Home > Income Statement > BL KASHYAP AND SONS

BL KASHYAP AND SONS
Income Statement

BL KASHYAP AND SONS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BL KASHYAP AND SONS
Please provide your vote to see the results

BL KASHYAP AND SONS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹1,154 Cr₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr
     Revenue from property development ₹1.49 Cr₹14 Cr-₹1.30 Cr₹1.53 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹1,152 Cr₹1,231 Cr₹1,110 Cr₹1,156 Cr₹761 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,154 Cr₹1,245 Cr₹1,110 Cr₹1,158 Cr₹762 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.31 Cr₹-34 Cr₹-6.28 Cr₹-3.83 Cr₹-2.57 Cr
Cost of Construction and Development ₹546 Cr₹662 Cr₹532 Cr₹620 Cr₹388 Cr
     Opening Raw Materials ₹72 Cr₹64 Cr₹64 Cr₹70 Cr₹81 Cr
     Cost of Land & Construction Materials ₹543 Cr₹670 Cr₹532 Cr₹615 Cr₹377 Cr
     Closing Stock ₹69 Cr₹72 Cr₹64 Cr₹64 Cr₹70 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹18 Cr₹20 Cr₹19 Cr₹18 Cr₹12 Cr
     Electricity & Power ₹9.25 Cr₹11 Cr₹19 Cr₹18 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹8.50 Cr₹8.73 Cr---
Employee Cost ₹100 Cr₹94 Cr₹188 Cr₹182 Cr₹127 Cr
     Salaries, Wages & Bonus ₹94 Cr₹80 Cr₹177 Cr₹171 Cr₹118 Cr
     Contributions to EPF & Pension Funds ₹2.69 Cr₹10 Cr₹8.32 Cr₹7.55 Cr₹5.03 Cr
     Workmen and Staff Welfare Expenses ₹1.38 Cr₹1.35 Cr₹1.92 Cr₹1.18 Cr₹2.32 Cr
     Other Employees Cost ₹2.34 Cr₹2.02 Cr-₹1.55 Cr₹1.57 Cr
Operating Expenses ₹368 Cr₹329 Cr₹230 Cr₹180 Cr₹122 Cr
     Sub-contracted / Out sourced services ₹368 Cr₹383 Cr₹229 Cr₹179 Cr₹122 Cr
     Processing Charges ₹0.25 Cr₹0.33 Cr₹0.29 Cr--
     Repairs and Maintenance ₹0.08 Cr₹0.09 Cr₹0.07 Cr₹0.04 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.04 Cr₹-55 Cr₹0.33 Cr₹0.41 Cr₹0.26 Cr
General and Administration Expenses ₹49 Cr₹47 Cr₹49 Cr₹47 Cr₹40 Cr
     Rent , Rates & Taxes ₹7.18 Cr₹7.12 Cr₹4.73 Cr--
     Insurance ₹2.47 Cr₹2.01 Cr₹1.85 Cr--
     Printing and stationery ₹0.10 Cr₹0.14 Cr---
     Professional and legal fees ₹6.12 Cr₹5.95 Cr₹5.73 Cr₹7.80 Cr₹6.25 Cr
     Other Administration ₹33 Cr₹32 Cr₹36 Cr₹39 Cr₹34 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.64 Cr₹16 Cr₹1.43 Cr₹24 Cr₹12 Cr
     Bad debts /advances written off ₹0.52 Cr₹0.45 Cr-₹23 Cr₹12 Cr
     Provision for doubtful debts ₹1.50 Cr₹2.38 Cr-₹0.63 Cr₹0.24 Cr
     Losson disposal of fixed assets(net) ---₹0.02 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.61 Cr₹13 Cr₹1.43 Cr-₹0.43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,088 Cr₹1,134 Cr₹1,012 Cr₹1,067 Cr₹699 Cr
Operating Profit (Excl OI) ₹65 Cr₹110 Cr₹98 Cr₹90 Cr₹63 Cr
Other Income ₹27 Cr₹12 Cr₹20 Cr₹2.18 Cr₹25 Cr
     Interest Received ₹5.36 Cr₹5.42 Cr₹8.93 Cr₹3.15 Cr₹7.16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹13 Cr₹1.87 Cr---
     Profits on sale of Investments ---₹0.02 Cr₹0.02 Cr
     Provision Written Back ₹8.92 Cr₹4.72 Cr---
     Foreign Exchange Gains -----
     Others ₹0.12 Cr₹0.23 Cr₹11 Cr₹-0.99 Cr₹18 Cr
Operating Profit ₹92 Cr₹122 Cr₹118 Cr₹93 Cr₹88 Cr
Interest ₹48 Cr₹49 Cr₹51 Cr₹55 Cr₹59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹31 Cr₹34 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.43 Cr₹7.18 Cr₹6.77 Cr₹6.49 Cr₹5.24 Cr
     Other Interest ₹9.11 Cr₹7.31 Cr₹45 Cr₹48 Cr₹54 Cr
PBDT ₹44 Cr₹74 Cr₹66 Cr₹38 Cr₹29 Cr
Depreciation ₹12 Cr₹10 Cr₹9.74 Cr₹10 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹32 Cr₹63 Cr₹57 Cr₹27 Cr₹18 Cr
Exceptional Income / Expenses ₹19 Cr-₹-36 Cr₹39 Cr₹-18 Cr
Profit Before Tax ₹50 Cr₹63 Cr₹21 Cr₹66 Cr₹-0.69 Cr
Provision for Tax ₹23 Cr₹11 Cr₹-1.53 Cr₹22 Cr₹58 Cr
     Current Income Tax ₹13 Cr₹15 Cr₹8.48 Cr₹2.55 Cr-
     Deferred Tax ₹9.62 Cr₹-4.00 Cr₹-10 Cr₹19 Cr₹50 Cr
     Other taxes ₹0.34 Cr₹0.14 Cr--₹8.18 Cr
Profit After Tax ₹27 Cr₹53 Cr₹22 Cr₹44 Cr₹-58 Cr
Extra items ----₹1.06 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.21 Cr₹-0.88 Cr₹-0.41 Cr₹-0.27 Cr-
Consolidated Net Profit ₹27 Cr₹52 Cr₹22 Cr₹44 Cr₹-57 Cr
Adjustments to PAT -----
Profit Balance B/F ₹129 Cr₹77 Cr₹55 Cr₹12 Cr₹91 Cr
Appropriations ₹156 Cr₹129 Cr₹77 Cr₹55 Cr₹33 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹156 Cr₹129 Cr₹77 Cr₹55 Cr₹33 Cr
Equity Dividend % -----
Earnings Per Share ₹1.21₹2.29₹0.96₹1.94₹-2.59
Adjusted EPS ₹1.21₹2.29₹0.96₹1.94₹-2.59

Compare Income Statement of peers of BL KASHYAP AND SONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BL KASHYAP AND SONS ₹1,319.7 Cr 2.7% 13.8% -5% Stock Analytics
DLF ₹166,836.0 Cr 3.9% 8.2% -9.6% Stock Analytics
LODHA DEVELOPERS ₹106,133.0 Cr -1.4% -2.2% -8.1% Stock Analytics
THE PHOENIX MILLS ₹67,881.9 Cr 3.3% 2.1% 20.1% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹64,015.1 Cr 4.7% 4.1% -8.2% Stock Analytics
OBEROI REALTY ₹62,079.6 Cr 0.5% -0.2% 6.5% Stock Analytics


BL KASHYAP AND SONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BL KASHYAP AND SONS

2.7%

13.8%

-5%

SENSEX

3.1%

1%

-9.1%


You may also like the below Video Courses