BIGBLOC CONSTRUCTION
|
BIGBLOC CONSTRUCTION Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹200 Cr | ₹175 Cr | ₹103 Cr | ₹119 Cr | ₹100 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹200 Cr | ₹175 Cr | ₹103 Cr | ₹119 Cr | ₹100 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹200 Cr | ₹175 Cr | ₹103 Cr | ₹119 Cr | ₹100 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.08 Cr | ₹2.07 Cr | ₹-1.56 Cr | ₹-0.64 Cr | ₹0.19 Cr |
Cost of Construction and Development | ₹73 Cr | ₹72 Cr | ₹44 Cr | ₹50 Cr | ₹41 Cr |
Opening Raw Materials | ₹2.11 Cr | ₹2.51 Cr | ₹2.18 Cr | ₹3.42 Cr | - |
Cost of Land & Construction Materials | ₹71 Cr | ₹67 Cr | ₹42 Cr | ₹46 Cr | ₹31 Cr |
Closing Stock | ₹4.72 Cr | ₹2.11 Cr | ₹2.51 Cr | ₹2.18 Cr | ₹3.42 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹3.87 Cr | ₹4.13 Cr | ₹2.61 Cr | ₹2.79 Cr | ₹45 Cr |
Power & Fuel Cost | ₹23 Cr | ₹20 Cr | ₹8.89 Cr | ₹10 Cr | ₹7.59 Cr |
Electricity & Power | ₹23 Cr | ₹20 Cr | ₹8.89 Cr | ₹10 Cr | ₹7.59 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹14 Cr | ₹10 Cr | ₹13 Cr | ₹11 Cr |
Salaries, Wages & Bonus | ₹14 Cr | ₹13 Cr | ₹9.78 Cr | ₹12 Cr | ₹10 Cr |
Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.03 Cr | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.72 Cr | ₹0.63 Cr | ₹0.47 Cr | ₹0.59 Cr | ₹0.40 Cr |
Other Employees Cost | ₹0.20 Cr | ₹0.05 Cr | - | - | - |
Operating Expenses | ₹9.21 Cr | ₹9.31 Cr | ₹7.41 Cr | ₹8.31 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.69 Cr | ₹0.62 Cr | ₹0.45 Cr | ₹0.31 Cr | ₹0.33 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹8.52 Cr | ₹8.69 Cr | ₹6.95 Cr | ₹8.00 Cr | ₹11 Cr |
General and Administration Expenses | ₹5.44 Cr | ₹4.06 Cr | ₹2.74 Cr | ₹2.85 Cr | ₹2.29 Cr |
Rent , Rates & Taxes | ₹0.45 Cr | ₹0.52 Cr | ₹0.49 Cr | ₹0.63 Cr | ₹0.37 Cr |
Insurance | ₹0.34 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹0.14 Cr | ₹0.08 Cr |
Printing and stationery | ₹0.26 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.12 Cr |
Professional and legal fees | ₹1.47 Cr | ₹0.65 Cr | ₹0.28 Cr | ₹0.34 Cr | ₹0.42 Cr |
Other Administration | ₹2.92 Cr | ₹2.39 Cr | ₹1.56 Cr | ₹1.58 Cr | ₹1.30 Cr |
Selling and Distribution Expenses | ₹26 Cr | ₹27 Cr | ₹19 Cr | ₹24 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹0.23 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.04 Cr |
Sales Commissions & Incentives | ₹0.96 Cr | ₹0.84 Cr | ₹0.68 Cr | ₹0.46 Cr | ₹0.52 Cr |
Freight and Forwarding | ₹25 Cr | ₹26 Cr | ₹18 Cr | ₹24 Cr | ₹20 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.02 Cr |
Miscellaneous Expenses | ₹1.27 Cr | ₹0.28 Cr | ₹0.15 Cr | ₹0.64 Cr | ₹0.15 Cr |
Bad debts /advances written off | - | - | - | ₹0.49 Cr | ₹0.02 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.45 Cr | - | ₹0.03 Cr | - | - |
Losson foreign exchange fluctuations | ₹0.12 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.01 Cr |
Losson sale of non-trade current investments | ₹0.09 Cr | ₹0.03 Cr | - | - | - |
Other Miscellaneous Expenses | ₹0.60 Cr | ₹0.23 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹150 Cr | ₹148 Cr | ₹91 Cr | ₹108 Cr | ₹93 Cr |
Operating Profit (Excl OI) | ₹50 Cr | ₹27 Cr | ₹12 Cr | ₹10 Cr | ₹6.96 Cr |
Other Income | ₹0.83 Cr | ₹0.56 Cr | ₹0.18 Cr | ₹0.33 Cr | ₹0.29 Cr |
Interest Received | ₹0.62 Cr | ₹0.39 Cr | ₹0.02 Cr | ₹0.19 Cr | ₹0.13 Cr |
Dividend Received | ₹0.01 Cr | ₹0.00 Cr | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.04 Cr | ₹0.04 Cr | ₹0.09 Cr | - | ₹0.14 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.16 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.14 Cr | ₹0.03 Cr |
Operating Profit | ₹51 Cr | ₹28 Cr | ₹12 Cr | ₹11 Cr | ₹7.25 Cr |
Interest | ₹4.17 Cr | ₹3.74 Cr | ₹4.46 Cr | ₹4.47 Cr | ₹4.41 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.33 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.14 Cr | ₹0.26 Cr |
Other Interest | ₹3.84 Cr | ₹3.21 Cr | ₹4.14 Cr | ₹4.33 Cr | ₹4.15 Cr |
PBDT | ₹47 Cr | ₹24 Cr | ₹7.87 Cr | ₹6.23 Cr | ₹2.85 Cr |
Depreciation | ₹6.08 Cr | ₹5.88 Cr | ₹5.19 Cr | ₹4.77 Cr | ₹3.77 Cr |
Profit Before Taxation & Exceptional Items | ₹41 Cr | ₹18 Cr | ₹2.68 Cr | ₹1.46 Cr | ₹-0.92 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹41 Cr | ₹18 Cr | ₹2.68 Cr | ₹1.46 Cr | ₹-0.92 Cr |
Provision for Tax | ₹10 Cr | ₹2.01 Cr | ₹0.21 Cr | ₹-1.00 Cr | ₹0.48 Cr |
Current Income Tax | ₹9.85 Cr | ₹2.17 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.48 Cr |
Deferred Tax | ₹0.42 Cr | ₹-0.16 Cr | ₹-0.10 Cr | ₹-1.41 Cr | ₹-0.54 Cr |
Other taxes | ₹0.19 Cr | ₹-0.01 Cr | ₹0.07 Cr | ₹0.13 Cr | ₹0.54 Cr |
Profit After Tax | ₹30 Cr | ₹16 Cr | ₹2.47 Cr | ₹2.46 Cr | ₹-1.40 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.18 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹30 Cr | ₹16 Cr | ₹2.47 Cr | ₹2.46 Cr | ₹-1.40 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹24 Cr | ₹8.95 Cr | ₹6.83 Cr | ₹4.37 Cr | ₹6.20 Cr |
Appropriations | ₹54 Cr | ₹25 Cr | ₹9.30 Cr | ₹6.83 Cr | ₹4.80 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹54 Cr | ₹25 Cr | ₹9.30 Cr | ₹6.83 Cr | ₹4.80 Cr |
Equity Dividend % | ₹20.00 | ₹15.00 | ₹2.50 | ₹2.50 | - |
Earnings Per Share | ₹4.28 | ₹2.27 | ₹1.74 | ₹1.74 | ₹-0.99 |
Adjusted EPS | ₹4.28 | ₹2.27 | ₹0.35 | ₹0.35 | ₹-0.20 |
Compare Income Statement of peers of BIGBLOC CONSTRUCTION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BIGBLOC CONSTRUCTION | ₹1,528.2 Cr | 6.4% | -16.7% | 46% | Stock Analytics | |
DLF | ₹211,850.0 Cr | 6.1% | -2.9% | 135.7% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹116,645.0 Cr | 6.8% | 4.1% | 171.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,515.9 Cr | 6.5% | -8% | 105% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,769.2 Cr | 2.2% | -6.8% | 92.3% | Stock Analytics | |
OBEROI REALTY | ₹50,735.2 Cr | 9.9% | 9.5% | 68% | Stock Analytics |
BIGBLOC CONSTRUCTION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BIGBLOC CONSTRUCTION | 6.4% |
-16.7% |
46% |
SENSEX | -2.6% |
-0% |
21% |
You may also like the below Video Courses