BIRLA CORPORATION
|
BIRLA CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹10,500 Cr | ₹9,390 Cr | ₹8,025 Cr | ₹7,272 Cr | ₹7,428 Cr |
| Sales | ₹10,314 Cr | ₹9,216 Cr | ₹7,851 Cr | ₹7,085 Cr | ₹7,237 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹186 Cr | ₹174 Cr | ₹173 Cr | ₹187 Cr | ₹192 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,656 Cr | ₹8,682 Cr | ₹7,461 Cr | ₹6,785 Cr | ₹6,916 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹75 Cr | ₹-122 Cr | ₹-21 Cr | ₹75 Cr | ₹-55 Cr |
| Raw Material Consumed | ₹1,506 Cr | ₹1,216 Cr | ₹1,074 Cr | ₹912 Cr | ₹974 Cr |
| Opening Raw Materials | ₹125 Cr | ₹93 Cr | ₹124 Cr | ₹113 Cr | ₹110 Cr |
| Purchases Raw Materials | ₹1,528 Cr | ₹1,230 Cr | ₹1,017 Cr | ₹892 Cr | ₹961 Cr |
| Closing Raw Materials | ₹171 Cr | ₹125 Cr | ₹93 Cr | ₹118 Cr | ₹113 Cr |
| Other Direct Purchases / Brought in cost | ₹24 Cr | ₹19 Cr | ₹26 Cr | ₹25 Cr | ₹16 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,947 Cr | ₹2,373 Cr | ₹1,625 Cr | ₹1,212 Cr | ₹1,381 Cr |
| Electricity & Power | ₹1,947 Cr | ₹2,373 Cr | ₹1,625 Cr | ₹1,212 Cr | ₹1,381 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹556 Cr | ₹521 Cr | ₹448 Cr | ₹398 Cr | ₹408 Cr |
| Salaries, Wages & Bonus | ₹498 Cr | ₹468 Cr | ₹423 Cr | ₹372 Cr | ₹357 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹40 Cr | ₹35 Cr | ₹32 Cr | ₹32 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹19 Cr |
| Other Employees Cost | ₹-2.69 Cr | ₹-3.07 Cr | ₹-24 Cr | ₹-18 Cr | ₹-0.05 Cr |
| Other Manufacturing Expenses | ₹1,633 Cr | ₹1,664 Cr | ₹1,343 Cr | ₹1,161 Cr | ₹1,134 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹193 Cr | ₹182 Cr | ₹148 Cr | ₹126 Cr | ₹124 Cr |
| Packing Material Consumed | ₹312 Cr | ₹328 Cr | ₹312 Cr | ₹245 Cr | ₹245 Cr |
| Other Mfg Exp | ₹1,127 Cr | ₹1,154 Cr | ₹883 Cr | ₹791 Cr | ₹765 Cr |
| General and Administration Expenses | ₹316 Cr | ₹339 Cr | ₹283 Cr | ₹256 Cr | ₹246 Cr |
| Rent , Rates & Taxes | ₹57 Cr | ₹52 Cr | ₹57 Cr | ₹57 Cr | ₹45 Cr |
| Insurance | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹9.53 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹238 Cr | ₹268 Cr | ₹209 Cr | ₹183 Cr | ₹192 Cr |
| Selling and Distribution Expenses | ₹2,154 Cr | ₹1,887 Cr | ₹1,583 Cr | ₹1,371 Cr | ₹1,471 Cr |
| Advertisement & Sales Promotion | ₹58 Cr | ₹61 Cr | ₹61 Cr | ₹42 Cr | ₹60 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2,035 Cr | ₹1,777 Cr | ₹1,480 Cr | ₹1,293 Cr | ₹1,374 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹60 Cr | ₹48 Cr | ₹42 Cr | ₹37 Cr | ₹37 Cr |
| Miscellaneous Expenses | ₹32 Cr | ₹32 Cr | ₹18 Cr | ₹64 Cr | ₹20 Cr |
| Bad debts /advances written off | ₹0.15 Cr | - | ₹2.45 Cr | ₹0.19 Cr | ₹0.06 Cr |
| Provision for doubtful debts | ₹17 Cr | ₹3.98 Cr | - | ₹33 Cr | ₹0.03 Cr |
| Losson disposal of fixed assets(net) | ₹2.74 Cr | ₹13 Cr | - | ₹14 Cr | ₹11 Cr |
| Losson foreign exchange fluctuations | ₹0.35 Cr | - | - | ₹8.03 Cr | ₹3.40 Cr |
| Losson sale of non-trade current investments | - | - | ₹0.04 Cr | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹16 Cr | ₹15 Cr | ₹8.72 Cr | ₹5.75 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,219 Cr | ₹7,910 Cr | ₹6,354 Cr | ₹5,448 Cr | ₹5,580 Cr |
| Operating Profit (Excl OI) | ₹1,438 Cr | ₹772 Cr | ₹1,108 Cr | ₹1,338 Cr | ₹1,336 Cr |
| Other Income | ₹86 Cr | ₹113 Cr | ₹101 Cr | ₹100 Cr | ₹85 Cr |
| Interest Received | ₹21 Cr | ₹10 Cr | ₹18 Cr | ₹28 Cr | ₹20 Cr |
| Dividend Received | ₹3.36 Cr | ₹2.53 Cr | ₹1.65 Cr | ₹1.01 Cr | ₹2.61 Cr |
| Profit on sale of Fixed Assets | - | - | ₹2.80 Cr | - | ₹2.71 Cr |
| Profits on sale of Investments | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹31 Cr | ₹40 Cr |
| Provision Written Back | ₹14 Cr | ₹52 Cr | ₹43 Cr | ₹15 Cr | ₹14 Cr |
| Foreign Exchange Gains | ₹1.47 Cr | ₹9.92 Cr | ₹8.72 Cr | - | - |
| Others | ₹24 Cr | ₹27 Cr | ₹15 Cr | ₹25 Cr | ₹5.55 Cr |
| Operating Profit | ₹1,523 Cr | ₹885 Cr | ₹1,209 Cr | ₹1,437 Cr | ₹1,421 Cr |
| Interest | ₹372 Cr | ₹339 Cr | ₹243 Cr | ₹296 Cr | ₹388 Cr |
| InterestonDebenture / Bonds | ₹50 Cr | ₹46 Cr | ₹39 Cr | ₹46 Cr | ₹62 Cr |
| Interest on Term Loan | ₹267 Cr | ₹256 Cr | ₹239 Cr | ₹275 Cr | ₹288 Cr |
| Intereston Fixed deposits | ₹49 Cr | ₹45 Cr | ₹43 Cr | ₹29 Cr | ₹29 Cr |
| Bank Charges etc | ₹1.07 Cr | ₹1.16 Cr | ₹1.32 Cr | ₹4.51 Cr | ₹3.28 Cr |
| Other Interest | ₹5.28 Cr | ₹-8.53 Cr | ₹-79 Cr | ₹-59 Cr | ₹4.54 Cr |
| PBDT | ₹1,151 Cr | ₹546 Cr | ₹966 Cr | ₹1,141 Cr | ₹1,033 Cr |
| Depreciation | ₹578 Cr | ₹510 Cr | ₹397 Cr | ₹371 Cr | ₹352 Cr |
| Profit Before Taxation & Exceptional Items | ₹573 Cr | ₹36 Cr | ₹569 Cr | ₹770 Cr | ₹682 Cr |
| Exceptional Income / Expenses | ₹6.78 Cr | ₹6.65 Cr | ₹-31 Cr | ₹-58 Cr | - |
| Profit Before Tax | ₹580 Cr | ₹43 Cr | ₹538 Cr | ₹713 Cr | ₹682 Cr |
| Provision for Tax | ₹159 Cr | ₹2.61 Cr | ₹139 Cr | ₹82 Cr | ₹176 Cr |
| Current Income Tax | ₹57 Cr | ₹10 Cr | ₹77 Cr | ₹87 Cr | ₹75 Cr |
| Deferred Tax | ₹82 Cr | ₹-7.67 Cr | ₹44 Cr | ₹-4.87 Cr | ₹24 Cr |
| Other taxes | ₹21 Cr | ₹0.25 Cr | ₹18 Cr | ₹0.56 Cr | ₹77 Cr |
| Profit After Tax | ₹421 Cr | ₹41 Cr | ₹399 Cr | ₹630 Cr | ₹505 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹421 Cr | ₹41 Cr | ₹399 Cr | ₹630 Cr | ₹505 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,786 Cr | ₹1,826 Cr | ₹1,498 Cr | ₹924 Cr | ₹514 Cr |
| Appropriations | ₹2,207 Cr | ₹1,866 Cr | ₹1,896 Cr | ₹1,554 Cr | ₹1,019 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹80 Cr | ₹71 Cr | ₹56 Cr | ₹95 Cr |
| Equity Dividend % | ₹100.00 | ₹25.00 | ₹100.00 | ₹100.00 | ₹75.00 |
| Earnings Per Share | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 | ₹65.60 |
| Adjusted EPS | ₹54.61 | ₹5.26 | ₹51.76 | ₹81.83 | ₹65.60 |
Compare Income Statement of peers of BIRLA CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIRLA CORPORATION | ₹9,158.0 Cr | -0.5% | -0.5% | 2.5% | Stock Analytics | |
| GRASIM INDUSTRIES | ₹183,876.0 Cr | -8.5% | -3.7% | 6.9% | Stock Analytics | |
| 3M INDIA | ₹40,213.9 Cr | 19.4% | 22% | -0.5% | Stock Analytics | |
| ADITYA BIRLA REAL ESTATE | ₹20,205.8 Cr | -4.3% | 15.2% | -32.3% | Stock Analytics | |
| DCM SHRIRAM | ₹19,171.6 Cr | -7.3% | 3.5% | 19.2% | Stock Analytics | |
| SURYA ROSHNI | ₹6,419.2 Cr | 1.8% | 2.5% | -10.3% | Stock Analytics | |
BIRLA CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIRLA CORPORATION | -0.5% |
-0.5% |
2.5% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses