Home > Income Statement > BOMBAY DYEING AND MANUFACTURING COMPANY

BOMBAY DYEING AND MANUFACTURING COMPANY
Income Statement

COMMUNITY POLL
for BOMBAY DYEING AND MANUFACTURING COMPANY
Please provide your vote to see the results

BOMBAY DYEING AND MANUFACTURING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,657 Cr₹1,782 Cr₹2,772 Cr₹2,072 Cr₹1,193 Cr
     Sales ₹1,532 Cr₹1,532 Cr₹1,798 Cr₹1,615 Cr₹771 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development ₹88 Cr₹210 Cr₹919 Cr₹400 Cr₹388 Cr
     Other Operational Income ₹37 Cr₹40 Cr₹55 Cr₹56 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹1,605 Cr₹1,688 Cr₹2,674 Cr₹2,001 Cr₹1,193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹11 Cr₹116 Cr₹742 Cr₹176 Cr₹307 Cr
Raw Material Consumed ₹1,174 Cr₹1,183 Cr₹1,324 Cr₹1,176 Cr₹547 Cr
     Opening Raw Materials ₹59 Cr₹107 Cr₹82 Cr₹125 Cr₹57 Cr
     Purchases Raw Materials ₹1,165 Cr₹1,106 Cr₹1,316 Cr₹1,128 Cr₹613 Cr
     Closing Raw Materials ₹80 Cr₹59 Cr₹107 Cr₹82 Cr₹125 Cr
     Other Direct Purchases / Brought in cost ₹30 Cr₹29 Cr₹33 Cr₹4.58 Cr₹1.96 Cr
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹129 Cr₹138 Cr₹118 Cr₹71 Cr
     Electricity & Power ₹48 Cr₹51 Cr₹47 Cr₹43 Cr₹35 Cr
     Oil, Fuel & Natural gas ₹77 Cr₹74 Cr₹87 Cr₹72 Cr₹34 Cr
     Coals etc -----
     Other power & fuel ₹3.24 Cr₹4.26 Cr₹3.75 Cr₹3.16 Cr₹2.59 Cr
Employee Cost ₹62 Cr₹67 Cr₹69 Cr₹63 Cr₹60 Cr
     Salaries, Wages & Bonus ₹52 Cr₹57 Cr₹59 Cr₹54 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹4.38 Cr₹3.71 Cr₹3.37 Cr₹2.85 Cr₹3.13 Cr
     Workmen and Staff Welfare Expenses ₹5.40 Cr₹5.15 Cr₹5.45 Cr₹4.91 Cr₹4.23 Cr
     Other Employees Cost ₹1.09 Cr₹0.96 Cr₹0.98 Cr₹1.36 Cr₹1.74 Cr
Other Manufacturing Expenses ₹83 Cr₹76 Cr₹80 Cr₹76 Cr₹55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ----₹0.02 Cr
     Repairs and Maintenance ₹11 Cr₹14 Cr₹8.88 Cr₹9.76 Cr₹6.61 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹62 Cr₹71 Cr₹66 Cr₹48 Cr
General and Administration Expenses ₹37 Cr₹44 Cr₹26 Cr₹32 Cr₹43 Cr
     Rent , Rates & Taxes ₹7.83 Cr₹9.58 Cr₹5.98 Cr₹13 Cr₹15 Cr
     Insurance ₹2.11 Cr₹1.65 Cr₹1.58 Cr₹1.62 Cr₹1.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹24 Cr₹29 Cr₹13 Cr₹11 Cr₹7.22 Cr
     Traveling and conveyance -----
     Other Administration ₹2.86 Cr₹2.95 Cr₹5.76 Cr₹6.62 Cr₹20 Cr
Selling and Distribution Expenses ₹100 Cr₹72 Cr₹174 Cr₹155 Cr₹49 Cr
     Advertisement & Sales Promotion ₹0.55 Cr₹5.05 Cr₹15 Cr₹2.39 Cr₹7.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹87 Cr₹45 Cr₹95 Cr₹142 Cr₹35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹22 Cr₹64 Cr₹11 Cr₹6.79 Cr
Miscellaneous Expenses ₹99 Cr₹52 Cr₹156 Cr₹55 Cr₹35 Cr
     Bad debts /advances written off ₹52 Cr----
     Provision for doubtful debts ₹2.21 Cr₹4.52 Cr₹44 Cr₹2.21 Cr₹1.71 Cr
     Losson disposal of fixed assets(net) ₹0.30 Cr₹0.21 Cr-₹1.26 Cr₹0.69 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹45 Cr₹48 Cr₹112 Cr₹52 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,695 Cr₹1,739 Cr₹2,709 Cr₹1,851 Cr₹1,168 Cr
Operating Profit (Excl OI) ₹-89 Cr₹-50 Cr₹-36 Cr₹150 Cr₹26 Cr
Other Income ₹189 Cr₹112 Cr₹103 Cr₹106 Cr₹32 Cr
     Interest Received ₹66 Cr₹37 Cr₹10 Cr₹7.16 Cr₹4.81 Cr
     Dividend Received ₹4.26 Cr₹0.39 Cr₹0.52 Cr₹0.57 Cr₹0.91 Cr
     Profit on sale of Fixed Assets --₹2.86 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹65 Cr₹40 Cr₹80 Cr₹17 Cr₹7.19 Cr
     Foreign Exchange Gains ₹6.50 Cr₹8.11 Cr₹3.58 Cr₹11 Cr₹8.65 Cr
     Others ₹47 Cr₹25 Cr₹5.62 Cr₹70 Cr₹11 Cr
Operating Profit ₹100 Cr₹62 Cr₹68 Cr₹255 Cr₹58 Cr
Interest ₹19 Cr₹326 Cr₹523 Cr₹524 Cr₹588 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹187 Cr₹351 Cr₹405 Cr₹455 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -₹61 Cr₹124 Cr₹42 Cr₹24 Cr
     Other Interest ₹19 Cr₹79 Cr₹48 Cr₹77 Cr₹109 Cr
PBDT ₹81 Cr₹-265 Cr₹-455 Cr₹-269 Cr₹-531 Cr
Depreciation ₹33 Cr₹31 Cr₹33 Cr₹33 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹-296 Cr₹-489 Cr₹-301 Cr₹-564 Cr
Exceptional Income / Expenses ₹553 Cr₹3,946 Cr-₹-233 Cr₹58 Cr
Profit Before Tax ₹601 Cr₹3,650 Cr₹-488 Cr₹-534 Cr₹-506 Cr
Provision for Tax ₹111 Cr₹701 Cr₹28 Cr₹-74 Cr₹-37 Cr
     Current Income Tax ₹89 Cr₹116 Cr---
     Deferred Tax ₹22 Cr₹594 Cr₹28 Cr₹-74 Cr₹-37 Cr
     Other taxes -₹-8.98 Cr₹0.19 Cr₹0.22 Cr₹-0.82 Cr
Profit After Tax ₹490 Cr₹2,949 Cr₹-516 Cr₹-460 Cr₹-469 Cr
Extra items ₹0.02 Cr₹0.02 Cr₹-0.25 Cr₹0.02 Cr₹-0.24 Cr
Minority Interest ----₹0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹490 Cr₹2,949 Cr₹-517 Cr₹-460 Cr₹-469 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,140 Cr₹-1,806 Cr₹-1,457 Cr₹-1,001 Cr₹-645 Cr
Appropriations ₹1,630 Cr₹1,143 Cr₹-1,973 Cr₹-1,461 Cr₹-1,114 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹2.95 Cr₹-167 Cr₹-4.30 Cr₹-114 Cr
Equity Dividend % ₹60.00₹60.00---
Earnings Per Share ₹23.73₹142.76₹-25.02₹-22.29₹-22.71
Adjusted EPS ₹23.73₹142.76₹-25.02₹-22.29₹-22.71

Compare Income Statement of peers of BOMBAY DYEING AND MANUFACTURING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY ₹3,737.7 Cr -1.6% 1.4% -10.1% Stock Analytics
PAGE INDUSTRIES ₹47,721.7 Cr -5.6% -6.4% 1% Stock Analytics
KPR MILL ₹38,278.0 Cr 1.2% 9.1% 21.3% Stock Analytics
VEDANT FASHIONS ₹17,514.8 Cr -2.3% -7.1% -41.3% Stock Analytics
SWAN ENERGY ₹15,113.3 Cr 4% 1.4% -14.7% Stock Analytics
VARDHMAN TEXTILES ₹12,086.8 Cr -6.3% 0.7% -14.1% Stock Analytics


BOMBAY DYEING AND MANUFACTURING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BOMBAY DYEING AND MANUFACTURING COMPANY

-1.6%

1.4%

-10.1%

SENSEX

-0.3%

0.1%

-1%


You may also like the below Video Courses