BL KASHYAP AND SONS
|
BL KASHYAP AND SONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,245 Cr | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr | ₹81,968,205 Cr |
| Revenue from property development | ₹14 Cr | - | ₹1.30 Cr | ₹1.53 Cr | ₹374,878 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹1,231 Cr | ₹1,110 Cr | ₹1,156 Cr | ₹761 Cr | ₹81,593,327 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,245 Cr | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr | ₹81,968,205 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-34 Cr | ₹-6.28 Cr | ₹-3.83 Cr | ₹-2.57 Cr | ₹-592,734 Cr |
| Cost of Construction and Development | ₹662 Cr | ₹532 Cr | ₹620 Cr | ₹388 Cr | ₹38,528,641 Cr |
| Opening Raw Materials | ₹64 Cr | ₹64 Cr | ₹70 Cr | ₹81 Cr | ₹5,391,965 Cr |
| Cost of Land & Construction Materials | ₹670 Cr | ₹532 Cr | ₹615 Cr | ₹377 Cr | ₹41,245,412 Cr |
| Closing Stock | ₹72 Cr | ₹64 Cr | ₹64 Cr | ₹70 Cr | ₹8,108,736 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹1,478,579 Cr |
| Electricity & Power | ₹11 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹1,478,579 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹8.73 Cr | - | - | - | - |
| Employee Cost | ₹94 Cr | ₹188 Cr | ₹182 Cr | ₹127 Cr | ₹16,798,172 Cr |
| Salaries, Wages & Bonus | ₹80 Cr | ₹177 Cr | ₹171 Cr | ₹118 Cr | ₹15,732,453 Cr |
| Contributions to EPF & Pension Funds | ₹10 Cr | ₹8.32 Cr | ₹7.55 Cr | ₹5.03 Cr | ₹725,032 Cr |
| Workmen and Staff Welfare Expenses | ₹1.35 Cr | ₹1.92 Cr | ₹1.18 Cr | ₹2.32 Cr | ₹152,455 Cr |
| Other Employees Cost | ₹2.02 Cr | - | ₹1.55 Cr | ₹1.57 Cr | ₹188,232 Cr |
| Operating Expenses | ₹329 Cr | ₹230 Cr | ₹180 Cr | ₹122 Cr | ₹16,669,041 Cr |
| Sub-contracted / Out sourced services | ₹383 Cr | ₹229 Cr | ₹179 Cr | ₹122 Cr | ₹16,628,886 Cr |
| Processing Charges | ₹0.33 Cr | ₹0.29 Cr | - | - | - |
| Repairs and Maintenance | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹1,911 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹-55 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.26 Cr | ₹38,244 Cr |
| General and Administration Expenses | ₹47 Cr | ₹49 Cr | ₹47 Cr | ₹40 Cr | ₹4,581,908 Cr |
| Rent , Rates & Taxes | ₹7.12 Cr | ₹4.73 Cr | - | - | - |
| Insurance | ₹2.01 Cr | ₹1.85 Cr | - | - | - |
| Printing and stationery | ₹0.14 Cr | - | - | - | - |
| Professional and legal fees | ₹5.95 Cr | ₹5.73 Cr | ₹7.80 Cr | ₹6.25 Cr | ₹719,489 Cr |
| Other Administration | ₹32 Cr | ₹36 Cr | ₹39 Cr | ₹34 Cr | ₹3,862,419 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹16 Cr | ₹1.43 Cr | ₹24 Cr | ₹12 Cr | ₹2,394,029 Cr |
| Bad debts /advances written off | ₹0.45 Cr | - | ₹23 Cr | ₹12 Cr | ₹2,274,504 Cr |
| Provision for doubtful debts | ₹2.38 Cr | - | ₹0.63 Cr | ₹0.24 Cr | ₹118,756 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.02 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹1.43 Cr | - | ₹0.43 Cr | ₹770 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,134 Cr | ₹1,012 Cr | ₹1,067 Cr | ₹699 Cr | ₹79,857,637 Cr |
| Operating Profit (Excl OI) | ₹110 Cr | ₹98 Cr | ₹90 Cr | ₹63 Cr | ₹2,110,568 Cr |
| Other Income | ₹12 Cr | ₹20 Cr | ₹2.18 Cr | ₹25 Cr | ₹1,557,872 Cr |
| Interest Received | ₹5.42 Cr | ₹8.93 Cr | ₹3.15 Cr | ₹7.16 Cr | ₹1,546,289 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.87 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | ₹0.02 Cr | ₹0.02 Cr | ₹1,758 Cr |
| Provision Written Back | ₹4.72 Cr | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.23 Cr | ₹11 Cr | ₹-0.99 Cr | ₹18 Cr | ₹9,826 Cr |
| Operating Profit | ₹122 Cr | ₹118 Cr | ₹93 Cr | ₹88 Cr | ₹3,668,440 Cr |
| Interest | ₹49 Cr | ₹51 Cr | ₹55 Cr | ₹59 Cr | ₹6,928,369 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹34 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.18 Cr | ₹6.77 Cr | ₹6.49 Cr | ₹5.24 Cr | ₹561,717 Cr |
| Other Interest | ₹7.31 Cr | ₹45 Cr | ₹48 Cr | ₹54 Cr | ₹6,366,652 Cr |
| PBDT | ₹74 Cr | ₹66 Cr | ₹38 Cr | ₹29 Cr | ₹-3,259,930 Cr |
| Depreciation | ₹10 Cr | ₹9.74 Cr | ₹10 Cr | ₹11 Cr | ₹1,190,780 Cr |
| Profit Before Taxation & Exceptional Items | ₹63 Cr | ₹57 Cr | ₹27 Cr | ₹18 Cr | ₹-4,450,709 Cr |
| Exceptional Income / Expenses | - | ₹-36 Cr | ₹39 Cr | ₹-18 Cr | ₹-3,742,370 Cr |
| Profit Before Tax | ₹63 Cr | ₹21 Cr | ₹66 Cr | ₹-0.69 Cr | ₹-8,193,079 Cr |
| Provision for Tax | ₹11 Cr | ₹-1.53 Cr | ₹22 Cr | ₹58 Cr | ₹-1,914,249 Cr |
| Current Income Tax | ₹15 Cr | ₹8.48 Cr | ₹2.55 Cr | - | - |
| Deferred Tax | ₹-4.00 Cr | ₹-10 Cr | ₹19 Cr | ₹50 Cr | ₹-2,343,516 Cr |
| Other taxes | ₹0.14 Cr | - | - | ₹8.18 Cr | ₹429,267 Cr |
| Profit After Tax | ₹53 Cr | ₹22 Cr | ₹44 Cr | ₹-58 Cr | ₹-6,278,830 Cr |
| Extra items | - | - | - | ₹1.06 Cr | ₹-1,460 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.88 Cr | ₹-0.41 Cr | ₹-0.27 Cr | - | - |
| Consolidated Net Profit | ₹52 Cr | ₹22 Cr | ₹44 Cr | ₹-57 Cr | ₹-6,280,290 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹77 Cr | ₹55 Cr | ₹12 Cr | ₹91 Cr | ₹14,721,265 Cr |
| Appropriations | ₹129 Cr | ₹77 Cr | ₹55 Cr | ₹33 Cr | ₹8,440,975 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹129 Cr | ₹77 Cr | ₹55 Cr | ₹33 Cr | ₹8,440,975 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.29 | ₹0.96 | ₹1.94 | ₹-2.59 | ₹-2.79 |
| Adjusted EPS | ₹2.29 | ₹0.96 | ₹1.94 | ₹-2.59 | ₹-2.79 |
Compare Income Statement of peers of BL KASHYAP AND SONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BL KASHYAP AND SONS | ₹1,156.1 Cr | 8.9% | -14.6% | -32% | Stock Analytics | |
| DLF | ₹179,163.0 Cr | 0.8% | -7.1% | -12.3% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹114,647.0 Cr | -1.1% | -2.6% | -9.4% | Stock Analytics | |
| GODREJ PROPERTIES | ₹63,661.5 Cr | 3.4% | -8.5% | -27.7% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,102.3 Cr | 3.5% | 1.7% | 5.9% | Stock Analytics | |
| OBEROI REALTY | ₹59,858.0 Cr | 2.4% | -4% | -16.1% | Stock Analytics | |
BL KASHYAP AND SONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BL KASHYAP AND SONS | 8.9% |
-14.6% |
-32% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses