BIRLASOFT
|
BIRLASOFT Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹4,795 Cr | ₹4,130 Cr | ₹3,556 Cr | ₹3,291 Cr | ₹2,551 Cr |
Software Services & Operating Revenues | ₹4,795 Cr | ₹4,130 Cr | ₹3,556 Cr | ₹3,291 Cr | ₹2,551 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,795 Cr | ₹4,130 Cr | ₹3,556 Cr | ₹3,291 Cr | ₹2,551 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹7.18 Cr | ₹6.70 Cr | ₹7.47 Cr | ₹12 Cr | ₹8.97 Cr |
Electricity & Power | ₹7.18 Cr | ₹6.70 Cr | ₹7.47 Cr | ₹12 Cr | ₹8.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹2,813 Cr | ₹2,369 Cr | ₹2,127 Cr | ₹1,998 Cr | ₹1,535 Cr |
Salaries, Wages & Bonus | ₹2,700 Cr | ₹2,299 Cr | ₹2,077 Cr | ₹1,947 Cr | ₹1,507 Cr |
Contributions to EPF & Pension Funds | ₹63 Cr | ₹50 Cr | ₹37 Cr | ₹35 Cr | ₹20 Cr |
Wheeling & Transmission Charges recoverable | ₹7.88 Cr | ₹6.01 Cr | ₹2.33 Cr | ₹5.90 Cr | ₹4.97 Cr |
Other Employees Cost | ₹42 Cr | ₹13 Cr | ₹11 Cr | ₹9.64 Cr | ₹3.53 Cr |
Cost of Software developments | ₹161 Cr | ₹185 Cr | ₹250 Cr | ₹65 Cr | ₹24 Cr |
Software Purchase | ₹161 Cr | ₹185 Cr | ₹250 Cr | ₹65 Cr | ₹24 Cr |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹940 Cr | ₹811 Cr | ₹507 Cr | ₹613 Cr | ₹471 Cr |
Repairs and Maintenance | ₹85 Cr | ₹62 Cr | ₹48 Cr | ₹60 Cr | ₹22 Cr |
Travel Expenses | ₹71 Cr | ₹37 Cr | ₹18 Cr | ₹82 Cr | ₹95 Cr |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹784 Cr | ₹711 Cr | ₹441 Cr | ₹471 Cr | ₹354 Cr |
General and Administration Expenses | ₹151 Cr | ₹89 Cr | ₹86 Cr | ₹135 Cr | ₹140 Cr |
Rates & Taxes | ₹7.09 Cr | ₹6.63 Cr | ₹4.56 Cr | ₹5.41 Cr | ₹3.74 Cr |
Insurance | ₹5.53 Cr | ₹4.93 Cr | ₹4.67 Cr | ₹9.28 Cr | ₹9.00 Cr |
Printing and stationery | - | ₹0.66 Cr | ₹1.09 Cr | ₹1.09 Cr | ₹1.18 Cr |
Professional and legal fees | ₹117 Cr | ₹58 Cr | ₹50 Cr | ₹54 Cr | ₹58 Cr |
Other Administration | ₹17 Cr | ₹16 Cr | ₹22 Cr | ₹57 Cr | ₹42 Cr |
Selling and Marketing Expenses | ₹7.84 Cr | ₹3.69 Cr | ₹0.27 Cr | ₹13 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹7.84 Cr | ₹3.69 Cr | ₹0.27 Cr | ₹13 Cr | ₹20 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹194 Cr | ₹27 Cr | ₹60 Cr | ₹65 Cr | ₹45 Cr |
Bad debts /advances written off | ₹35 Cr | ₹0.19 Cr | ₹14 Cr | ₹28 Cr | ₹1.00 Cr |
Provision for doubtful debts | ₹130 Cr | - | ₹4.56 Cr | ₹5.57 Cr | ₹8.59 Cr |
Losson disposal of fixed assets(net) | ₹1.09 Cr | - | ₹0.05 Cr | - | ₹0.02 Cr |
Losson foreign exchange fluctuations | - | - | ₹11 Cr | - | ₹2.54 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹27 Cr | ₹26 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,274 Cr | ₹3,491 Cr | ₹3,038 Cr | ₹2,901 Cr | ₹2,244 Cr |
Operating Profit (Excl OI) | ₹520 Cr | ₹639 Cr | ₹518 Cr | ₹390 Cr | ₹306 Cr |
Other Income | ₹23 Cr | ₹67 Cr | ₹30 Cr | ₹45 Cr | ₹26 Cr |
Interest Received | ₹19 Cr | ₹32 Cr | ₹23 Cr | ₹9.94 Cr | ₹6.74 Cr |
Dividend Received | - | ₹0.04 Cr | ₹0.28 Cr | - | ₹5.28 Cr |
Profit on sale of Fixed Assets | - | ₹1.91 Cr | - | ₹0.47 Cr | - |
Profits on sale of Investments | - | ₹3.45 Cr | ₹0.38 Cr | ₹8.05 Cr | ₹11 Cr |
Provision Written Back | - | ₹0.63 Cr | - | - | - |
Foreign Exchange Gains | ₹-7.49 Cr | ₹26 Cr | - | ₹23 Cr | - |
Others | ₹11 Cr | ₹2.18 Cr | ₹6.24 Cr | ₹3.11 Cr | ₹3.03 Cr |
Operating Profit | ₹543 Cr | ₹706 Cr | ₹548 Cr | ₹435 Cr | ₹332 Cr |
Interest | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹19 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr | ₹11 Cr |
PBDT | ₹525 Cr | ₹693 Cr | ₹535 Cr | ₹419 Cr | ₹322 Cr |
Depreciation | ₹82 Cr | ₹77 Cr | ₹80 Cr | ₹83 Cr | ₹50 Cr |
Profit Before Taxation & Exceptional Items | ₹442 Cr | ₹617 Cr | ₹455 Cr | ₹336 Cr | ₹272 Cr |
Exceptional Income / Expenses | - | ₹-0.14 Cr | - | - | ₹18 Cr |
Profit Before Tax | ₹442 Cr | ₹617 Cr | ₹455 Cr | ₹336 Cr | ₹289 Cr |
Provision for Tax | ₹111 Cr | ₹153 Cr | ₹134 Cr | ₹112 Cr | ₹54 Cr |
Current Income Tax | ₹128 Cr | ₹152 Cr | ₹117 Cr | ₹111 Cr | ₹75 Cr |
Deferred Tax | ₹-17 Cr | ₹0.66 Cr | ₹17 Cr | ₹0.69 Cr | ₹-21 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹332 Cr | ₹464 Cr | ₹321 Cr | ₹224 Cr | ₹235 Cr |
Extra items | - | - | - | - | ₹57 Cr |
Minority Interest | - | - | - | - | ₹-2.69 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹332 Cr | ₹464 Cr | ₹321 Cr | ₹224 Cr | ₹289 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,870 Cr | ₹1,516 Cr | ₹1,251 Cr | ₹1,119 Cr | ₹1,322 Cr |
Appropriations | ₹2,202 Cr | ₹1,980 Cr | ₹1,572 Cr | ₹1,343 Cr | ₹1,612 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹5.69 Cr | - |
Other Appropriation | ₹2,202 Cr | ₹1,980 Cr | ₹1,572 Cr | ₹1,337 Cr | ₹1,612 Cr |
Equity Dividend % | ₹175.00 | ₹225.00 | ₹175.00 | ₹100.00 | ₹100.00 |
Earnings Per Share | ₹12.06 | ₹16.59 | ₹11.57 | ₹8.11 | ₹10.56 |
Adjusted EPS | ₹12.06 | ₹16.59 | ₹11.57 | ₹8.11 | ₹10.56 |
Compare Income Statement of peers of BIRLASOFT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIRLASOFT | ₹10,682.5 Cr | -3.3% | 4.9% | -37.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,245,420.0 Cr | -0.4% | 4.3% | -12.1% | Stock Analytics | |
INFOSYS | ₹626,179.0 Cr | -0% | 3.8% | 6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹426,018.0 Cr | 0.1% | 10.4% | 16.1% | Stock Analytics | |
WIPRO | ₹253,429.0 Cr | -0.6% | -1.8% | 5.3% | Stock Analytics | |
TECH MAHINDRA | ₹146,170.0 Cr | -0.1% | 13% | 19% | Stock Analytics |
BIRLASOFT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIRLASOFT | -3.3% |
4.9% |
-37.7% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses