Home > Income Statement > BMW INDUSTRIES

BMW INDUSTRIES
Income Statement

COMMUNITY POLL
for BMW INDUSTRIES
Please provide your vote to see the results

BMW INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹629 Cr₹598 Cr₹562 Cr₹447 Cr₹398 Cr
     Sales ₹107 Cr₹84 Cr₹56 Cr₹37 Cr₹19 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹522 Cr₹514 Cr₹506 Cr₹410 Cr₹379 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹629 Cr₹598 Cr₹562 Cr₹447 Cr₹398 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.14 Cr₹-1.47 Cr₹0.91 Cr₹-4.51 Cr₹10 Cr
Raw Material Consumed ₹223 Cr₹189 Cr₹221 Cr₹163 Cr₹150 Cr
     Opening Raw Materials ₹24 Cr₹77 Cr₹81 Cr₹69 Cr₹93 Cr
     Purchases Raw Materials ₹197 Cr₹133 Cr₹217 Cr₹174 Cr₹126 Cr
     Closing Raw Materials ₹22 Cr₹24 Cr₹77 Cr₹81 Cr₹69 Cr
     Other Direct Purchases / Brought in cost ₹24 Cr₹2.57 Cr---
     Other raw material cost -----
Power & Fuel Cost ₹92 Cr₹92 Cr₹79 Cr₹56 Cr₹36 Cr
     Electricity & Power ₹92 Cr₹92 Cr₹79 Cr₹56 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹31 Cr₹25 Cr₹23 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹29 Cr₹23 Cr₹22 Cr₹20 Cr₹19 Cr
     Contributions to EPF & Pension Funds ₹1.25 Cr₹0.99 Cr₹0.86 Cr₹0.81 Cr₹0.80 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.59 Cr₹0.34 Cr₹0.59 Cr₹0.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹77 Cr₹43 Cr₹33 Cr₹40 Cr₹29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr----
     Repairs and Maintenance ₹4.01 Cr₹3.74 Cr₹4.76 Cr₹2.96 Cr₹2.74 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹39 Cr₹29 Cr₹37 Cr₹26 Cr
General and Administration Expenses ₹9.76 Cr₹5.24 Cr₹2.82 Cr₹3.29 Cr₹3.08 Cr
     Rent , Rates & Taxes ₹4.59 Cr₹4.91 Cr₹2.49 Cr₹2.96 Cr₹2.75 Cr
     Insurance ₹1.33 Cr----
     Printing and stationery -----
     Professional and legal fees ₹3.49 Cr----
     Traveling and conveyance -----
     Other Administration ₹0.35 Cr₹0.34 Cr₹0.33 Cr₹0.33 Cr₹0.33 Cr
Selling and Distribution Expenses ₹27 Cr₹25 Cr₹21 Cr₹19 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹27 Cr₹25 Cr₹21 Cr₹19 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹20 Cr₹75 Cr₹53 Cr₹43 Cr₹43 Cr
     Bad debts /advances written off ₹0.56 Cr₹11 Cr₹3.30 Cr₹2.01 Cr₹0.32 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹20 Cr₹64 Cr₹49 Cr₹41 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹480 Cr₹452 Cr₹433 Cr₹342 Cr₹302 Cr
Operating Profit (Excl OI) ₹148 Cr₹146 Cr₹130 Cr₹105 Cr₹95 Cr
Other Income ₹10 Cr₹4.29 Cr₹9.13 Cr₹13 Cr₹10 Cr
     Interest Received ₹4.20 Cr₹3.18 Cr₹3.74 Cr₹2.69 Cr₹3.50 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.39 Cr₹0.26 Cr₹4.11 Cr₹4.41 Cr₹1.62 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.42 Cr₹0.00 Cr₹0.00 Cr₹0.62 Cr₹2.27 Cr
     Foreign Exchange Gains -----
     Others ₹5.06 Cr₹0.85 Cr₹1.29 Cr₹5.28 Cr₹2.78 Cr
Operating Profit ₹158 Cr₹151 Cr₹139 Cr₹118 Cr₹106 Cr
Interest ₹14 Cr₹20 Cr₹24 Cr₹23 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹18 Cr₹22 Cr₹22 Cr₹28 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.16 Cr₹1.76 Cr₹1.68 Cr₹1.57 Cr₹1.44 Cr
PBDT ₹144 Cr₹131 Cr₹115 Cr₹95 Cr₹76 Cr
Depreciation ₹44 Cr₹45 Cr₹40 Cr₹49 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹100 Cr₹86 Cr₹75 Cr₹46 Cr₹23 Cr
Exceptional Income / Expenses ----₹-239 Cr
Profit Before Tax ₹100 Cr₹86 Cr₹75 Cr₹46 Cr₹-215 Cr
Provision for Tax ₹25 Cr₹23 Cr₹21 Cr₹11 Cr₹-40 Cr
     Current Income Tax ₹22 Cr₹21 Cr₹6.53 Cr₹1.23 Cr₹0.01 Cr
     Deferred Tax ₹4.73 Cr₹0.95 Cr₹14 Cr₹9.74 Cr₹-40 Cr
     Other taxes ₹-1.78 Cr₹0.84 Cr---
Profit After Tax ₹75 Cr₹64 Cr₹54 Cr₹35 Cr₹-175 Cr
Extra items -----
Minority Interest ₹0.21 Cr₹-0.05 Cr₹-0.01 Cr₹-0.25 Cr₹-0.22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹75 Cr₹64 Cr₹54 Cr₹35 Cr₹-176 Cr
Adjustments to PAT -----
Profit Balance B/F ₹306 Cr₹247 Cr₹197 Cr₹163 Cr₹339 Cr
Appropriations ₹381 Cr₹311 Cr₹252 Cr₹198 Cr₹163 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.76 Cr₹0.12 Cr₹0.07 Cr₹0.00 Cr₹-0.48 Cr
Equity Dividend % ₹43.00₹43.00₹20.00₹2.00-
Earnings Per Share ₹3.33₹2.83₹2.42₹1.53₹-7.81
Adjusted EPS ₹3.33₹2.83₹2.42₹1.53₹-7.81

Compare Income Statement of peers of BMW INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BMW INDUSTRIES ₹1,109.3 Cr 1.5% -4% 6.2% Stock Analytics
JSW STEEL ₹320,110.0 Cr -1.9% 2.3% 25.4% Stock Analytics
TATA STEEL ₹229,633.0 Cr -2.4% -2.7% 18.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹79,368.0 Cr -1.4% 13% 64.2% Stock Analytics
APL APOLLO TUBES ₹61,641.6 Cr 2.8% 14.2% 36.9% Stock Analytics
JINDAL STAINLESS ₹60,450.6 Cr 3.1% 0.5% -11.5% Stock Analytics


BMW INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BMW INDUSTRIES

1.5%

-4%

6.2%

SENSEX

-0.9%

-1.5%

-5.8%


You may also like the below Video Courses