹-22.29₹-22.71
Adjusted EPS ₹23.73₹142.76₹-25.02₹-22.29₹-22.71

Compare Income Statement of peers of BOMBAY DYEING AND MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY ₹3,824.4 Cr -1.8% 11% -12.7% Stock Analytics
PAGE INDUSTRIES ₹50,535.4 Cr 1.9% 4.1% 2.6% Stock Analytics
KPR MILL ₹37,279.9 Cr 9.5% 14.8% 23.5% Stock Analytics
VEDANT FASHIONS ₹17,824.6 Cr 0.3% -1.3% -41.8% Stock Analytics
SWAN ENERGY ₹14,348.5 Cr 0.9% 5.8% -24.7% Stock Analytics
VARDHMAN TEXTILES ₹12,636.3 Cr -1.4% 10.9% -14.4% Stock Analytics


BOMBAY DYEING AND MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY

-1.8%

11%

-12.7%

SENSEX

1.6%

2.3%

1.1%


You may also like the below Video Courses