BLISS GVS PHARMA
|
BLISS GVS PHARMA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹770 Cr | ₹752 Cr | ₹747 Cr | ₹577 Cr | ₹689 Cr |
| Sales | ₹764 Cr | ₹746 Cr | ₹734 Cr | ₹568 Cr | ₹680 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹1.80 Cr | ₹1.15 Cr | ₹3.66 Cr | ₹1.00 Cr | ₹2.16 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.34 Cr | ₹4.16 Cr | ₹9.53 Cr | ₹8.52 Cr | ₹7.40 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹770 Cr | ₹752 Cr | ₹747 Cr | ₹577 Cr | ₹689 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-8.35 Cr | ₹27 Cr | ₹-29 Cr | ₹-12 Cr | ₹4.30 Cr |
| Raw Material Consumed | ₹390 Cr | ₹374 Cr | ₹420 Cr | ₹342 Cr | ₹436 Cr |
| Opening Raw Materials | ₹47 Cr | ₹41 Cr | ₹46 Cr | ₹37 Cr | ₹36 Cr |
| Purchases Raw Materials | ₹345 Cr | ₹336 Cr | ₹381 Cr | ₹269 Cr | ₹260 Cr |
| Closing Raw Materials | ₹53 Cr | ₹47 Cr | ₹41 Cr | ₹46 Cr | ₹37 Cr |
| Other Direct Purchases / Brought in cost | ₹51 Cr | ₹44 Cr | ₹35 Cr | ₹81 Cr | ₹176 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹7.13 Cr | ₹8.25 Cr | ₹8.14 Cr | ₹5.88 Cr |
| Electricity & Power | ₹10 Cr | ₹7.13 Cr | ₹8.25 Cr | ₹8.14 Cr | ₹5.88 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹96 Cr | ₹86 Cr | ₹76 Cr | ₹68 Cr | ₹54 Cr |
| Salaries, Wages & Bonus | ₹82 Cr | ₹75 Cr | ₹63 Cr | ₹53 Cr | ₹49 Cr |
| Contributions to EPF & Pension Funds | ₹4.01 Cr | ₹3.52 Cr | ₹3.07 Cr | ₹2.81 Cr | ₹2.48 Cr |
| Workmen and Staff Welfare Expenses | ₹3.42 Cr | ₹3.29 Cr | ₹2.93 Cr | ₹1.78 Cr | ₹1.85 Cr |
| Other Employees Cost | ₹5.75 Cr | ₹4.75 Cr | ₹6.78 Cr | ₹11 Cr | ₹0.76 Cr |
| Other Manufacturing Expenses | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹7.83 Cr | ₹7.07 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹7.83 Cr | ₹7.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹2.35 Cr | ₹2.54 Cr | ₹2.25 Cr | ₹1.70 Cr | ₹1.83 Cr |
| Insurance | ₹1.63 Cr | ₹1.48 Cr | ₹1.23 Cr | ₹0.94 Cr | ₹0.56 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.46 Cr | ₹4.50 Cr | ₹6.24 Cr | ₹4.91 Cr | ₹4.18 Cr |
| Traveling and conveyance | ₹6.62 Cr | ₹6.57 Cr | ₹4.12 Cr | ₹3.30 Cr | ₹5.36 Cr |
| Other Administration | ₹1.43 Cr | ₹1.41 Cr | ₹1.19 Cr | ₹1.17 Cr | ₹1.35 Cr |
| Selling and Distribution Expenses | ₹68 Cr | ₹64 Cr | ₹67 Cr | ₹31 Cr | ₹29 Cr |
| Advertisement & Sales Promotion | ₹42 Cr | ₹28 Cr | ₹27 Cr | ₹12 Cr | ₹13 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹26 Cr | ₹36 Cr | ₹40 Cr | ₹19 Cr | ₹16 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹27 Cr | ₹47 Cr | ₹59 Cr | ₹13 Cr | ₹17 Cr |
| Bad debts /advances written off | ₹11 Cr | ₹2.08 Cr | ₹17 Cr | ₹1.55 Cr | ₹1.28 Cr |
| Provision for doubtful debts | ₹2.89 Cr | ₹14 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹14 Cr | ₹31 Cr | ₹43 Cr | ₹12 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹620 Cr | ₹634 Cr | ₹629 Cr | ₹471 Cr | ₹566 Cr |
| Operating Profit (Excl OI) | ₹151 Cr | ₹117 Cr | ₹118 Cr | ₹107 Cr | ₹123 Cr |
| Other Income | ₹29 Cr | ₹18 Cr | ₹31 Cr | ₹22 Cr | ₹39 Cr |
| Interest Received | ₹12 Cr | ₹7.50 Cr | ₹8.82 Cr | ₹9.58 Cr | ₹6.68 Cr |
| Dividend Received | - | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.29 Cr | ₹0.37 Cr | ₹0.07 Cr | - | ₹0.78 Cr |
| Profits on sale of Investments | ₹0.17 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹11 Cr | ₹7.77 Cr | ₹20 Cr | ₹9.62 Cr | ₹30 Cr |
| Others | ₹5.35 Cr | ₹2.15 Cr | ₹2.55 Cr | ₹2.76 Cr | ₹1.50 Cr |
| Operating Profit | ₹179 Cr | ₹135 Cr | ₹150 Cr | ₹129 Cr | ₹163 Cr |
| Interest | ₹6.91 Cr | ₹10 Cr | ₹4.74 Cr | ₹7.24 Cr | ₹7.57 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.96 Cr | ₹2.14 Cr | ₹2.39 Cr | ₹5.62 Cr | ₹4.23 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.86 Cr | ₹0.50 Cr | ₹1.05 Cr | ₹1.21 Cr | ₹0.67 Cr |
| Other Interest | ₹3.09 Cr | ₹7.72 Cr | ₹1.30 Cr | ₹0.41 Cr | ₹2.67 Cr |
| PBDT | ₹172 Cr | ₹125 Cr | ₹145 Cr | ₹121 Cr | ₹155 Cr |
| Depreciation | ₹26 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹146 Cr | ₹106 Cr | ₹128 Cr | ₹104 Cr | ₹142 Cr |
| Exceptional Income / Expenses | ₹-29 Cr | - | ₹-74 Cr | - | ₹-13 Cr |
| Profit Before Tax | ₹117 Cr | ₹106 Cr | ₹54 Cr | ₹104 Cr | ₹129 Cr |
| Provision for Tax | ₹35 Cr | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹34 Cr |
| Current Income Tax | ₹32 Cr | ₹41 Cr | ₹39 Cr | ₹26 Cr | ₹37 Cr |
| Deferred Tax | ₹2.03 Cr | ₹-12 Cr | ₹-4.74 Cr | ₹1.23 Cr | ₹-3.09 Cr |
| Other taxes | ₹0.86 Cr | ₹0.09 Cr | ₹-3.35 Cr | ₹2.88 Cr | ₹0.08 Cr |
| Profit After Tax | ₹82 Cr | ₹77 Cr | ₹23 Cr | ₹74 Cr | ₹95 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-6.12 Cr | ₹-5.88 Cr | ₹-8.09 Cr | ₹-5.48 Cr | ₹2.01 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹75 Cr | ₹71 Cr | ₹15 Cr | ₹68 Cr | ₹97 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹815 Cr | ₹749 Cr | ₹737 Cr | ₹673 Cr | ₹588 Cr |
| Appropriations | ₹890 Cr | ₹820 Cr | ₹752 Cr | ₹742 Cr | ₹685 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.39 Cr | ₹4.65 Cr | ₹3.55 Cr | ₹4.63 Cr | ₹12 Cr |
| Equity Dividend % | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹7.21 | ₹6.80 | ₹1.45 | ₹6.64 | ₹9.43 |
| Adjusted EPS | ₹7.21 | ₹6.80 | ₹1.45 | ₹6.64 | ₹9.43 |
Compare Income Statement of peers of BLISS GVS PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLISS GVS PHARMA | ₹1,792.1 Cr | 1.7% | 9.3% | 32.4% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹427,370.0 Cr | 1.2% | 5.5% | 0.3% | Stock Analytics | |
| DIVIS LABORATORIES | ₹168,802.0 Cr | -1.8% | -3.1% | 8.1% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹125,841.0 Cr | -2% | 2.8% | 19.2% | Stock Analytics | |
| CIPLA | ₹121,481.0 Cr | -0.7% | -8.6% | 2.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹102,220.0 Cr | -1.5% | -4.3% | 2.5% | Stock Analytics | |
BLISS GVS PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BLISS GVS PHARMA | 1.7% |
9.3% |
32.4% |
| SENSEX | -0.1% |
0.6% |
9.8% |
You may also like the below Video Courses