Home > Income Statement > BHILWARA SPINNERS

BHILWARA SPINNERS
Income Statement

BHILWARA SPINNERS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BHILWARA SPINNERS
Please provide your vote to see the results

BHILWARA SPINNERS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹25 Cr₹9.40 Cr₹0.97 Cr₹2.68 Cr₹1.97 Cr
     Sales ₹23 Cr₹9.40 Cr₹0.97 Cr₹2.68 Cr₹1.97 Cr
     Job Work/ Contract Receipts ₹1.94 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹25 Cr₹9.40 Cr₹0.97 Cr₹2.68 Cr₹1.97 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.71 Cr₹-0.31 Cr₹0.83 Cr₹-3.81 Cr₹-0.23 Cr
Raw Material Consumed ₹17 Cr₹8.65 Cr-₹6.37 Cr₹2.08 Cr
     Opening Raw Materials ₹5.10 Cr----
     Purchases Raw Materials ₹10 Cr₹12 Cr---
     Closing Raw Materials ₹1.07 Cr₹5.10 Cr---
     Other Direct Purchases / Brought in cost ₹2.90 Cr₹1.61 Cr-₹6.37 Cr₹2.08 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.17 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Electricity & Power ₹1.17 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹0.59 Cr₹0.18 Cr₹0.17 Cr₹0.15 Cr₹0.14 Cr
     Salaries, Wages & Bonus ₹0.56 Cr₹0.16 Cr₹0.15 Cr₹0.13 Cr₹0.12 Cr
     Contributions to EPF & Pension Funds ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.08 Cr-₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.05 Cr-₹0.02 Cr₹0.03 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.03 Cr----
General and Administration Expenses ₹0.23 Cr₹0.29 Cr₹0.14 Cr₹0.22 Cr₹0.31 Cr
     Rent , Rates & Taxes ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.05 Cr₹0.11 Cr
     Insurance ₹0.00 Cr----
     Printing and stationery ₹0.02 Cr₹0.01 Cr---
     Professional and legal fees ₹0.12 Cr₹0.18 Cr₹0.06 Cr₹0.11 Cr₹0.14 Cr
     Traveling and conveyance ₹0.00 Cr₹0.00 Cr---
     Other Administration ₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
Selling and Distribution Expenses ₹0.03 Cr₹0.01 Cr---
     Advertisement & Sales Promotion ₹0.01 Cr₹0.01 Cr---
     Sales Commissions & Incentives ₹0.02 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.02 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.02 Cr₹0.02 Cr₹0.12 Cr₹0.08 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹22 Cr₹8.84 Cr₹1.28 Cr₹3.04 Cr₹2.43 Cr
Operating Profit (Excl OI) ₹3.19 Cr₹0.56 Cr₹-0.31 Cr₹-0.36 Cr₹-0.46 Cr
Other Income ₹0.10 Cr₹0.15 Cr₹0.66 Cr₹0.81 Cr₹1.70 Cr
     Interest Received ₹0.10 Cr₹0.15 Cr₹0.61 Cr₹0.81 Cr₹1.50 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back --₹0.05 Cr--
     Foreign Exchange Gains -----
     Others ----₹0.20 Cr
Operating Profit ₹3.29 Cr₹0.71 Cr₹0.35 Cr₹0.45 Cr₹1.23 Cr
Interest ₹0.80 Cr₹0.10 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹0.80 Cr₹0.10 Cr₹0.01 Cr-₹0.01 Cr
PBDT ₹2.50 Cr₹0.61 Cr₹0.34 Cr₹0.45 Cr₹1.22 Cr
Depreciation ₹0.72 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr-
Profit Before Taxation & Exceptional Items ₹1.78 Cr₹0.59 Cr₹0.32 Cr₹0.44 Cr₹1.22 Cr
Exceptional Income / Expenses ₹0.67 Cr₹1.50 Cr₹2.86 Cr₹1.24 Cr₹0.09 Cr
Profit Before Tax ₹2.45 Cr₹2.10 Cr₹3.17 Cr₹1.68 Cr₹1.31 Cr
Provision for Tax ₹0.72 Cr₹0.36 Cr₹0.56 Cr₹0.27 Cr₹0.23 Cr
     Current Income Tax ₹0.42 Cr₹0.36 Cr₹0.55 Cr₹0.28 Cr₹0.23 Cr
     Deferred Tax ₹0.30 Cr₹0.00 Cr₹0.01 Cr₹-0.01 Cr-
     Other taxes -₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Profit After Tax ₹1.73 Cr₹1.73 Cr₹2.61 Cr₹1.41 Cr₹1.08 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹18 Cr₹16 Cr₹13 Cr₹12 Cr₹11 Cr
Appropriations ₹19 Cr₹18 Cr₹16 Cr₹13 Cr₹12 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.91₹1.92₹3.86₹2.08₹1.60
Adjusted EPS ₹1.91₹1.92₹3.86₹2.08₹1.60

Compare Income Statement of peers of BHILWARA SPINNERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHILWARA SPINNERS ₹103.9 Cr -3.3% -10.7% 10.4% Stock Analytics
ADANI ENTERPRISES ₹337,077.0 Cr -4.1% -14.7% 1.7% Stock Analytics
ADITYA INFOTECH ₹48,691.5 Cr 1.5% 4.5% 172.6% Stock Analytics
AEGIS LOGISTICS ₹42,132.3 Cr -9.3% -12.3% 61% Stock Analytics
PREMIER ENERGIES ₹38,949.0 Cr -2.5% -4.5% -20.2% Stock Analytics
REDINGTON ₹28,030.5 Cr -0.8% -11.8% 37.4% Stock Analytics


BHILWARA SPINNERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHILWARA SPINNERS

-3.3%

-10.7%

10.4%

SENSEX

-0.3%

-1.6%

-12.3%


You may also like the below Video Courses