| BLACK ROSE INDUSTRIES   | 
BLACK ROSE INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹391 Cr | ₹381 Cr | ₹431 Cr | ₹486 Cr | ₹380 Cr | 
| Sales | ₹390 Cr | ₹379 Cr | ₹429 Cr | ₹485 Cr | ₹376 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Processing Charges / Service Income | - | - | - | - | - | 
| Revenue from property development | - | - | - | - | - | 
| Other Operational Income | ₹1.74 Cr | ₹1.95 Cr | ₹1.51 Cr | ₹1.67 Cr | ₹3.49 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Net Sales | ₹391 Cr | ₹380 Cr | ₹430 Cr | ₹486 Cr | ₹380 Cr | 
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-35 Cr | ₹-3.86 Cr | ₹-1.37 Cr | ₹9.54 Cr | ₹-11 Cr | 
| Raw Material Consumed | ₹356 Cr | ₹319 Cr | ₹382 Cr | ₹402 Cr | ₹326 Cr | 
| Opening Raw Materials | ₹16 Cr | ₹10 Cr | ₹27 Cr | ₹15 Cr | ₹20 Cr | 
| Purchases Raw Materials | ₹54 Cr | ₹57 Cr | ₹41 Cr | ₹81 Cr | ₹37 Cr | 
| Closing Raw Materials | ₹15 Cr | ₹16 Cr | ₹10 Cr | ₹27 Cr | ₹15 Cr | 
| Other Direct Purchases / Brought in cost | ₹301 Cr | ₹268 Cr | ₹325 Cr | ₹332 Cr | ₹284 Cr | 
| Other raw material cost | - | - | - | - | - | 
| Power & Fuel Cost | ₹2.21 Cr | ₹2.32 Cr | ₹1.87 Cr | ₹1.79 Cr | ₹1.72 Cr | 
| Electricity & Power | ₹2.21 Cr | ₹2.32 Cr | ₹1.87 Cr | ₹1.79 Cr | ₹1.72 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹6.97 Cr | ₹7.77 Cr | ₹8.87 Cr | ₹7.18 Cr | ₹6.35 Cr | 
| Salaries, Wages & Bonus | ₹6.53 Cr | ₹6.96 Cr | ₹7.73 Cr | ₹6.74 Cr | ₹6.00 Cr | 
| Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.30 Cr | ₹0.35 Cr | ₹0.31 Cr | ₹0.26 Cr | 
| Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.45 Cr | ₹0.16 Cr | ₹0.13 Cr | ₹0.09 Cr | 
| Other Employees Cost | - | ₹0.06 Cr | ₹0.63 Cr | - | - | 
| Other Manufacturing Expenses | ₹6.87 Cr | ₹8.34 Cr | ₹5.86 Cr | ₹7.67 Cr | ₹6.63 Cr | 
| Sub-contracted / Out sourced services | - | - | - | - | - | 
| Processing Charges | ₹0.06 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | 
| Repairs and Maintenance | ₹0.86 Cr | ₹0.45 Cr | ₹0.46 Cr | ₹0.24 Cr | ₹0.30 Cr | 
| Packing Material Consumed | ₹5.14 Cr | ₹6.05 Cr | ₹4.00 Cr | ₹4.53 Cr | ₹4.20 Cr | 
| Other Mfg Exp | ₹0.80 Cr | ₹1.82 Cr | ₹1.38 Cr | ₹2.88 Cr | ₹2.11 Cr | 
| General and Administration Expenses | ₹7.39 Cr | ₹4.73 Cr | ₹4.06 Cr | ₹3.75 Cr | ₹3.74 Cr | 
| Rent , Rates & Taxes | ₹1.07 Cr | ₹1.34 Cr | ₹1.26 Cr | ₹0.98 Cr | ₹1.10 Cr | 
| Insurance | ₹0.50 Cr | ₹0.63 Cr | ₹0.59 Cr | ₹0.39 Cr | ₹0.57 Cr | 
| Printing and stationery | ₹0.04 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | 
| Professional and legal fees | ₹4.68 Cr | ₹1.61 Cr | ₹0.94 Cr | ₹0.78 Cr | ₹0.89 Cr | 
| Traveling and conveyance | ₹0.83 Cr | ₹0.84 Cr | ₹1.01 Cr | ₹0.63 Cr | ₹0.32 Cr | 
| Other Administration | ₹0.26 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.91 Cr | ₹0.82 Cr | 
| Selling and Distribution Expenses | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹9.26 Cr | ₹5.52 Cr | 
| Advertisement & Sales Promotion | - | - | - | - | - | 
| Sales Commissions & Incentives | - | - | - | - | - | 
| Freight and Forwarding | - | - | - | ₹0.18 Cr | ₹0.15 Cr | 
| Handling and Clearing Charges | - | - | - | - | - | 
| Other Selling Expenses | ₹14 Cr | ₹11 Cr | ₹13 Cr | ₹9.08 Cr | ₹5.37 Cr | 
| Miscellaneous Expenses | ₹2.85 Cr | ₹2.50 Cr | ₹2.50 Cr | ₹1.01 Cr | ₹0.93 Cr | 
| Bad debts /advances written off | - | - | - | - | - | 
| Provision for doubtful debts | - | - | - | - | - | 
| Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | - | - | 
| Losson foreign exchange fluctuations | - | - | - | - | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹2.85 Cr | ₹2.45 Cr | ₹2.50 Cr | ₹1.01 Cr | ₹0.93 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹362 Cr | ₹352 Cr | ₹416 Cr | ₹442 Cr | ₹339 Cr | 
| Operating Profit (Excl OI) | ₹29 Cr | ₹28 Cr | ₹14 Cr | ₹44 Cr | ₹40 Cr | 
| Other Income | ₹3.51 Cr | ₹4.63 Cr | ₹2.04 Cr | ₹2.73 Cr | ₹0.73 Cr | 
| Interest Received | ₹0.93 Cr | ₹1.76 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.31 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹0.02 Cr | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | - | - | - | - | - | 
| Foreign Exchange Gains | ₹1.05 Cr | ₹1.77 Cr | ₹0.99 Cr | ₹0.88 Cr | - | 
| Others | ₹1.52 Cr | ₹1.09 Cr | ₹0.71 Cr | ₹1.59 Cr | ₹0.42 Cr | 
| Operating Profit | ₹33 Cr | ₹33 Cr | ₹16 Cr | ₹47 Cr | ₹41 Cr | 
| Interest | ₹1.13 Cr | ₹1.22 Cr | ₹2.07 Cr | ₹1.37 Cr | ₹1.69 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Interest on Term Loan | ₹0.54 Cr | ₹0.07 Cr | ₹1.04 Cr | ₹0.59 Cr | ₹0.78 Cr | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹0.56 Cr | ₹1.12 Cr | ₹0.39 Cr | ₹0.77 Cr | ₹0.67 Cr | 
| Other Interest | ₹0.03 Cr | ₹0.02 Cr | ₹0.64 Cr | ₹0.02 Cr | ₹0.25 Cr | 
| PBDT | ₹32 Cr | ₹32 Cr | ₹14 Cr | ₹46 Cr | ₹39 Cr | 
| Depreciation | ₹3.15 Cr | ₹3.01 Cr | ₹3.04 Cr | ₹2.62 Cr | ₹2.58 Cr | 
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹29 Cr | ₹11 Cr | ₹43 Cr | ₹37 Cr | 
| Exceptional Income / Expenses | ₹-0.25 Cr | - | - | - | - | 
| Profit Before Tax | ₹28 Cr | ₹29 Cr | ₹11 Cr | ₹43 Cr | ₹37 Cr | 
| Provision for Tax | ₹7.39 Cr | ₹7.35 Cr | ₹3.03 Cr | ₹11 Cr | ₹9.35 Cr | 
| Current Income Tax | ₹7.46 Cr | ₹7.14 Cr | ₹3.17 Cr | ₹11 Cr | ₹9.32 Cr | 
| Deferred Tax | ₹-0.02 Cr | ₹0.22 Cr | ₹-0.15 Cr | ₹0.03 Cr | ₹0.03 Cr | 
| Other taxes | ₹-0.05 Cr | ₹-0.01 Cr | ₹0.01 Cr | - | - | 
| Profit After Tax | ₹21 Cr | ₹21 Cr | ₹7.92 Cr | ₹32 Cr | ₹27 Cr | 
| Extra items | - | - | - | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹21 Cr | ₹21 Cr | ₹7.92 Cr | ₹32 Cr | ₹27 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹133 Cr | ₹114 Cr | ₹110 Cr | ₹80 Cr | ₹55 Cr | 
| Appropriations | ₹154 Cr | ₹135 Cr | ₹118 Cr | ₹112 Cr | ₹82 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹0.40 Cr | ₹2.69 Cr | ₹3.82 Cr | ₹2.29 Cr | ₹1.57 Cr | 
| Equity Dividend % | ₹315.00 | ₹65.00 | ₹55.00 | ₹75.00 | ₹45.00 | 
| Earnings Per Share | ₹4.11 | ₹4.16 | ₹1.55 | ₹6.25 | ₹5.38 | 
| Adjusted EPS | ₹4.11 | ₹4.16 | ₹1.55 | ₹6.25 | ₹5.38 | 
Compare Income Statement of peers of BLACK ROSE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BLACK ROSE INDUSTRIES | ₹621.2 Cr | -3.8% | 21% | -7% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,404.0 Cr | -0.5% | -1% | -9.8% | Stock Analytics | |
| REDINGTON | ₹19,845.3 Cr | -3.1% | -10.4% | 53.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,447.7 Cr | 2.5% | 9.5% | 72.8% | Stock Analytics | |
| MMTC | ₹10,302.0 Cr | 2.5% | 6.2% | -6.8% | Stock Analytics | |
| HONASA CONSUMER | ₹9,255.1 Cr | 5.1% | 1.4% | -31.7% | Stock Analytics | |
BLACK ROSE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| BLACK ROSE INDUSTRIES | -3.8% | 21% | -7% | 
| SENSEX | -0.3% | 4.5% | 5.7% | 
You may also like the below Video Courses
 
                     
                                     
                                     
                                    