BHATIA COMMUNICATIONS & RETAIL (INDIA)
|
BHATIA COMMUNICATIONS & RETAIL (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹516 Cr | ₹484 Cr | ₹399 Cr | ₹276 Cr | ₹204 Cr |
| Sales | ₹479 Cr | ₹457 Cr | ₹370 Cr | ₹276 Cr | ₹204 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹37 Cr | ₹26 Cr | ₹29 Cr | - | - |
| Less: Excise Duty | ₹73 Cr | ₹70 Cr | ₹57 Cr | ₹42 Cr | ₹31 Cr |
| Operating Income (Net) | ₹443 Cr | ₹414 Cr | ₹342 Cr | ₹233 Cr | ₹173 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹-6.76 Cr | ₹-4.08 Cr | ₹-12 Cr | ₹-6.66 Cr |
| Raw Material Consumed | ₹406 Cr | ₹383 Cr | ₹318 Cr | ₹241 Cr | ₹177 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹406 Cr | ₹383 Cr | ₹318 Cr | ₹241 Cr | ₹177 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.32 Cr | ₹1.26 Cr | ₹1.16 Cr | ₹0.89 Cr | ₹0.68 Cr |
| Electricity & Power | ₹1.32 Cr | ₹1.26 Cr | ₹1.16 Cr | ₹0.89 Cr | ₹0.68 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹6.98 Cr | ₹4.41 Cr | ₹3.76 Cr | ₹3.25 Cr | ₹3.11 Cr |
| Salaries, Wages & Bonus | ₹6.86 Cr | ₹4.30 Cr | ₹3.66 Cr | ₹3.16 Cr | ₹3.01 Cr |
| Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Workmen and Staff Welfare Expenses | ₹0.00 Cr | - | - | - | - |
| Other Employees Cost | ₹0.12 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.09 Cr |
| Operating Expenses | ₹0.05 Cr | ₹0.04 Cr | - | - | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.05 Cr | ₹0.04 Cr | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹11 Cr | ₹8.82 Cr | ₹7.05 Cr | ₹6.77 Cr | ₹6.34 Cr |
| Rent , Rates & Taxes | ₹5.36 Cr | ₹4.67 Cr | ₹3.91 Cr | ₹3.77 Cr | ₹3.13 Cr |
| Insurance | ₹0.16 Cr | ₹0.13 Cr | ₹0.22 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹0.73 Cr | ₹0.41 Cr | ₹0.15 Cr | ₹0.08 Cr | ₹0.16 Cr |
| Traveling and conveyance | ₹1.74 Cr | ₹1.29 Cr | ₹0.79 Cr | ₹0.60 Cr | ₹0.06 Cr |
| Other Administration | ₹3.04 Cr | ₹2.27 Cr | ₹1.89 Cr | ₹2.12 Cr | ₹2.78 Cr |
| Selling and Distribution Expenses | ₹8.62 Cr | ₹6.14 Cr | ₹3.77 Cr | ₹2.17 Cr | ₹1.76 Cr |
| Advertisement & Sales Promotion | ₹0.63 Cr | ₹0.60 Cr | ₹0.49 Cr | ₹0.26 Cr | ₹0.17 Cr |
| Sales Commissions & Incentives | ₹7.56 Cr | ₹5.33 Cr | ₹2.97 Cr | ₹1.64 Cr | ₹1.09 Cr |
| Freight and Forwarding | ₹0.23 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.12 Cr | ₹0.29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.22 Cr | ₹0.00 Cr | ₹0.14 Cr | ₹0.15 Cr | ₹0.21 Cr |
| Miscellaneous Expenses | ₹0.31 Cr | ₹0.27 Cr | ₹0.10 Cr | ₹1.59 Cr | ₹2.07 Cr |
| Bad debts /advances written off | - | ₹0.09 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.00 Cr | - | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.17 Cr | ₹0.10 Cr | ₹1.59 Cr | ₹2.06 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹423 Cr | ₹397 Cr | ₹330 Cr | ₹244 Cr | ₹184 Cr |
| Operating Profit (Excl OI) | ₹20 Cr | ₹17 Cr | ₹12 Cr | ₹-10 Cr | ₹-11 Cr |
| Other Income | ₹2.07 Cr | ₹1.63 Cr | ₹2.33 Cr | ₹20 Cr | ₹19 Cr |
| Interest Received | ₹2.06 Cr | ₹1.45 Cr | ₹1.04 Cr | ₹1.01 Cr | ₹1.47 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.19 Cr | ₹1.29 Cr | ₹19 Cr | ₹17 Cr |
| Operating Profit | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹9.55 Cr | ₹7.65 Cr |
| Interest | ₹1.75 Cr | ₹1.61 Cr | ₹2.28 Cr | ₹1.33 Cr | ₹1.34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.65 Cr | ₹1.02 Cr | ₹0.87 Cr | ₹0.44 Cr | ₹0.60 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.09 Cr | ₹0.59 Cr | ₹1.41 Cr | ₹0.88 Cr | ₹0.56 Cr |
| Other Interest | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.18 Cr |
| PBDT | ₹20 Cr | ₹17 Cr | ₹13 Cr | ₹8.23 Cr | ₹6.32 Cr |
| Depreciation | ₹1.79 Cr | ₹1.45 Cr | ₹1.22 Cr | ₹1.15 Cr | ₹1.01 Cr |
| Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹7.08 Cr | ₹5.31 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹7.08 Cr | ₹5.31 Cr |
| Provision for Tax | ₹4.50 Cr | ₹3.86 Cr | ₹2.83 Cr | ₹1.80 Cr | ₹1.56 Cr |
| Current Income Tax | ₹4.76 Cr | ₹3.98 Cr | ₹2.92 Cr | ₹1.87 Cr | ₹1.42 Cr |
| Deferred Tax | ₹-0.19 Cr | ₹-0.15 Cr | ₹-0.10 Cr | ₹-0.07 Cr | ₹-0.03 Cr |
| Other taxes | ₹-0.08 Cr | ₹0.03 Cr | ₹0.01 Cr | - | ₹0.17 Cr |
| Profit After Tax | ₹14 Cr | ₹12 Cr | ₹8.49 Cr | ₹5.27 Cr | ₹3.75 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹40 Cr | ₹29 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr |
| Appropriations | ₹54 Cr | ₹40 Cr | ₹29 Cr | ₹21 Cr | ₹16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.13 Cr | - | ₹0.17 Cr | ₹0.17 Cr | ₹1.28 Cr |
| Equity Dividend % | ₹4.00 | ₹1.00 | - | - | ₹5.00 |
| Earnings Per Share | ₹1.10 | ₹0.92 | ₹0.68 | ₹0.42 | ₹2.99 |
| Adjusted EPS | ₹1.10 | ₹0.92 | ₹0.68 | ₹0.42 | ₹0.30 |
Compare Income Statement of peers of BHATIA COMMUNICATIONS & RETAIL (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHATIA COMMUNICATIONS & RETAIL (INDIA) | ₹326.2 Cr | -6.1% | -6.1% | -22.3% | Stock Analytics | |
| AVENUE SUPERMARTS | ₹249,192.0 Cr | -3.1% | -5.6% | -0.4% | Stock Analytics | |
| TRENT | ₹143,804.0 Cr | -3.4% | -7.5% | -42.2% | Stock Analytics | |
| METRO BRANDS | ₹31,791.1 Cr | 7.1% | 3.9% | -7% | Stock Analytics | |
| ADITYA BIRLA FASHION AND RETAIL | ₹9,211.3 Cr | -2.4% | -6.8% | -75.5% | Stock Analytics | |
| REDTAPE | ₹6,907.3 Cr | -0.8% | -6.8% | -39.5% | Stock Analytics | |
BHATIA COMMUNICATIONS & RETAIL (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHATIA COMMUNICATIONS & RETAIL (INDIA) | -6.1% |
-6.1% |
-22.3% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses