BIGBLOC CONSTRUCTION
|
BIGBLOC CONSTRUCTION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹243 Cr | ₹200 Cr | ₹175 Cr | ₹103 Cr | ₹11,879,216 Cr |
| Sales | ₹243 Cr | ₹199 Cr | ₹172 Cr | ₹103 Cr | ₹11,877,374 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | ₹1.39 Cr | ₹3.25 Cr | ₹0.19 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹1,841 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹243 Cr | ₹200 Cr | ₹175 Cr | ₹103 Cr | ₹11,879,216 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.17 Cr | ₹-2.08 Cr | ₹2.07 Cr | ₹-1.56 Cr | ₹-63,931 Cr |
| Raw Material Consumed | ₹92 Cr | ₹73 Cr | ₹72 Cr | ₹44 Cr | ₹5,009,039 Cr |
| Opening Raw Materials | ₹4.72 Cr | ₹2.11 Cr | ₹2.51 Cr | ₹2.18 Cr | ₹341,654 Cr |
| Purchases Raw Materials | ₹88 Cr | ₹72 Cr | ₹67 Cr | ₹42 Cr | ₹4,606,440 Cr |
| Closing Raw Materials | ₹6.53 Cr | ₹4.72 Cr | ₹2.11 Cr | ₹2.51 Cr | ₹217,924 Cr |
| Other Direct Purchases / Brought in cost | ₹5.94 Cr | ₹3.87 Cr | ₹4.13 Cr | ₹2.61 Cr | ₹278,869 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹8.89 Cr | ₹1,019,411 Cr |
| Electricity & Power | ₹25 Cr | ₹23 Cr | ₹20 Cr | ₹8.89 Cr | ₹1,019,411 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹21 Cr | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹1,274,685 Cr |
| Salaries, Wages & Bonus | ₹19 Cr | ₹14 Cr | ₹13 Cr | ₹9.78 Cr | ₹1,216,035 Cr |
| Contributions to EPF & Pension Funds | ₹0.12 Cr | ₹0.03 Cr | ₹0.03 Cr | - | - |
| Workmen and Staff Welfare Expenses | ₹1.01 Cr | ₹0.72 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹58,650 Cr |
| Other Employees Cost | ₹0.34 Cr | ₹0.20 Cr | ₹0.05 Cr | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹9.24 Cr | ₹9.51 Cr | ₹7.41 Cr | ₹831,981 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.38 Cr | ₹0.69 Cr | ₹0.62 Cr | ₹0.45 Cr | ₹30,865 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹8.56 Cr | ₹8.88 Cr | ₹6.96 Cr | ₹801,116 Cr |
| General and Administration Expenses | ₹6.09 Cr | ₹5.44 Cr | ₹4.06 Cr | ₹2.74 Cr | ₹285,368 Cr |
| Rent , Rates & Taxes | ₹0.69 Cr | ₹0.45 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹48,667 Cr |
| Insurance | ₹0.53 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹14,177 Cr |
| Printing and stationery | ₹0.29 Cr | ₹0.26 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹15,767 Cr |
| Professional and legal fees | ₹1.75 Cr | ₹1.47 Cr | ₹0.65 Cr | ₹0.28 Cr | ₹34,423 Cr |
| Traveling and conveyance | ₹0.67 Cr | ₹1.42 Cr | ₹1.17 Cr | ₹0.32 Cr | ₹48,983 Cr |
| Other Administration | ₹2.16 Cr | ₹1.50 Cr | ₹1.22 Cr | ₹1.25 Cr | ₹123,351 Cr |
| Selling and Distribution Expenses | ₹34 Cr | ₹26 Cr | ₹27 Cr | ₹19 Cr | ₹2,422,379 Cr |
| Advertisement & Sales Promotion | ₹0.09 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹3,403 Cr |
| Sales Commissions & Incentives | ₹1.74 Cr | ₹0.96 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹45,864 Cr |
| Freight and Forwarding | ₹32 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr | ₹2,369,386 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.21 Cr | ₹0.13 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹3,726 Cr |
| Miscellaneous Expenses | ₹0.53 Cr | ₹1.24 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹62,991 Cr |
| Bad debts /advances written off | - | - | - | - | ₹49,124 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.45 Cr | - | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | ₹0.06 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | ₹0.09 Cr | ₹0.03 Cr | - | - |
| Other Miscellaneous Expenses | ₹0.47 Cr | ₹0.69 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹13,867 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹187 Cr | ₹150 Cr | ₹148 Cr | ₹91 Cr | ₹10,841,924 Cr |
| Operating Profit (Excl OI) | ₹56 Cr | ₹50 Cr | ₹27 Cr | ₹12 Cr | ₹1,037,292 Cr |
| Other Income | ₹4.15 Cr | ₹0.83 Cr | ₹0.56 Cr | ₹0.18 Cr | ₹32,705 Cr |
| Interest Received | ₹1.10 Cr | ₹0.62 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹18,532 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - | ₹41 Cr |
| Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.09 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹2.98 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹14,131 Cr |
| Operating Profit | ₹60 Cr | ₹51 Cr | ₹28 Cr | ₹12 Cr | ₹1,069,997 Cr |
| Interest | ₹8.86 Cr | ₹4.17 Cr | ₹3.74 Cr | ₹4.46 Cr | ₹447,383 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.33 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹14,390 Cr |
| Other Interest | ₹8.64 Cr | ₹3.84 Cr | ₹3.21 Cr | ₹4.14 Cr | ₹432,994 Cr |
| PBDT | ₹51 Cr | ₹47 Cr | ₹24 Cr | ₹7.87 Cr | ₹622,613 Cr |
| Depreciation | ₹10 Cr | ₹6.08 Cr | ₹5.88 Cr | ₹5.19 Cr | ₹477,077 Cr |
| Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹41 Cr | ₹18 Cr | ₹2.68 Cr | ₹145,536 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹41 Cr | ₹41 Cr | ₹18 Cr | ₹2.68 Cr | ₹145,536 Cr |
| Provision for Tax | ₹10 Cr | ₹10 Cr | ₹2.01 Cr | ₹0.21 Cr | ₹-100,364 Cr |
| Current Income Tax | ₹9.47 Cr | ₹9.85 Cr | ₹2.17 Cr | ₹0.24 Cr | ₹27,158 Cr |
| Deferred Tax | ₹0.68 Cr | ₹0.42 Cr | ₹-0.16 Cr | ₹-0.10 Cr | ₹-140,725 Cr |
| Other taxes | ₹0.27 Cr | ₹0.19 Cr | ₹-0.01 Cr | ₹0.07 Cr | ₹13,204 Cr |
| Profit After Tax | ₹31 Cr | ₹30 Cr | ₹16 Cr | ₹2.47 Cr | ₹245,900 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.21 Cr | ₹0.18 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹31 Cr | ₹30 Cr | ₹16 Cr | ₹2.47 Cr | ₹245,900 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹52 Cr | ₹24 Cr | ₹8.95 Cr | ₹6.83 Cr | ₹437,118 Cr |
| Appropriations | ₹83 Cr | ₹54 Cr | ₹25 Cr | ₹9.30 Cr | ₹683,019 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2.26 Cr | ₹2.07 Cr | ₹0.35 Cr | ₹0.35 Cr | - |
| Equity Dividend % | ₹20.00 | ₹20.00 | ₹15.00 | ₹2.50 | ₹2.50 |
| Earnings Per Share | ₹4.36 | ₹4.28 | ₹2.27 | ₹1.74 | ₹1.74 |
| Adjusted EPS | ₹2.18 | ₹2.14 | ₹1.14 | ₹0.17 | ₹0.17 |
Compare Income Statement of peers of BIGBLOC CONSTRUCTION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BIGBLOC CONSTRUCTION | ₹943.9 Cr | 1.7% | 36.8% | -42% | Stock Analytics | |
| DLF | ₹171,700.0 Cr | -3.7% | -8.8% | -20.7% | Stock Analytics | |
| MACROTECH DEVELOPERS | ₹107,910.0 Cr | -2.8% | -11.2% | -21.6% | Stock Analytics | |
| THE PHOENIX MILLS | ₹62,365.1 Cr | 1.2% | 0.8% | -3.3% | Stock Analytics | |
| GODREJ PROPERTIES | ₹61,310.6 Cr | -2.3% | -7.2% | -29.2% | Stock Analytics | |
| OBEROI REALTY | ₹59,494.4 Cr | -1.3% | -5.9% | -24% | Stock Analytics | |
BIGBLOC CONSTRUCTION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BIGBLOC CONSTRUCTION | 1.7% |
36.8% |
-42% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses