Home > Income Statement > BL KASHYAP AND SONS

BL KASHYAP AND SONS
Income Statement

BL KASHYAP AND SONS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BL KASHYAP AND SONS
Please provide your vote to see the results

BL KASHYAP AND SONS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr₹81,968,205 Cr
     Revenue from property development ₹14 Cr-₹1.30 Cr₹1.53 Cr₹374,878 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,231 Cr₹1,110 Cr₹1,156 Cr₹761 Cr₹81,593,327 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr₹81,968,205 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-34 Cr₹-6.28 Cr₹-3.83 Cr₹-2.57 Cr₹-592,734 Cr
Cost of Construction and Development ₹662 Cr₹532 Cr₹620 Cr₹388 Cr₹38,528,641 Cr
     Opening Raw Materials ₹64 Cr₹64 Cr₹70 Cr₹81 Cr₹5,391,965 Cr
     Cost of Land & Construction Materials ₹670 Cr₹532 Cr₹615 Cr₹377 Cr₹41,245,412 Cr
     Closing Stock ₹72 Cr₹64 Cr₹64 Cr₹70 Cr₹8,108,736 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹20 Cr₹19 Cr₹18 Cr₹12 Cr₹1,478,579 Cr
     Electricity & Power ₹11 Cr₹19 Cr₹18 Cr₹12 Cr₹1,478,579 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.73 Cr----
Employee Cost ₹94 Cr₹188 Cr₹182 Cr₹127 Cr₹16,798,172 Cr
     Salaries, Wages & Bonus ₹80 Cr₹177 Cr₹171 Cr₹118 Cr₹15,732,453 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.32 Cr₹7.55 Cr₹5.03 Cr₹725,032 Cr
     Workmen and Staff Welfare Expenses ₹1.35 Cr₹1.92 Cr₹1.18 Cr₹2.32 Cr₹152,455 Cr
     Other Employees Cost ₹2.02 Cr-₹1.55 Cr₹1.57 Cr₹188,232 Cr
Operating Expenses ₹329 Cr₹230 Cr₹180 Cr₹122 Cr₹16,669,041 Cr
     Sub-contracted / Out sourced services ₹383 Cr₹229 Cr₹179 Cr₹122 Cr₹16,628,886 Cr
     Processing Charges ₹0.33 Cr₹0.29 Cr---
     Repairs and Maintenance ₹0.09 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr₹1,911 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹-55 Cr₹0.33 Cr₹0.41 Cr₹0.26 Cr₹38,244 Cr
General and Administration Expenses ₹47 Cr₹49 Cr₹47 Cr₹40 Cr₹4,581,908 Cr
     Rent , Rates & Taxes ₹7.12 Cr₹4.73 Cr---
     Insurance ₹2.01 Cr₹1.85 Cr---
     Printing and stationery ₹0.14 Cr----
     Professional and legal fees ₹5.95 Cr₹5.73 Cr₹7.80 Cr₹6.25 Cr₹719,489 Cr
     Other Administration ₹32 Cr₹36 Cr₹39 Cr₹34 Cr₹3,862,419 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹16 Cr₹1.43 Cr₹24 Cr₹12 Cr₹2,394,029 Cr
     Bad debts /advances written off ₹0.45 Cr-₹23 Cr₹12 Cr₹2,274,504 Cr
     Provision for doubtful debts ₹2.38 Cr-₹0.63 Cr₹0.24 Cr₹118,756 Cr
     Losson disposal of fixed assets(net) --₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹1.43 Cr-₹0.43 Cr₹770 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,134 Cr₹1,012 Cr₹1,067 Cr₹699 Cr₹79,857,637 Cr
Operating Profit (Excl OI) ₹110 Cr₹98 Cr₹90 Cr₹63 Cr₹2,110,568 Cr
Other Income ₹12 Cr₹20 Cr₹2.18 Cr₹25 Cr₹1,557,872 Cr
     Interest Received ₹5.42 Cr₹8.93 Cr₹3.15 Cr₹7.16 Cr₹1,546,289 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.87 Cr----
     Profits on sale of Investments --₹0.02 Cr₹0.02 Cr₹1,758 Cr
     Provision Written Back ₹4.72 Cr----
     Foreign Exchange Gains -----
     Others ₹0.23 Cr₹11 Cr₹-0.99 Cr₹18 Cr₹9,826 Cr
Operating Profit ₹122 Cr₹118 Cr₹93 Cr₹88 Cr₹3,668,440 Cr
Interest ₹49 Cr₹51 Cr₹55 Cr₹59 Cr₹6,928,369 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹34 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.18 Cr₹6.77 Cr₹6.49 Cr₹5.24 Cr₹561,717 Cr
     Other Interest ₹7.31 Cr₹45 Cr₹48 Cr₹54 Cr₹6,366,652 Cr
PBDT ₹74 Cr₹66 Cr₹38 Cr₹29 Cr₹-3,259,930 Cr
Depreciation ₹10 Cr₹9.74 Cr₹10 Cr₹11 Cr₹1,190,780 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹57 Cr₹27 Cr₹18 Cr₹-4,450,709 Cr
Exceptional Income / Expenses -₹-36 Cr₹39 Cr₹-18 Cr₹-3,742,370 Cr
Profit Before Tax ₹63 Cr₹21 Cr₹66 Cr₹-0.69 Cr₹-8,193,079 Cr
Provision for Tax ₹11 Cr₹-1.53 Cr₹22 Cr₹58 Cr₹-1,914,249 Cr
     Current Income Tax ₹15 Cr₹8.48 Cr₹2.55 Cr--
     Deferred Tax ₹-4.00 Cr₹-10 Cr₹19 Cr₹50 Cr₹-2,343,516 Cr
     Other taxes ₹0.14 Cr--₹8.18 Cr₹429,267 Cr
Profit After Tax ₹53 Cr₹22 Cr₹44 Cr₹-58 Cr₹-6,278,830 Cr
Extra items ---₹1.06 Cr₹-1,460 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.88 Cr₹-0.41 Cr₹-0.27 Cr--
Consolidated Net Profit ₹52 Cr₹22 Cr₹44 Cr₹-57 Cr₹-6,280,290 Cr
Adjustments to PAT -----
Profit Balance B/F ₹77 Cr₹55 Cr₹12 Cr₹91 Cr₹14,721,265 Cr
Appropriations ₹129 Cr₹77 Cr₹55 Cr₹33 Cr₹8,440,975 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹129 Cr₹77 Cr₹55 Cr₹33 Cr₹8,440,975 Cr
Equity Dividend % -----
Earnings Per Share ₹2.29₹0.96₹1.94₹-2.59₹-2.79
Adjusted EPS ₹2.29₹0.96₹1.94₹-2.59₹-2.79

Compare Income Statement of peers of BL KASHYAP AND SONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BL KASHYAP AND SONS ₹1,290.9 Cr 10.8% 23.4% -19.7% Stock Analytics
DLF ₹145,338.0 Cr -0% 12% -9.1% Stock Analytics
MACROTECH DEVELOPERS ₹89,680.1 Cr 6.8% 28.5% -29.9% Stock Analytics
THE PHOENIX MILLS ₹63,132.5 Cr -0.7% 17.5% 10.5% Stock Analytics
OBEROI REALTY ₹60,679.8 Cr -1.1% 14.4% 5.4% Stock Analytics
GODREJ PROPERTIES ₹55,265.6 Cr 3.8% 22% -10.6% Stock Analytics


BL KASHYAP AND SONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BL KASHYAP AND SONS

10.8%

23.4%

-19.7%

SENSEX

-1%

2.2%

-3.6%


You may also like the below Video Courses