BILLIONBRAINS GARAGE VENTURES
|
BILLIONBRAINS GARAGE VENTURES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Operating Income | ₹3,902 Cr | ₹2,609 Cr | ₹1,142 Cr |
| Sales | - | - | - |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹3,336 Cr | ₹2,396 Cr | ₹1,053 Cr |
| Revenue from property development | - | - | - |
| Other Operational Income | ₹565 Cr | ₹214 Cr | ₹89 Cr |
| Less: Excise Duty | - | - | - |
| Operating Income (Net) | ₹3,902 Cr | ₹2,609 Cr | ₹1,142 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | - | - | - |
| Raw Material Consumed | - | - | - |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | - | - | - |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | - | - | - |
| Electricity & Power | - | - | - |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹315 Cr | ₹1,188 Cr | ₹287 Cr |
| Salaries, Wages & Bonus | ₹248 Cr | ₹1,149 Cr | ₹254 Cr |
| Contributions to EPF & Pension Funds | ₹5.19 Cr | ₹3.98 Cr | ₹3.03 Cr |
| Workmen and Staff Welfare Expenses | ₹18 Cr | ₹12 Cr | ₹8.81 Cr |
| Other Employees Cost | ₹44 Cr | ₹24 Cr | ₹20 Cr |
| Operating Expenses | - | - | - |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | - | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | - | - | - |
| General and Administration Expenses | ₹645 Cr | ₹399 Cr | ₹204 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹41 Cr | ₹9.21 Cr |
| Insurance | - | - | - |
| Printing and stationery | ₹441 Cr | ₹264 Cr | ₹135 Cr |
| Professional and legal fees | ₹46 Cr | ₹23 Cr | ₹11 Cr |
| Traveling and conveyance | ₹5.12 Cr | ₹3.48 Cr | ₹1.80 Cr |
| Other Administration | ₹136 Cr | ₹67 Cr | ₹47 Cr |
| Selling and Distribution Expenses | ₹488 Cr | ₹449 Cr | ₹244 Cr |
| Advertisement & Sales Promotion | ₹488 Cr | ₹449 Cr | ₹244 Cr |
| Sales Commissions & Incentives | - | - | - |
| Freight and Forwarding | - | - | - |
| Handling and Clearing Charges | - | - | - |
| Other Selling Expenses | - | - | - |
| Miscellaneous Expenses | ₹81 Cr | ₹7.96 Cr | ₹8.03 Cr |
| Bad debts /advances written off | - | - | - |
| Provision for doubtful debts | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - |
| Losson foreign exchange fluctuations | ₹4.26 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹77 Cr | ₹7.96 Cr | ₹8.03 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹1,529 Cr | ₹2,044 Cr | ₹743 Cr |
| Operating Profit (Excl OI) | ₹2,372 Cr | ₹565 Cr | ₹399 Cr |
| Other Income | ₹160 Cr | ₹187 Cr | ₹119 Cr |
| Interest Received | ₹86 Cr | ₹152 Cr | ₹108 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | - | ₹0.04 Cr | - |
| Provision Written Back | - | - | - |
| Foreign Exchange Gains | - | ₹1.87 Cr | ₹5.07 Cr |
| Others | ₹74 Cr | ₹33 Cr | ₹6.51 Cr |
| Operating Profit | ₹2,532 Cr | ₹752 Cr | ₹518 Cr |
| Interest | ₹43 Cr | ₹4.20 Cr | ₹2.07 Cr |
| InterestonDebenture / Bonds | ₹11 Cr | - | - |
| Interest on Term Loan | ₹27 Cr | ₹0.71 Cr | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | - | - | - |
| Other Interest | ₹4.52 Cr | ₹3.49 Cr | ₹2.07 Cr |
| PBDT | ₹2,490 Cr | ₹748 Cr | ₹516 Cr |
| Depreciation | ₹25 Cr | ₹20 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,465 Cr | ₹728 Cr | ₹504 Cr |
| Exceptional Income / Expenses | - | ₹-1,340 Cr | - |
| Profit Before Tax | ₹2,464 Cr | ₹-618 Cr | ₹504 Cr |
| Provision for Tax | ₹639 Cr | ₹187 Cr | ₹46 Cr |
| Current Income Tax | ₹616 Cr | ₹228 Cr | ₹45 Cr |
| Deferred Tax | ₹23 Cr | ₹-44 Cr | ₹1.54 Cr |
| Other taxes | ₹0.27 Cr | ₹3.28 Cr | - |
| Profit After Tax | ₹1,824 Cr | ₹-805 Cr | ₹458 Cr |
| Extra items | - | - | - |
| Minority Interest | - | ₹0.51 Cr | ₹-0.05 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹1,824 Cr | ₹-805 Cr | ₹458 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹-510 Cr | ₹312 Cr | ₹-124 Cr |
| Appropriations | ₹1,314 Cr | ₹-492 Cr | ₹334 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹9.18 Cr | ₹17 Cr | ₹21 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹9.98 | ₹-388.24 | ₹221.51 |
| Adjusted EPS | ₹8.68 | ₹-4.50 | ₹2.57 |
Compare Income Statement of peers of BILLIONBRAINS GARAGE VENTURES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BILLIONBRAINS GARAGE VENTURES | ₹125,252.4 Cr | -0.2% | 5.8% | NA | Stock Analytics | |
| PB FINTECH | ₹74,942.7 Cr | -1% | -9.5% | -12.3% | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹72,034.7 Cr | 3.2% | -0.6% | 25.2% | Stock Analytics | |
| PINE LABS | ₹18,372.4 Cr | 5.1% | 16.2% | NA | Stock Analytics | |
| AVENUESAI | ₹5,615.3 Cr | 6.3% | 15.1% | -18.4% | Stock Analytics | |
| SESHAASAI TECHNOLOGIES | ₹4,995.8 Cr | 5.5% | 13.7% | NA | Stock Analytics | |
BILLIONBRAINS GARAGE VENTURES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BILLIONBRAINS GARAGE VENTURES | -0.2% |
5.8% |
|
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses