BLS ESERVICES
|
BLS ESERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹301 Cr | ₹243 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
| Sales | ₹7.88 Cr | ₹5.00 Cr | ₹0.08 Cr | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹294 Cr | ₹238 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹301 Cr | ₹243 Cr | ₹97 Cr | ₹64 Cr | ₹64 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.04 Cr | ₹0.12 Cr | - | - | - |
| Raw Material Consumed | ₹27 Cr | ₹8.27 Cr | ₹64 Cr | ₹42 Cr | ₹42 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹8.27 Cr | ₹64 Cr | ₹42 Cr | ₹42 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.42 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Electricity & Power | ₹0.42 Cr | ₹0.37 Cr | ₹0.12 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹30 Cr | ₹23 Cr | ₹6.41 Cr | ₹3.81 Cr | ₹3.81 Cr |
| Salaries, Wages & Bonus | ₹27 Cr | ₹21 Cr | ₹5.92 Cr | ₹3.61 Cr | ₹3.61 Cr |
| Contributions to EPF & Pension Funds | ₹2.43 Cr | ₹1.47 Cr | ₹0.28 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Workmen and Staff Welfare Expenses | ₹0.08 Cr | ₹0.64 Cr | ₹0.21 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating Expenses | ₹183 Cr | ₹155 Cr | ₹2.51 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.30 Cr | ₹1.58 Cr | ₹2.51 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹182 Cr | ₹153 Cr | - | - | - |
| General and Administration Expenses | ₹18 Cr | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹1.10 Cr | ₹1.20 Cr | ₹0.06 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Insurance | ₹0.16 Cr | ₹0.19 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Printing and stationery | ₹1.76 Cr | ₹1.97 Cr | ₹1.21 Cr | ₹0.91 Cr | ₹0.91 Cr |
| Professional and legal fees | ₹2.11 Cr | ₹10 Cr | ₹4.26 Cr | ₹4.57 Cr | ₹4.57 Cr |
| Traveling and conveyance | ₹5.51 Cr | ₹4.58 Cr | ₹1.36 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Other Administration | ₹7.83 Cr | ₹1.94 Cr | ₹7.00 Cr | ₹5.71 Cr | ₹5.71 Cr |
| Selling and Distribution Expenses | ₹0.24 Cr | ₹0.22 Cr | ₹1.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.24 Cr | ₹0.22 Cr | ₹1.98 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.83 Cr | ₹2.60 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Bad debts /advances written off | ₹0.01 Cr | ₹0.31 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.83 Cr | ₹2.29 Cr | ₹1.25 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹260 Cr | ₹210 Cr | ₹90 Cr | ₹60 Cr | ₹60 Cr |
| Operating Profit (Excl OI) | ₹42 Cr | ₹33 Cr | ₹6.96 Cr | ₹4.75 Cr | ₹4.75 Cr |
| Other Income | ₹8.10 Cr | ₹3.23 Cr | ₹1.70 Cr | ₹0.75 Cr | ₹0.75 Cr |
| Interest Received | ₹6.89 Cr | ₹1.28 Cr | ₹0.86 Cr | ₹0.63 Cr | ₹0.63 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.03 Cr | - | - | - |
| Profits on sale of Investments | ₹0.25 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.97 Cr | ₹1.92 Cr | ₹0.84 Cr | ₹0.12 Cr | ₹0.12 Cr |
| Operating Profit | ₹50 Cr | ₹36 Cr | ₹8.66 Cr | ₹5.50 Cr | ₹5.50 Cr |
| Interest | ₹0.93 Cr | ₹3.99 Cr | ₹1.06 Cr | ₹1.50 Cr | ₹1.50 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹3.52 Cr | ₹0.67 Cr | ₹1.09 Cr | ₹1.09 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.07 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Interest | ₹0.85 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.38 Cr | ₹0.38 Cr |
| PBDT | ₹49 Cr | ₹32 Cr | ₹7.60 Cr | ₹4.00 Cr | ₹4.00 Cr |
| Depreciation | ₹3.37 Cr | ₹2.78 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹0.07 Cr |
| Profit Before Taxation & Exceptional Items | ₹46 Cr | ₹30 Cr | ₹6.78 Cr | ₹3.92 Cr | ₹3.92 Cr |
| Exceptional Income / Expenses | - | ₹-2.60 Cr | - | - | - |
| Profit Before Tax | ₹46 Cr | ₹27 Cr | ₹6.78 Cr | ₹3.92 Cr | ₹3.92 Cr |
| Provision for Tax | ₹12 Cr | ₹6.65 Cr | ₹1.40 Cr | ₹0.77 Cr | ₹0.77 Cr |
| Current Income Tax | ₹10 Cr | ₹6.46 Cr | ₹1.68 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Deferred Tax | ₹1.95 Cr | ₹0.90 Cr | ₹-0.31 Cr | ₹-0.03 Cr | ₹-0.03 Cr |
| Other taxes | ₹-0.02 Cr | ₹-0.71 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit After Tax | ₹34 Cr | ₹20 Cr | ₹5.38 Cr | ₹3.15 Cr | ₹3.15 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.14 Cr | ₹-1.45 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹31 Cr | ₹19 Cr | ₹5.38 Cr | ₹3.15 Cr | ₹3.15 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹25 Cr | ₹14 Cr | ₹9.11 Cr | ₹5.96 Cr | ₹5.96 Cr |
| Appropriations | ₹56 Cr | ₹33 Cr | ₹14 Cr | ₹9.11 Cr | ₹9.11 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹8.50 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹3.46 | ₹2.83 | ₹5,379.60 | ₹3,148.20 | ₹3,148.20 |
| Adjusted EPS | ₹3.46 | ₹2.83 | ₹1.79 | ₹1.05 | ₹1.05 |
Compare Income Statement of peers of BLS ESERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLS ESERVICES | ₹1,916.2 Cr | 6% | 22.6% | -5.7% | Stock Analytics | |
| BLS INTERNATIONAL SERVICES | ₹13,546.3 Cr | 4% | 12.7% | -21.8% | Stock Analytics | |
| RATTANINDIA ENTERPRISES | ₹6,471.8 Cr | -4.3% | -7.3% | -31.7% | Stock Analytics | |
| SIS | ₹4,729.1 Cr | 0.1% | 0.9% | -13.3% | Stock Analytics | |
| TEAMLEASE SERVICES | ₹2,871.1 Cr | -0.7% | -0.5% | -38.6% | Stock Analytics | |
| UPDATER SERVICES | ₹1,358.8 Cr | 4.6% | -15.1% | -51.5% | Stock Analytics | |
BLS ESERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLS ESERVICES | 6% |
22.6% |
-5.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses