BHARTI HEXACOM
|
BHARTI HEXACOM Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹8,548 Cr | ₹7,089 Cr | ₹6,579 Cr | ₹5,405 Cr | ₹4,602 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹856 Cr | ₹780 Cr | ₹786 Cr | ₹729 Cr | ₹675 Cr |
| Electricity & Power | ₹856 Cr | ₹780 Cr | ₹786 Cr | ₹729 Cr | ₹675 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹134 Cr | ₹105 Cr | ₹90 Cr | ₹76 Cr | ₹76 Cr |
| Salaries, Wages & Bonus | ₹125 Cr | ₹97 Cr | ₹85 Cr | ₹70 Cr | ₹71 Cr |
| Contributions to EPF & Pension Funds | ₹2.70 Cr | ₹2.20 Cr | ₹2.00 Cr | ₹1.90 Cr | ₹1.80 Cr |
| Workmen and Staff Welfare Expenses | ₹3.40 Cr | ₹3.10 Cr | ₹1.40 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Other Employees Cost | ₹3.60 Cr | ₹2.90 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹1.80 Cr |
| Network Operating expenses | ₹2,753 Cr | ₹2,303 Cr | ₹2,416 Cr | ₹2,462 Cr | ₹2,536 Cr |
| Access / Installtion and Processing Charges | ₹922 Cr | ₹746 Cr | ₹983 Cr | ₹1,133 Cr | ₹1,345 Cr |
| License, Royalty and Spectrum Charges | ₹782 Cr | ₹652 Cr | ₹633 Cr | ₹572 Cr | ₹438 Cr |
| Passive Infrastructure & Maintenance charges | ₹425 Cr | ₹411 Cr | ₹328 Cr | ₹288 Cr | ₹256 Cr |
| Internet / Band width and Port Charges | ₹311 Cr | ₹145 Cr | ₹232 Cr | ₹206 Cr | ₹225 Cr |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹312 Cr | ₹350 Cr | ₹241 Cr | ₹264 Cr | ₹272 Cr |
| General and Administration Expenses | ₹178 Cr | ₹157 Cr | ₹186 Cr | ₹98 Cr | ₹102 Cr |
| Rent , Rates & Taxes | - | - | - | - | - |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹59 Cr | ₹33 Cr | ₹57 Cr | ₹54 Cr | ₹45 Cr |
| Professional and legal fees | ₹4.10 Cr | ₹4.00 Cr | ₹3.60 Cr | ₹0.80 Cr | ₹2.60 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹115 Cr | ₹120 Cr | ₹126 Cr | ₹44 Cr | ₹54 Cr |
| Selling and Distribution Expenses | ₹407 Cr | ₹369 Cr | ₹307 Cr | ₹199 Cr | ₹141 Cr |
| Advertisement & Sales Promotion | ₹85 Cr | ₹43 Cr | ₹48 Cr | ₹36 Cr | ₹46 Cr |
| Sales Commissions & Incentives | ₹294 Cr | ₹277 Cr | ₹222 Cr | ₹148 Cr | ₹83 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹29 Cr | ₹49 Cr | ₹36 Cr | ₹15 Cr | ₹12 Cr |
| Miscellaneous Expenses | ₹22 Cr | ₹13 Cr | ₹7.80 Cr | ₹31 Cr | ₹20 Cr |
| Bad debts /advances written off | ₹9.70 Cr | ₹0.20 Cr | ₹0.50 Cr | ₹31 Cr | ₹10 Cr |
| Provision for doubtful debts | ₹0.20 Cr | ₹13 Cr | ₹7.30 Cr | - | ₹9.20 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | - | - | - | ₹0.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,351 Cr | ₹3,728 Cr | ₹3,793 Cr | ₹3,596 Cr | ₹3,550 Cr |
| Operating Profit (Excl OI) | ₹4,197 Cr | ₹3,361 Cr | ₹2,786 Cr | ₹1,809 Cr | ₹1,052 Cr |
| Other Income | ₹182 Cr | ₹250 Cr | ₹140 Cr | ₹94 Cr | ₹149 Cr |
| Interest Received | ₹4.70 Cr | ₹78 Cr | ₹8.50 Cr | ₹2.40 Cr | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹15 Cr | ₹42 Cr | ₹29 Cr | ₹1.90 Cr | - |
| Provision Written Back | - | - | - | ₹5.00 Cr | - |
| Foreign Exchange Gains | - | - | - | - | ₹47 Cr |
| Others | ₹163 Cr | ₹129 Cr | ₹103 Cr | ₹85 Cr | ₹102 Cr |
| Operating Profit | ₹4,379 Cr | ₹3,611 Cr | ₹2,926 Cr | ₹1,903 Cr | ₹1,202 Cr |
| Interest | ₹688 Cr | ₹645 Cr | ₹639 Cr | ₹572 Cr | ₹564 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹84 Cr | ₹88 Cr | ₹64 Cr | ₹47 Cr | ₹115 Cr |
| Other Interest | ₹604 Cr | ₹558 Cr | ₹575 Cr | ₹525 Cr | ₹449 Cr |
| PBDT | ₹3,691 Cr | ₹2,966 Cr | ₹2,287 Cr | ₹1,331 Cr | ₹638 Cr |
| Depreciation | ₹2,095 Cr | ₹1,739 Cr | ₹1,553 Cr | ₹1,441 Cr | ₹1,285 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,596 Cr | ₹1,226 Cr | ₹734 Cr | ₹-110 Cr | ₹-647 Cr |
| Exceptional Income / Expenses | ₹213 Cr | ₹-303 Cr | - | ₹1,951 Cr | ₹-342 Cr |
| Profit Before Tax | ₹1,809 Cr | ₹923 Cr | ₹734 Cr | ₹1,841 Cr | ₹-989 Cr |
| Provision for Tax | ₹315 Cr | ₹419 Cr | ₹185 Cr | ₹167 Cr | ₹45 Cr |
| Current Income Tax | ₹501 Cr | ₹127 Cr | - | ₹-2.70 Cr | - |
| Deferred Tax | ₹-186 Cr | ₹186 Cr | ₹185 Cr | ₹169 Cr | ₹45 Cr |
| Other taxes | - | ₹105 Cr | - | - | - |
| Profit After Tax | ₹1,494 Cr | ₹504 Cr | ₹549 Cr | ₹1,675 Cr | ₹-1,034 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,907 Cr | ₹3,528 Cr | ₹3,129 Cr | ₹1,455 Cr | ₹2,489 Cr |
| Appropriations | ₹5,401 Cr | ₹4,033 Cr | ₹3,678 Cr | ₹3,129 Cr | ₹1,455 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.20 Cr | ₹125 Cr | ₹150 Cr | - | ₹0.10 Cr |
| Equity Dividend % | ₹200.00 | ₹80.00 | ₹30.00 | - | - |
| Earnings Per Share | ₹29.87 | ₹10.09 | ₹21.97 | ₹66.98 | ₹-41.36 |
| Adjusted EPS | ₹29.87 | ₹10.09 | ₹10.98 | ₹33.49 | ₹-20.68 |
Compare Income Statement of peers of BHARTI HEXACOM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARTI HEXACOM | ₹92,957.5 Cr | -0.6% | 12.6% | 27.1% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,252,150.0 Cr | -1.3% | 9.4% | 24.2% | Stock Analytics | |
| INDUS TOWERS | ₹95,963.2 Cr | -2.1% | 6.1% | 6.4% | Stock Analytics | |
| VODAFONE IDEA | ₹94,583.5 Cr | -12.6% | 7.3% | 5.8% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹53,456.0 Cr | -3.4% | 16.3% | 7.1% | Stock Analytics | |
| TATA TELESERVICES (MAHARASHTRA) | ₹10,677.8 Cr | -1.4% | -0.7% | -22.7% | Stock Analytics | |
BHARTI HEXACOM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARTI HEXACOM | -0.6% |
12.6% |
27.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses