Home > Income Statement > BILLIONBRAINS GARAGE VENTURES

BILLIONBRAINS GARAGE VENTURES
Income Statement

COMMUNITY POLL
for BILLIONBRAINS GARAGE VENTURES
Please provide your vote to see the results

BILLIONBRAINS GARAGE VENTURES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023
INCOME :
Operating Income ₹3,902 Cr₹2,609 Cr₹1,142 Cr
     Sales ---
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹3,336 Cr₹2,396 Cr₹1,053 Cr
     Revenue from property development ---
     Other Operational Income ₹565 Cr₹214 Cr₹89 Cr
Less: Excise Duty ---
Operating Income (Net) ₹3,902 Cr₹2,609 Cr₹1,142 Cr
EXPENDITURE :
Increase/Decrease in Stock ---
Raw Material Consumed ---
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ---
     Electricity & Power ---
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹315 Cr₹1,188 Cr₹287 Cr
     Salaries, Wages & Bonus ₹248 Cr₹1,149 Cr₹254 Cr
     Contributions to EPF & Pension Funds ₹5.19 Cr₹3.98 Cr₹3.03 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹12 Cr₹8.81 Cr
     Other Employees Cost ₹44 Cr₹24 Cr₹20 Cr
Operating Expenses ---
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ---
General and Administration Expenses ₹645 Cr₹399 Cr₹204 Cr
     Rent , Rates & Taxes ₹17 Cr₹41 Cr₹9.21 Cr
     Insurance ---
     Printing and stationery ₹441 Cr₹264 Cr₹135 Cr
     Professional and legal fees ₹46 Cr₹23 Cr₹11 Cr
     Traveling and conveyance ₹5.12 Cr₹3.48 Cr₹1.80 Cr
     Other Administration ₹136 Cr₹67 Cr₹47 Cr
Selling and Distribution Expenses ₹488 Cr₹449 Cr₹244 Cr
     Advertisement & Sales Promotion ₹488 Cr₹449 Cr₹244 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹81 Cr₹7.96 Cr₹8.03 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ₹4.26 Cr--
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹77 Cr₹7.96 Cr₹8.03 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹1,529 Cr₹2,044 Cr₹743 Cr
Operating Profit (Excl OI) ₹2,372 Cr₹565 Cr₹399 Cr
Other Income ₹160 Cr₹187 Cr₹119 Cr
     Interest Received ₹86 Cr₹152 Cr₹108 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments -₹0.04 Cr-
     Provision Written Back ---
     Foreign Exchange Gains -₹1.87 Cr₹5.07 Cr
     Others ₹74 Cr₹33 Cr₹6.51 Cr
Operating Profit ₹2,532 Cr₹752 Cr₹518 Cr
Interest ₹43 Cr₹4.20 Cr₹2.07 Cr
     InterestonDebenture / Bonds ₹11 Cr--
     Interest on Term Loan ₹27 Cr₹0.71 Cr-
     Intereston Fixed deposits ---
     Bank Charges etc ---
     Other Interest ₹4.52 Cr₹3.49 Cr₹2.07 Cr
PBDT ₹2,490 Cr₹748 Cr₹516 Cr
Depreciation ₹25 Cr₹20 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹2,465 Cr₹728 Cr₹504 Cr
Exceptional Income / Expenses -₹-1,340 Cr-
Profit Before Tax ₹2,464 Cr₹-618 Cr₹504 Cr
Provision for Tax ₹639 Cr₹187 Cr₹46 Cr
     Current Income Tax ₹616 Cr₹228 Cr₹45 Cr
     Deferred Tax ₹23 Cr₹-44 Cr₹1.54 Cr
     Other taxes ₹0.27 Cr₹3.28 Cr-
Profit After Tax ₹1,824 Cr₹-805 Cr₹458 Cr
Extra items ---
Minority Interest -₹0.51 Cr₹-0.05 Cr
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹1,824 Cr₹-805 Cr₹458 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-510 Cr₹312 Cr₹-124 Cr
Appropriations ₹1,314 Cr₹-492 Cr₹334 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹9.18 Cr₹17 Cr₹21 Cr
Equity Dividend % ---
Earnings Per Share ₹9.98₹-388.24₹221.51
Adjusted EPS ₹8.68₹-4.50₹2.57

Compare Income Statement of peers of BILLIONBRAINS GARAGE VENTURES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BILLIONBRAINS GARAGE VENTURES ₹125,252.4 Cr -0.2% 5.8% NA Stock Analytics
PB FINTECH ₹74,942.7 Cr -1% -9.5% -12.3% Stock Analytics
ONE97 COMMUNICATIONS ₹72,034.7 Cr 3.2% -0.6% 25.2% Stock Analytics
PINE LABS ₹18,372.4 Cr 5.1% 16.2% NA Stock Analytics
AVENUESAI ₹5,615.3 Cr 6.3% 15.1% -18.4% Stock Analytics
SESHAASAI TECHNOLOGIES ₹4,995.8 Cr 5.5% 13.7% NA Stock Analytics


BILLIONBRAINS GARAGE VENTURES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BILLIONBRAINS GARAGE VENTURES

-0.2%

5.8%

NA
SENSEX

-0.4%

0.8%

-5.3%


You may also like the below Video Courses