Home > Income Statement > BLUE STAR

BLUE STAR
Income Statement

BLUE STAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for BLUE STAR
Please provide your vote to see the results

BLUE STAR Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹11,968 Cr₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr
     Sales ₹7,979 Cr₹6,376 Cr₹5,403 Cr₹3,895 Cr₹2,771 Cr
     Job Work/ Contract Receipts ₹3,039 Cr₹2,450 Cr₹1,826 Cr₹1,539 Cr₹501 Cr
     Processing Charges / Service Income ₹835 Cr₹750 Cr₹669 Cr₹566 Cr₹964 Cr
     Revenue from property development -----
     Other Operational Income ₹115 Cr₹110 Cr₹79 Cr₹65 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹11,968 Cr₹9,685 Cr₹7,977 Cr₹6,064 Cr₹4,264 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-281 Cr₹84 Cr₹-185 Cr₹-51 Cr₹31 Cr
Raw Material Consumed ₹6,256 Cr₹4,752 Cr₹4,289 Cr₹3,396 Cr₹2,224 Cr
     Opening Raw Materials ₹499 Cr₹459 Cr₹391 Cr₹189 Cr₹144 Cr
     Purchases Raw Materials ₹5,211 Cr₹3,631 Cr₹3,139 Cr₹2,494 Cr₹1,389 Cr
     Closing Raw Materials ₹865 Cr₹499 Cr₹459 Cr₹391 Cr₹189 Cr
     Other Direct Purchases / Brought in cost ₹1,412 Cr₹1,162 Cr₹1,218 Cr₹1,104 Cr₹880 Cr
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹23 Cr₹28 Cr₹18 Cr₹14 Cr
     Electricity & Power ₹29 Cr₹23 Cr₹28 Cr₹18 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹919 Cr₹749 Cr₹591 Cr₹509 Cr₹382 Cr
     Salaries, Wages & Bonus ₹817 Cr₹671 Cr₹528 Cr₹461 Cr₹340 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹22 Cr₹18 Cr₹16 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹66 Cr₹51 Cr₹41 Cr₹28 Cr₹24 Cr
     Other Employees Cost ₹10 Cr₹5.24 Cr₹4.60 Cr₹3.90 Cr₹5.21 Cr
Other Manufacturing Expenses ₹3,242 Cr₹2,647 Cr₹2,142 Cr₹1,429 Cr₹1,048 Cr
     Sub-contracted / Out sourced services ₹478 Cr₹433 Cr₹409 Cr₹336 Cr₹287 Cr
     Processing Charges -----
     Repairs and Maintenance ₹78 Cr₹53 Cr₹39 Cr₹27 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2,687 Cr₹2,161 Cr₹1,694 Cr₹1,067 Cr₹740 Cr
General and Administration Expenses ₹323 Cr₹257 Cr₹208 Cr₹144 Cr₹99 Cr
     Rent , Rates & Taxes ₹94 Cr₹80 Cr₹62 Cr₹50 Cr₹37 Cr
     Insurance ₹13 Cr₹7.01 Cr₹6.30 Cr₹5.28 Cr₹5.06 Cr
     Printing and stationery ₹4.77 Cr₹4.94 Cr₹4.68 Cr₹2.61 Cr₹1.97 Cr
     Professional and legal fees ₹121 Cr₹86 Cr₹75 Cr₹59 Cr₹38 Cr
     Traveling and conveyance ₹86 Cr₹75 Cr₹56 Cr₹26 Cr₹16 Cr
     Other Administration ₹4.65 Cr₹3.91 Cr₹3.97 Cr₹1.32 Cr₹1.64 Cr
Selling and Distribution Expenses ₹480 Cr₹368 Cr₹286 Cr₹205 Cr₹168 Cr
     Advertisement & Sales Promotion ₹179 Cr₹155 Cr₹118 Cr₹82 Cr₹70 Cr
     Sales Commissions & Incentives ₹61 Cr₹41 Cr₹27 Cr₹18 Cr₹17 Cr
     Freight and Forwarding ₹163 Cr₹130 Cr₹107 Cr₹84 Cr₹68 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹77 Cr₹42 Cr₹34 Cr₹20 Cr₹14 Cr
Miscellaneous Expenses ₹142 Cr₹141 Cr₹126 Cr₹68 Cr₹59 Cr
     Bad debts /advances written off ₹20 Cr₹3.51 Cr₹2.28 Cr-₹0.10 Cr
     Provision for doubtful debts ₹41 Cr₹56 Cr₹63 Cr₹26 Cr₹34 Cr
     Losson disposal of fixed assets(net) ₹4.55 Cr₹3.67 Cr₹6.95 Cr₹0.65 Cr-
     Losson foreign exchange fluctuations ₹12 Cr₹3.74 Cr₹5.14 Cr₹4.94 Cr₹4.18 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹65 Cr₹74 Cr₹48 Cr₹37 Cr₹20 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,110 Cr₹9,020 Cr₹7,485 Cr₹5,718 Cr₹4,024 Cr
Operating Profit (Excl OI) ₹857 Cr₹665 Cr₹493 Cr₹346 Cr₹240 Cr
Other Income ₹93 Cr₹47 Cr₹31 Cr₹36 Cr₹62 Cr
     Interest Received ₹15 Cr₹7.50 Cr₹5.58 Cr₹14 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹33 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹78 Cr₹40 Cr₹25 Cr₹21 Cr₹19 Cr
Operating Profit ₹951 Cr₹712 Cr₹524 Cr₹382 Cr₹302 Cr
Interest ₹49 Cr₹58 Cr₹55 Cr₹46 Cr₹65 Cr
     InterestonDebenture / Bonds -₹2.33 Cr₹17 Cr₹28 Cr-
     Interest on Term Loan ₹22 Cr₹36 Cr₹21 Cr₹4.81 Cr-
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.95 Cr₹6.95 Cr₹7.72 Cr₹6.13 Cr₹4.58 Cr
     Other Interest ₹18 Cr₹13 Cr₹8.68 Cr₹7.07 Cr₹60 Cr
PBDT ₹902 Cr₹654 Cr₹469 Cr₹336 Cr₹237 Cr
Depreciation ₹128 Cr₹98 Cr₹85 Cr₹86 Cr₹92 Cr
Profit Before Taxation & Exceptional Items ₹774 Cr₹557 Cr₹384 Cr₹250 Cr₹145 Cr
Exceptional Income / Expenses ₹13 Cr-₹171 Cr--
Profit Before Tax ₹785 Cr₹557 Cr₹555 Cr₹251 Cr₹148 Cr
Provision for Tax ₹194 Cr₹143 Cr₹155 Cr₹83 Cr₹47 Cr
     Current Income Tax ₹189 Cr₹135 Cr₹135 Cr₹63 Cr₹28 Cr
     Deferred Tax ₹4.78 Cr₹7.96 Cr₹20 Cr₹20 Cr₹19 Cr
     Other taxes -----
Profit After Tax ₹591 Cr₹414 Cr₹401 Cr₹168 Cr₹101 Cr
Extra items -----
Minority Interest ₹-0.04 Cr₹0.64 Cr₹-0.23 Cr₹-0.29 Cr₹-0.31 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹591 Cr₹415 Cr₹400 Cr₹168 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,185 Cr₹887 Cr₹583 Cr₹463 Cr₹363 Cr
Appropriations ₹1,776 Cr₹1,302 Cr₹984 Cr₹631 Cr₹463 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹145 Cr₹117 Cr₹96 Cr₹39 Cr-
Equity Dividend % ₹450.00₹350.00₹600.00₹500.00₹200.00
Earnings Per Share ₹28.76₹20.18₹41.58₹17.42₹10.42
Adjusted EPS ₹28.76₹20.18₹20.79₹8.71₹5.21

Compare Income Statement of peers of BLUE STAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLUE STAR ₹38,252.9 Cr 3.6% 11.5% 10.4% Stock Analytics
VOLTAS ₹46,193.2 Cr 2% 8% -8.1% Stock Analytics
AMBER ENTERPRISES INDIA ₹25,747.0 Cr -1.9% 16.3% 72% Stock Analytics
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA ₹4,749.7 Cr 1.1% -1.9% -8.5% Stock Analytics
EPACK DURABLE ₹3,659.7 Cr 2.8% 13% 43.3% Stock Analytics


BLUE STAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLUE STAR

3.6%

11.5%

10.4%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses