Home > Income Statement > BLACK ROSE INDUSTRIES

BLACK ROSE INDUSTRIES
Income Statement

BLACK ROSE INDUSTRIES is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BLACK ROSE INDUSTRIES
Please provide your vote to see the results

BLACK ROSE INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹391 Cr₹381 Cr₹431 Cr₹486 Cr₹380 Cr
     Sales ₹390 Cr₹379 Cr₹429 Cr₹485 Cr₹376 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.74 Cr₹1.95 Cr₹1.51 Cr₹1.67 Cr₹3.49 Cr
Less: Excise Duty -----
Net Sales ₹391 Cr₹380 Cr₹430 Cr₹486 Cr₹380 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-35 Cr₹-3.86 Cr₹-1.37 Cr₹9.54 Cr₹-11 Cr
Raw Material Consumed ₹356 Cr₹319 Cr₹382 Cr₹402 Cr₹326 Cr
     Opening Raw Materials ₹16 Cr₹10 Cr₹27 Cr₹15 Cr₹20 Cr
     Purchases Raw Materials ₹54 Cr₹57 Cr₹41 Cr₹81 Cr₹37 Cr
     Closing Raw Materials ₹15 Cr₹16 Cr₹10 Cr₹27 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹301 Cr₹268 Cr₹325 Cr₹332 Cr₹284 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.21 Cr₹2.32 Cr₹1.87 Cr₹1.79 Cr₹1.72 Cr
     Electricity & Power ₹2.21 Cr₹2.32 Cr₹1.87 Cr₹1.79 Cr₹1.72 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.97 Cr₹7.77 Cr₹8.87 Cr₹7.18 Cr₹6.35 Cr
     Salaries, Wages & Bonus ₹6.53 Cr₹6.96 Cr₹7.73 Cr₹6.74 Cr₹6.00 Cr
     Contributions to EPF & Pension Funds ₹0.27 Cr₹0.30 Cr₹0.35 Cr₹0.31 Cr₹0.26 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.45 Cr₹0.16 Cr₹0.13 Cr₹0.09 Cr
     Other Employees Cost -₹0.06 Cr₹0.63 Cr--
Other Manufacturing Expenses ₹6.87 Cr₹8.34 Cr₹5.86 Cr₹7.67 Cr₹6.63 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.06 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Repairs and Maintenance ₹0.86 Cr₹0.45 Cr₹0.46 Cr₹0.24 Cr₹0.30 Cr
     Packing Material Consumed ₹5.14 Cr₹6.05 Cr₹4.00 Cr₹4.53 Cr₹4.20 Cr
     Other Mfg Exp ₹0.80 Cr₹1.82 Cr₹1.38 Cr₹2.88 Cr₹2.11 Cr
General and Administration Expenses ₹7.39 Cr₹4.73 Cr₹4.06 Cr₹3.75 Cr₹3.74 Cr
     Rent , Rates & Taxes ₹1.07 Cr₹1.34 Cr₹1.26 Cr₹0.98 Cr₹1.10 Cr
     Insurance ₹0.50 Cr₹0.63 Cr₹0.59 Cr₹0.39 Cr₹0.57 Cr
     Printing and stationery ₹0.04 Cr₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.03 Cr
     Professional and legal fees ₹4.68 Cr₹1.61 Cr₹0.94 Cr₹0.78 Cr₹0.89 Cr
     Traveling and conveyance ₹0.83 Cr₹0.84 Cr₹1.01 Cr₹0.63 Cr₹0.32 Cr
     Other Administration ₹0.26 Cr₹0.25 Cr₹0.23 Cr₹0.91 Cr₹0.82 Cr
Selling and Distribution Expenses ₹14 Cr₹11 Cr₹13 Cr₹9.26 Cr₹5.52 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ---₹0.18 Cr₹0.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹14 Cr₹11 Cr₹13 Cr₹9.08 Cr₹5.37 Cr
Miscellaneous Expenses ₹2.85 Cr₹2.50 Cr₹2.50 Cr₹1.01 Cr₹0.93 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.05 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.85 Cr₹2.45 Cr₹2.50 Cr₹1.01 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹362 Cr₹352 Cr₹416 Cr₹442 Cr₹339 Cr
Operating Profit (Excl OI) ₹29 Cr₹28 Cr₹14 Cr₹44 Cr₹40 Cr
Other Income ₹3.51 Cr₹4.63 Cr₹2.04 Cr₹2.73 Cr₹0.73 Cr
     Interest Received ₹0.93 Cr₹1.76 Cr₹0.34 Cr₹0.25 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr--₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.05 Cr₹1.77 Cr₹0.99 Cr₹0.88 Cr-
     Others ₹1.52 Cr₹1.09 Cr₹0.71 Cr₹1.59 Cr₹0.42 Cr
Operating Profit ₹33 Cr₹33 Cr₹16 Cr₹47 Cr₹41 Cr
Interest ₹1.13 Cr₹1.22 Cr₹2.07 Cr₹1.37 Cr₹1.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.54 Cr₹0.07 Cr₹1.04 Cr₹0.59 Cr₹0.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹1.12 Cr₹0.39 Cr₹0.77 Cr₹0.67 Cr
     Other Interest ₹0.03 Cr₹0.02 Cr₹0.64 Cr₹0.02 Cr₹0.25 Cr
PBDT ₹32 Cr₹32 Cr₹14 Cr₹46 Cr₹39 Cr
Depreciation ₹3.15 Cr₹3.01 Cr₹3.04 Cr₹2.62 Cr₹2.58 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹29 Cr₹11 Cr₹43 Cr₹37 Cr
Exceptional Income / Expenses ₹-0.25 Cr----
Profit Before Tax ₹28 Cr₹29 Cr₹11 Cr₹43 Cr₹37 Cr
Provision for Tax ₹7.39 Cr₹7.35 Cr₹3.03 Cr₹11 Cr₹9.35 Cr
     Current Income Tax ₹7.46 Cr₹7.14 Cr₹3.17 Cr₹11 Cr₹9.32 Cr
     Deferred Tax ₹-0.02 Cr₹0.22 Cr₹-0.15 Cr₹0.03 Cr₹0.03 Cr
     Other taxes ₹-0.05 Cr₹-0.01 Cr₹0.01 Cr--
Profit After Tax ₹21 Cr₹21 Cr₹7.92 Cr₹32 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹21 Cr₹7.92 Cr₹32 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹114 Cr₹110 Cr₹80 Cr₹55 Cr
Appropriations ₹154 Cr₹135 Cr₹118 Cr₹112 Cr₹82 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.40 Cr₹2.69 Cr₹3.82 Cr₹2.29 Cr₹1.57 Cr
Equity Dividend % ₹315.00₹65.00₹55.00₹75.00₹45.00
Earnings Per Share ₹4.11₹4.16₹1.55₹6.25₹5.38
Adjusted EPS ₹4.11₹4.16₹1.55₹6.25₹5.38

Compare Income Statement of peers of BLACK ROSE INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES ₹621.2 Cr -3.8% 21% -7% Stock Analytics
ADANI ENTERPRISES ₹286,404.0 Cr -0.5% -1% -9.8% Stock Analytics
REDINGTON ₹19,845.3 Cr -3.1% -10.4% 53.3% Stock Analytics
LLOYDS ENTERPRISES ₹10,447.7 Cr 2.5% 9.5% 72.8% Stock Analytics
MMTC ₹10,302.0 Cr 2.5% 6.2% -6.8% Stock Analytics
HONASA CONSUMER ₹9,255.1 Cr 5.1% 1.4% -31.7% Stock Analytics


BLACK ROSE INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BLACK ROSE INDUSTRIES

-3.8%

21%

-7%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses