Home > Income Statement > BL KASHYAP AND SONS

BL KASHYAP AND SONS
Income Statement

COMMUNITY POLL
for BL KASHYAP AND SONS
Please provide your vote to see the results

BL KASHYAP AND SONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr₹81,968,205 Cr
     Revenue from property development ₹14 Cr-₹1.30 Cr₹1.53 Cr₹374,878 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,231 Cr₹1,110 Cr₹1,156 Cr₹761 Cr₹81,593,327 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr₹81,968,205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-6.28 Cr₹-3.83 Cr₹-2.57 Cr₹-592,734 Cr
Cost of Construction and Development ₹662 Cr₹532 Cr₹620 Cr₹388 Cr₹38,528,641 Cr
     Opening Raw Materials ₹64 Cr₹64 Cr₹70 Cr₹81 Cr₹5,391,965 Cr
     Cost of Land & Construction Materials ₹670 Cr₹532 Cr₹615 Cr₹377 Cr₹41,245,412 Cr
     Closing Stock ₹72 Cr₹64 Cr₹64 Cr₹70 Cr₹8,108,736 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹18 Cr₹12 Cr₹1,478,579 Cr
     Electricity & Power ₹11 Cr₹19 Cr₹18 Cr₹12 Cr₹1,478,579 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.73 Cr----
Employee Cost ₹94 Cr₹188 Cr₹182 Cr₹127 Cr₹16,798,172 Cr
     Salaries, Wages & Bonus ₹80 Cr₹177 Cr₹171 Cr₹118 Cr₹15,732,453 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.32 Cr₹7.55 Cr₹5.03 Cr₹725,032 Cr
     Workmen and Staff Welfare Expenses ₹1.35 Cr₹1.92 Cr₹1.18 Cr₹2.32 Cr₹152,455 Cr
     Other Employees Cost ₹2.02 Cr-₹1.55 Cr₹1.57 Cr₹188,232 Cr
Operating Expenses ₹329 Cr₹230 Cr₹180 Cr₹122 Cr₹16,669,041 Cr
     Sub-contracted / Out sourced services ₹383 Cr₹229 Cr₹179 Cr₹122 Cr₹16,628,886 Cr
     Processing Charges ₹0.33 Cr₹0.29 Cr---
     Repairs and Maintenance ₹0.09 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹1,911 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹-55 Cr₹0.33 Cr₹0.41 Cr₹0.26 Cr₹38,244 Cr
General and Administration Expenses ₹47 Cr₹49 Cr₹47 Cr₹40 Cr₹4,581,908 Cr
     Rent , Rates & Taxes ₹7.12 Cr₹4.73 Cr---
     Insurance ₹2.01 Cr₹1.85 Cr---
     Printing and stationery ₹0.14 Cr----
     Professional and legal fees ₹5.95 Cr₹5.73 Cr₹7.80 Cr₹6.25 Cr₹719,489 Cr
     Other Administration ₹32 Cr₹36 Cr₹39 Cr₹34 Cr₹3,862,419 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹1.43 Cr₹24 Cr₹12 Cr₹2,394,029 Cr
     Bad debts /advances written off ₹0.45 Cr-₹23 Cr₹12 Cr₹2,274,504 Cr
     Provision for doubtful debts ₹2.38 Cr-₹0.63 Cr₹0.24 Cr₹118,756 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹1.43 Cr-₹0.43 Cr₹770 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,134 Cr₹1,012 Cr₹1,067 Cr₹699 Cr₹79,857,637 Cr
Operating Profit (Excl OI) ₹110 Cr₹98 Cr₹90 Cr₹63 Cr₹2,110,568 Cr
Other Income ₹12 Cr₹20 Cr₹2.18 Cr₹25 Cr₹1,557,872 Cr
     Interest Received ₹5.42 Cr₹8.93 Cr₹3.15 Cr₹7.16 Cr₹1,546,289 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.87 Cr----
     Profits on sale of Investments --₹0.02 Cr₹0.02 Cr₹1,758 Cr
     Provision Written Back ₹4.72 Cr----
     Foreign Exchange Gains -----
     Others ₹0.23 Cr₹11 Cr₹-0.99 Cr₹18 Cr₹9,826 Cr
Operating Profit ₹122 Cr₹118 Cr₹93 Cr₹88 Cr₹3,668,440 Cr
Interest ₹49 Cr₹51 Cr₹55 Cr₹59 Cr₹6,928,369 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.18 Cr₹6.77 Cr₹6.49 Cr₹5.24 Cr₹561,717 Cr
     Other Interest ₹7.31 Cr₹45 Cr₹48 Cr₹54 Cr₹6,366,652 Cr
PBDT ₹74 Cr₹66 Cr₹38 Cr₹29 Cr₹-3,259,930 Cr
Depreciation ₹10 Cr₹9.74 Cr₹10 Cr₹11 Cr₹1,190,780 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹57 Cr₹27 Cr₹18 Cr₹-4,450,709 Cr
Exceptional Income / Expenses -₹-36 Cr₹39 Cr₹-18 Cr₹-3,742,370 Cr
Profit Before Tax ₹63 Cr₹21 Cr₹66 Cr₹-0.69 Cr₹-8,193,079 Cr
Provision for Tax ₹11 Cr₹-1.53 Cr₹22 Cr₹58 Cr₹-1,914,249 Cr
     Current Income Tax ₹15 Cr₹8.48 Cr₹2.55 Cr--
     Deferred Tax ₹-4.00 Cr₹-10 Cr₹19 Cr₹50 Cr₹-2,343,516 Cr
     Other taxes ₹0.14 Cr--₹8.18 Cr₹429,267 Cr
Profit After Tax ₹53 Cr₹22 Cr₹44 Cr₹-58 Cr₹-6,278,830 Cr
Extra items ---₹1.06 Cr₹-1,460 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.88 Cr₹-0.41 Cr₹-0.27 Cr--
Consolidated Net Profit ₹52 Cr₹22 Cr₹44 Cr₹-57 Cr₹-6,280,290 Cr
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹55 Cr₹12 Cr₹91 Cr₹14,721,265 Cr
Appropriations ₹129 Cr₹77 Cr₹55 Cr₹33 Cr₹8,440,975 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹129 Cr₹77 Cr₹55 Cr₹33 Cr₹8,440,975 Cr
Equity Dividend % -----
Earnings Per Share ₹2.29₹0.96₹1.94₹-2.59₹-2.79
Adjusted EPS ₹2.29₹0.96₹1.94₹-2.59₹-2.79

Compare Income Statement of peers of BL KASHYAP AND SONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BL KASHYAP AND SONS ₹1,156.1 Cr 8.9% -14.6% -32% Stock Analytics
DLF ₹179,163.0 Cr 0.8% -7.1% -12.3% Stock Analytics
MACROTECH DEVELOPERS ₹114,647.0 Cr -1.1% -2.6% -9.4% Stock Analytics
GODREJ PROPERTIES ₹63,661.5 Cr 3.4% -8.5% -27.7% Stock Analytics
THE PHOENIX MILLS ₹62,102.3 Cr 3.5% 1.7% 5.9% Stock Analytics
OBEROI REALTY ₹59,858.0 Cr 2.4% -4% -16.1% Stock Analytics


BL KASHYAP AND SONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BL KASHYAP AND SONS

8.9%

-14.6%

-32%

SENSEX

0.6%

1.3%

7%


You may also like the below Video Courses