BIOCON
|
BIOCON Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹17,030 Cr | ₹15,339 Cr | ₹14,929 Cr | ₹11,277 Cr | ₹8,208 Cr |
| Sales | ₹13,249 Cr | ₹11,615 Cr | ₹10,761 Cr | ₹7,747 Cr | ₹5,496 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3,635 Cr | ₹3,514 Cr | ₹3,608 Cr | ₹3,290 Cr | ₹2,553 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹147 Cr | ₹210 Cr | ₹560 Cr | ₹240 Cr | ₹159 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹16,927 Cr | ₹15,262 Cr | ₹14,756 Cr | ₹11,174 Cr | ₹8,184 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-950 Cr | ₹294 Cr | ₹-857 Cr | ₹-154 Cr | ₹-257 Cr |
| Raw Material Consumed | ₹6,640 Cr | ₹4,903 Cr | ₹5,755 Cr | ₹3,817 Cr | ₹2,975 Cr |
| Opening Raw Materials | ₹968 Cr | ₹837 Cr | ₹896 Cr | ₹602 Cr | ₹450 Cr |
| Purchases Raw Materials | ₹5,471 Cr | ₹4,408 Cr | ₹5,012 Cr | ₹3,486 Cr | ₹2,966 Cr |
| Closing Raw Materials | ₹1,162 Cr | ₹968 Cr | ₹837 Cr | ₹896 Cr | ₹602 Cr |
| Other Direct Purchases / Brought in cost | ₹1,363 Cr | ₹627 Cr | ₹683 Cr | ₹626 Cr | ₹161 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹426 Cr | ₹378 Cr | ₹389 Cr | ₹415 Cr | ₹316 Cr |
| Electricity & Power | ₹426 Cr | ₹378 Cr | ₹389 Cr | ₹415 Cr | ₹316 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,508 Cr | ₹3,144 Cr | ₹2,664 Cr | ₹2,181 Cr | ₹1,880 Cr |
| Salaries, Wages & Bonus | ₹3,013 Cr | ₹2,707 Cr | ₹2,321 Cr | ₹1,828 Cr | ₹1,558 Cr |
| Contributions to EPF & Pension Funds | ₹127 Cr | ₹122 Cr | ₹105 Cr | ₹92 Cr | ₹76 Cr |
| Workmen and Staff Welfare Expenses | ₹171 Cr | ₹150 Cr | ₹112 Cr | ₹100 Cr | ₹94 Cr |
| Other Employees Cost | ₹197 Cr | ₹165 Cr | ₹127 Cr | ₹161 Cr | ₹151 Cr |
| Other Manufacturing Expenses | ₹1,796 Cr | ₹1,656 Cr | ₹2,377 Cr | ₹1,917 Cr | ₹1,244 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹970 Cr | ₹820 Cr | ₹684 Cr | ₹549 Cr | ₹455 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹826 Cr | ₹836 Cr | ₹1,693 Cr | ₹1,368 Cr | ₹789 Cr |
| General and Administration Expenses | ₹1,066 Cr | ₹948 Cr | ₹806 Cr | ₹360 Cr | ₹182 Cr |
| Rent , Rates & Taxes | ₹154 Cr | ₹126 Cr | ₹42 Cr | ₹47 Cr | ₹34 Cr |
| Insurance | ₹86 Cr | ₹74 Cr | ₹62 Cr | ₹59 Cr | ₹44 Cr |
| Printing and stationery | ₹25 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Professional and legal fees | ₹561 Cr | ₹522 Cr | ₹505 Cr | ₹188 Cr | ₹130 Cr |
| Traveling and conveyance | ₹192 Cr | ₹161 Cr | ₹147 Cr | ₹96 Cr | ₹51 Cr |
| Other Administration | ₹47 Cr | ₹49 Cr | ₹36 Cr | ₹-42 Cr | ₹-90 Cr |
| Selling and Distribution Expenses | ₹699 Cr | ₹650 Cr | ₹297 Cr | ₹222 Cr | ₹244 Cr |
| Advertisement & Sales Promotion | ₹391 Cr | ₹331 Cr | ₹187 Cr | ₹148 Cr | ₹169 Cr |
| Sales Commissions & Incentives | ₹27 Cr | ₹26 Cr | ₹21 Cr | ₹18 Cr | ₹18 Cr |
| Freight and Forwarding | ₹280 Cr | ₹293 Cr | ₹89 Cr | ₹55 Cr | ₹56 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹399 Cr | ₹269 Cr | ₹129 Cr | ₹297 Cr | ₹108 Cr |
| Bad debts /advances written off | ₹28 Cr | ₹3.00 Cr | ₹1.10 Cr | ₹1.00 Cr | ₹0.80 Cr |
| Provision for doubtful debts | ₹25 Cr | ₹26 Cr | - | ₹5.40 Cr | ₹24 Cr |
| Losson disposal of fixed assets(net) | ₹16 Cr | ₹7.60 Cr | ₹1.20 Cr | ₹5.20 Cr | ₹2.30 Cr |
| Losson foreign exchange fluctuations | ₹180 Cr | ₹56 Cr | ₹52 Cr | ₹161 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹151 Cr | ₹177 Cr | ₹74 Cr | ₹125 Cr | ₹81 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹13,585 Cr | ₹12,243 Cr | ₹11,559 Cr | ₹9,055 Cr | ₹6,691 Cr |
| Operating Profit (Excl OI) | ₹3,342 Cr | ₹3,019 Cr | ₹3,197 Cr | ₹2,120 Cr | ₹1,493 Cr |
| Other Income | ₹456 Cr | ₹1,356 Cr | ₹968 Cr | ₹768 Cr | ₹690 Cr |
| Interest Received | ₹115 Cr | ₹109 Cr | ₹161 Cr | ₹112 Cr | ₹112 Cr |
| Dividend Received | - | ₹2.80 Cr | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹84 Cr | ₹38 Cr | ₹174 Cr | ₹259 Cr | ₹43 Cr |
| Provision Written Back | - | - | ₹18 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | ₹58 Cr |
| Others | ₹257 Cr | ₹1,206 Cr | ₹614 Cr | ₹397 Cr | ₹477 Cr |
| Operating Profit | ₹3,798 Cr | ₹4,375 Cr | ₹4,164 Cr | ₹2,888 Cr | ₹2,183 Cr |
| Interest | ₹990 Cr | ₹897 Cr | ₹974 Cr | ₹419 Cr | ₹68 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹26 Cr | ₹9.70 Cr | - | - | - |
| Other Interest | ₹965 Cr | ₹888 Cr | ₹974 Cr | ₹419 Cr | ₹68 Cr |
| PBDT | ₹2,808 Cr | ₹3,477 Cr | ₹3,190 Cr | ₹2,469 Cr | ₹2,115 Cr |
| Depreciation | ₹1,957 Cr | ₹1,687 Cr | ₹1,569 Cr | ₹1,113 Cr | ₹814 Cr |
| Profit Before Taxation & Exceptional Items | ₹851 Cr | ₹1,790 Cr | ₹1,621 Cr | ₹1,356 Cr | ₹1,301 Cr |
| Exceptional Income / Expenses | ₹-403 Cr | ₹97 Cr | ₹-12 Cr | ₹-291 Cr | ₹-111 Cr |
| Profit Before Tax | ₹448 Cr | ₹1,887 Cr | ₹1,525 Cr | ₹897 Cr | ₹983 Cr |
| Provision for Tax | ₹79 Cr | ₹457 Cr | ₹227 Cr | ₹254 Cr | ₹212 Cr |
| Current Income Tax | ₹444 Cr | ₹369 Cr | ₹314 Cr | ₹246 Cr | ₹220 Cr |
| Deferred Tax | ₹-348 Cr | ₹33 Cr | ₹-9.50 Cr | ₹-91 Cr | ₹-32 Cr |
| Other taxes | ₹-17 Cr | ₹55 Cr | ₹-77 Cr | ₹99 Cr | ₹24 Cr |
| Profit After Tax | ₹369 Cr | ₹1,429 Cr | ₹1,298 Cr | ₹643 Cr | ₹772 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹17 Cr | ₹-416 Cr | ₹-275 Cr | ₹-180 Cr | ₹-123 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹386 Cr | ₹1,013 Cr | ₹1,023 Cr | ₹463 Cr | ₹648 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹18,959 Cr | ₹17,603 Cr | ₹16,086 Cr | ₹6,827 Cr | ₹6,236 Cr |
| Appropriations | ₹19,345 Cr | ₹18,616 Cr | ₹17,108 Cr | ₹7,290 Cr | ₹6,884 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5,353 Cr | ₹-343 Cr | ₹-494 Cr | ₹-8,796 Cr | ₹57 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹30.00 | ₹10.00 |
| Earnings Per Share | ₹2.38 | ₹8.44 | ₹8.52 | ₹3.85 | ₹5.40 |
| Adjusted EPS | ₹2.38 | ₹8.44 | ₹8.52 | ₹3.85 | ₹5.40 |
Compare Income Statement of peers of BIOCON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIOCON | ₹71,063.1 Cr | -1% | 4.9% | 8.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹473,509.0 Cr | 0.6% | 6% | 14.6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹196,881.0 Cr | 1.2% | 10.5% | 7.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹190,832.0 Cr | -0.4% | 11% | 40.8% | Stock Analytics | |
| CIPLA | ₹113,894.0 Cr | -1.6% | -2.1% | -4.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,062.8 Cr | -4.6% | -14.8% | -8.4% | Stock Analytics | |
BIOCON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIOCON | -1% |
4.9% |
8.7% |
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses