BLUE JET HEALTHCARE
|
BLUE JET HEALTHCARE Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹721 Cr | ₹683 Cr | ₹499 Cr |
Sales | ₹718 Cr | ₹677 Cr | ₹494 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | ₹2.50 Cr | ₹6.69 Cr | ₹4.72 Cr |
Less: Excise Duty | - | - | - |
Net Sales | ₹721 Cr | ₹683 Cr | ₹499 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-14 Cr | ₹3.80 Cr | ₹-45 Cr |
Raw Material Consumed | ₹350 Cr | ₹284 Cr | ₹214 Cr |
Opening Raw Materials | ₹28 Cr | ₹39 Cr | ₹35 Cr |
Purchases Raw Materials | ₹357 Cr | ₹273 Cr | ₹218 Cr |
Closing Raw Materials | ₹35 Cr | ₹28 Cr | ₹39 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹33 Cr | ₹27 Cr | ₹20 Cr |
Electricity & Power | ₹16 Cr | ₹15 Cr | ₹14 Cr |
Oil, Fuel & Natural gas | ₹17 Cr | ₹12 Cr | ₹6.32 Cr |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹42 Cr | ₹33 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹40 Cr | ₹32 Cr | ₹28 Cr |
Contributions to EPF & Pension Funds | - | - | ₹0.13 Cr |
Workmen and Staff Welfare Expenses | ₹0.55 Cr | ₹0.33 Cr | ₹0.29 Cr |
Other Employees Cost | ₹0.86 Cr | ₹0.60 Cr | ₹0.35 Cr |
Other Manufacturing Expenses | ₹63 Cr | ₹65 Cr | ₹53 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹20 Cr | ₹19 Cr | ₹16 Cr |
Repairs and Maintenance | ₹6.73 Cr | ₹7.15 Cr | ₹6.61 Cr |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹36 Cr | ₹38 Cr | ₹30 Cr |
General and Administration Expenses | ₹6.72 Cr | ₹5.23 Cr | ₹8.11 Cr |
Rent , Rates & Taxes | - | - | - |
Insurance | ₹1.90 Cr | ₹1.38 Cr | ₹2.50 Cr |
Printing and stationery | - | - | - |
Professional and legal fees | ₹3.39 Cr | ₹2.94 Cr | ₹4.74 Cr |
Traveling and conveyance | ₹0.81 Cr | ₹0.74 Cr | ₹0.63 Cr |
Other Administration | ₹0.63 Cr | ₹0.17 Cr | ₹0.24 Cr |
Selling and Distribution Expenses | ₹5.76 Cr | ₹5.56 Cr | ₹4.20 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹16 Cr | ₹11 Cr | ₹8.07 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹11 Cr | ₹8.07 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹502 Cr | ₹434 Cr | ₹292 Cr |
Operating Profit (Excl OI) | ₹219 Cr | ₹249 Cr | ₹207 Cr |
Other Income | ₹24 Cr | ₹19 Cr | ₹8.61 Cr |
Interest Received | ₹0.59 Cr | ₹0.44 Cr | ₹0.62 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.10 Cr | ₹0.03 Cr | ₹0.10 Cr |
Profits on sale of Investments | ₹0.67 Cr | - | ₹1.82 Cr |
Provision Written Back | ₹0.12 Cr | - | ₹0.08 Cr |
Foreign Exchange Gains | ₹15 Cr | ₹17 Cr | ₹4.62 Cr |
Others | ₹7.71 Cr | ₹2.19 Cr | ₹1.36 Cr |
Operating Profit | ₹243 Cr | ₹269 Cr | ₹215 Cr |
Interest | ₹1.36 Cr | ₹3.30 Cr | ₹5.31 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹3.17 Cr | ₹4.69 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | - | ₹0.02 Cr | ₹0.62 Cr |
Other Interest | ₹1.35 Cr | ₹0.12 Cr | ₹0.00 Cr |
PBDT | ₹242 Cr | ₹265 Cr | ₹210 Cr |
Depreciation | ₹25 Cr | ₹22 Cr | ₹20 Cr |
Profit Before Taxation & Exceptional Items | ₹217 Cr | ₹243 Cr | ₹190 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹217 Cr | ₹243 Cr | ₹190 Cr |
Provision for Tax | ₹57 Cr | ₹62 Cr | ₹49 Cr |
Current Income Tax | ₹56 Cr | ₹63 Cr | ₹46 Cr |
Deferred Tax | ₹0.78 Cr | ₹-1.16 Cr | ₹2.93 Cr |
Other taxes | - | - | ₹0.04 Cr |
Profit After Tax | ₹160 Cr | ₹182 Cr | ₹142 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | ₹-0.08 Cr | ₹0.13 Cr | - |
Consolidated Net Profit | ₹160 Cr | ₹182 Cr | ₹142 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹487 Cr | ₹320 Cr | ₹179 Cr |
Appropriations | ₹647 Cr | ₹502 Cr | ₹320 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | ₹15 Cr | ₹0.01 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹9.23 | ₹10.47 | ₹1,428.73 |
Adjusted EPS | ₹9.23 | ₹10.47 | ₹8.16 |
Compare Income Statement of peers of BLUE JET HEALTHCARE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BLUE JET HEALTHCARE | ₹6,327.5 Cr | -3.9% | -5.5% | NA | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹368,598.0 Cr | 2% | -0.3% | 59.8% | Stock Analytics | |
CIPLA | ₹114,654.0 Cr | 6% | 2.8% | 50.4% | Stock Analytics | |
DIVIS LABORATORIES | ₹104,348.0 Cr | 3.7% | 5.8% | 17.3% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹101,499.0 Cr | 2.6% | 7.9% | 94.3% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹97,429.4 Cr | -1.3% | -2.8% | 31.5% | Stock Analytics |
BLUE JET HEALTHCARE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BLUE JET HEALTHCARE | -3.9% |
-5.5% |
|
SENSEX | 1.7% |
-0.8% |
19% |
You may also like the below Video Courses