BL KASHYAP AND SONS
|
BL KASHYAP AND SONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,154 Cr | ₹1,245 Cr | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr |
| Revenue from property development | ₹1.49 Cr | ₹14 Cr | - | ₹1.30 Cr | ₹1.53 Cr |
| Sale of Development Rights | - | - | - | - | - |
| Development Charges | - | - | - | - | - |
| Income From Investment in Properties | - | - | - | - | - |
| Other Operational Income | ₹1,152 Cr | ₹1,231 Cr | ₹1,110 Cr | ₹1,156 Cr | ₹761 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹1,154 Cr | ₹1,245 Cr | ₹1,110 Cr | ₹1,158 Cr | ₹762 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹1.31 Cr | ₹-34 Cr | ₹-6.28 Cr | ₹-3.83 Cr | ₹-2.57 Cr |
| Cost of Construction and Development | ₹546 Cr | ₹662 Cr | ₹532 Cr | ₹620 Cr | ₹388 Cr |
| Opening Raw Materials | ₹72 Cr | ₹64 Cr | ₹64 Cr | ₹70 Cr | ₹81 Cr |
| Cost of Land & Construction Materials | ₹543 Cr | ₹670 Cr | ₹532 Cr | ₹615 Cr | ₹377 Cr |
| Closing Stock | ₹69 Cr | ₹72 Cr | ₹64 Cr | ₹64 Cr | ₹70 Cr |
| Cost of Constructed property Sold | - | - | - | - | - |
| Development Rights | - | - | - | - | - |
| Other Construction Expenses | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
| Electricity & Power | ₹9.25 Cr | ₹11 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹8.50 Cr | ₹8.73 Cr | - | - | - |
| Employee Cost | ₹100 Cr | ₹94 Cr | ₹188 Cr | ₹182 Cr | ₹127 Cr |
| Salaries, Wages & Bonus | ₹94 Cr | ₹80 Cr | ₹177 Cr | ₹171 Cr | ₹118 Cr |
| Contributions to EPF & Pension Funds | ₹2.69 Cr | ₹10 Cr | ₹8.32 Cr | ₹7.55 Cr | ₹5.03 Cr |
| Workmen and Staff Welfare Expenses | ₹1.38 Cr | ₹1.35 Cr | ₹1.92 Cr | ₹1.18 Cr | ₹2.32 Cr |
| Other Employees Cost | ₹2.34 Cr | ₹2.02 Cr | - | ₹1.55 Cr | ₹1.57 Cr |
| Operating Expenses | ₹368 Cr | ₹329 Cr | ₹230 Cr | ₹180 Cr | ₹122 Cr |
| Sub-contracted / Out sourced services | ₹368 Cr | ₹383 Cr | ₹229 Cr | ₹179 Cr | ₹122 Cr |
| Processing Charges | ₹0.25 Cr | ₹0.33 Cr | ₹0.29 Cr | - | - |
| Repairs and Maintenance | ₹0.08 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Manufacturing expenses | ₹0.04 Cr | ₹-55 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.26 Cr |
| General and Administration Expenses | ₹49 Cr | ₹47 Cr | ₹49 Cr | ₹47 Cr | ₹40 Cr |
| Rent , Rates & Taxes | ₹7.18 Cr | ₹7.12 Cr | ₹4.73 Cr | - | - |
| Insurance | ₹2.47 Cr | ₹2.01 Cr | ₹1.85 Cr | - | - |
| Printing and stationery | ₹0.10 Cr | ₹0.14 Cr | - | - | - |
| Professional and legal fees | ₹6.12 Cr | ₹5.95 Cr | ₹5.73 Cr | ₹7.80 Cr | ₹6.25 Cr |
| Other Administration | ₹33 Cr | ₹32 Cr | ₹36 Cr | ₹39 Cr | ₹34 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.64 Cr | ₹16 Cr | ₹1.43 Cr | ₹24 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹0.52 Cr | ₹0.45 Cr | - | ₹23 Cr | ₹12 Cr |
| Provision for doubtful debts | ₹1.50 Cr | ₹2.38 Cr | - | ₹0.63 Cr | ₹0.24 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.02 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.61 Cr | ₹13 Cr | ₹1.43 Cr | - | ₹0.43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,088 Cr | ₹1,134 Cr | ₹1,012 Cr | ₹1,067 Cr | ₹699 Cr |
| Operating Profit (Excl OI) | ₹65 Cr | ₹110 Cr | ₹98 Cr | ₹90 Cr | ₹63 Cr |
| Other Income | ₹27 Cr | ₹12 Cr | ₹20 Cr | ₹2.18 Cr | ₹25 Cr |
| Interest Received | ₹5.36 Cr | ₹5.42 Cr | ₹8.93 Cr | ₹3.15 Cr | ₹7.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹13 Cr | ₹1.87 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Provision Written Back | ₹8.92 Cr | ₹4.72 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.12 Cr | ₹0.23 Cr | ₹11 Cr | ₹-0.99 Cr | ₹18 Cr |
| Operating Profit | ₹92 Cr | ₹122 Cr | ₹118 Cr | ₹93 Cr | ₹88 Cr |
| Interest | ₹48 Cr | ₹49 Cr | ₹51 Cr | ₹55 Cr | ₹59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹31 Cr | ₹34 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.43 Cr | ₹7.18 Cr | ₹6.77 Cr | ₹6.49 Cr | ₹5.24 Cr |
| Other Interest | ₹9.11 Cr | ₹7.31 Cr | ₹45 Cr | ₹48 Cr | ₹54 Cr |
| PBDT | ₹44 Cr | ₹74 Cr | ₹66 Cr | ₹38 Cr | ₹29 Cr |
| Depreciation | ₹12 Cr | ₹10 Cr | ₹9.74 Cr | ₹10 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹63 Cr | ₹57 Cr | ₹27 Cr | ₹18 Cr |
| Exceptional Income / Expenses | ₹19 Cr | - | ₹-36 Cr | ₹39 Cr | ₹-18 Cr |
| Profit Before Tax | ₹50 Cr | ₹63 Cr | ₹21 Cr | ₹66 Cr | ₹-0.69 Cr |
| Provision for Tax | ₹23 Cr | ₹11 Cr | ₹-1.53 Cr | ₹22 Cr | ₹58 Cr |
| Current Income Tax | ₹13 Cr | ₹15 Cr | ₹8.48 Cr | ₹2.55 Cr | - |
| Deferred Tax | ₹9.62 Cr | ₹-4.00 Cr | ₹-10 Cr | ₹19 Cr | ₹50 Cr |
| Other taxes | ₹0.34 Cr | ₹0.14 Cr | - | - | ₹8.18 Cr |
| Profit After Tax | ₹27 Cr | ₹53 Cr | ₹22 Cr | ₹44 Cr | ₹-58 Cr |
| Extra items | - | - | - | - | ₹1.06 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.21 Cr | ₹-0.88 Cr | ₹-0.41 Cr | ₹-0.27 Cr | - |
| Consolidated Net Profit | ₹27 Cr | ₹52 Cr | ₹22 Cr | ₹44 Cr | ₹-57 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹129 Cr | ₹77 Cr | ₹55 Cr | ₹12 Cr | ₹91 Cr |
| Appropriations | ₹156 Cr | ₹129 Cr | ₹77 Cr | ₹55 Cr | ₹33 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹156 Cr | ₹129 Cr | ₹77 Cr | ₹55 Cr | ₹33 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.21 | ₹2.29 | ₹0.96 | ₹1.94 | ₹-2.59 |
| Adjusted EPS | ₹1.21 | ₹2.29 | ₹0.96 | ₹1.94 | ₹-2.59 |
Compare Income Statement of peers of BL KASHYAP AND SONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BL KASHYAP AND SONS | ₹1,319.7 Cr | 2.7% | 13.8% | -5% | Stock Analytics | |
| DLF | ₹166,836.0 Cr | 3.9% | 8.2% | -9.6% | Stock Analytics | |
| LODHA DEVELOPERS | ₹106,133.0 Cr | -1.4% | -2.2% | -8.1% | Stock Analytics | |
| THE PHOENIX MILLS | ₹67,881.9 Cr | 3.3% | 2.1% | 20.1% | Stock Analytics | |
| PRESTIGE ESTATES PROJECTS | ₹64,015.1 Cr | 4.7% | 4.1% | -8.2% | Stock Analytics | |
| OBEROI REALTY | ₹62,079.6 Cr | 0.5% | -0.2% | 6.5% | Stock Analytics | |
BL KASHYAP AND SONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BL KASHYAP AND SONS | 2.7% |
13.8% |
-5% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses