Home > Income Statement > BHARAT WIRE ROPES

BHARAT WIRE ROPES
Income Statement

COMMUNITY POLL
for BHARAT WIRE ROPES
Please provide your vote to see the results

BHARAT WIRE ROPES Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹622 Cr₹589 Cr₹411 Cr₹250 Cr₹258 Cr
     Sales ₹568 Cr₹550 Cr₹377 Cr₹227 Cr₹241 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹53 Cr₹39 Cr₹34 Cr₹23 Cr₹16 Cr
Less: Excise Duty -----
Net Sales ₹622 Cr₹589 Cr₹411 Cr₹250 Cr₹258 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.88 Cr₹-11 Cr₹-4.16 Cr₹12 Cr₹2.35 Cr
Raw Material Consumed ₹320 Cr₹339 Cr₹264 Cr₹146 Cr₹161 Cr
     Opening Raw Materials ₹52 Cr₹34 Cr₹24 Cr₹23 Cr₹31 Cr
     Purchases Raw Materials ₹313 Cr₹358 Cr₹274 Cr₹146 Cr₹153 Cr
     Closing Raw Materials ₹44 Cr₹52 Cr₹34 Cr₹24 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹45 Cr₹51 Cr₹40 Cr₹21 Cr₹23 Cr
     Electricity & Power ₹45 Cr₹51 Cr₹40 Cr₹21 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹60 Cr₹44 Cr₹35 Cr₹24 Cr₹31 Cr
     Salaries, Wages & Bonus ₹58 Cr₹43 Cr₹33 Cr₹23 Cr₹29 Cr
     Contributions to EPF & Pension Funds ₹1.65 Cr₹1.42 Cr₹1.25 Cr₹0.86 Cr₹1.11 Cr
     Workmen and Staff Welfare Expenses ₹0.17 Cr₹0.17 Cr₹0.04 Cr₹0.02 Cr₹0.05 Cr
     Other Employees Cost ----₹0.31 Cr
Other Manufacturing Expenses ₹0.25 Cr₹0.21 Cr₹0.23 Cr₹0.98 Cr₹0.22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ---₹0.68 Cr-
     Other Mfg Exp ₹0.25 Cr₹0.21 Cr₹0.23 Cr₹0.30 Cr₹0.22 Cr
General and Administration Expenses ₹13 Cr₹12 Cr₹7.03 Cr₹8.34 Cr₹7.73 Cr
     Rent , Rates & Taxes ₹1.99 Cr₹2.67 Cr₹0.94 Cr₹1.21 Cr₹1.19 Cr
     Insurance ₹0.79 Cr₹0.85 Cr₹0.77 Cr₹0.76 Cr₹0.59 Cr
     Printing and stationery ₹0.17 Cr₹0.17 Cr₹0.11 Cr₹0.13 Cr₹0.12 Cr
     Professional and legal fees ₹2.41 Cr₹1.69 Cr₹1.37 Cr₹3.29 Cr₹1.94 Cr
     Traveling and conveyance ₹1.96 Cr₹1.86 Cr₹0.72 Cr₹0.62 Cr₹1.03 Cr
     Other Administration ₹5.85 Cr₹5.03 Cr₹3.12 Cr₹2.34 Cr₹2.86 Cr
Selling and Distribution Expenses ₹12 Cr₹11 Cr₹4.79 Cr₹3.19 Cr₹3.01 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.28 Cr₹0.02 Cr--
     Sales Commissions & Incentives ₹0.19 Cr₹0.26 Cr₹0.32 Cr₹0.04 Cr₹0.00 Cr
     Freight and Forwarding ₹11 Cr₹11 Cr₹4.44 Cr₹3.15 Cr₹3.00 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.01 Cr
Miscellaneous Expenses ₹1.08 Cr₹2.49 Cr₹2.38 Cr₹1.84 Cr₹1.28 Cr
     Bad debts /advances written off --₹1.24 Cr₹0.41 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.00 Cr₹0.21 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹2.49 Cr₹1.13 Cr₹1.22 Cr₹1.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹458 Cr₹450 Cr₹349 Cr₹218 Cr₹229 Cr
Operating Profit (Excl OI) ₹164 Cr₹139 Cr₹62 Cr₹32 Cr₹29 Cr
Other Income ₹0.82 Cr₹0.67 Cr₹0.58 Cr₹0.67 Cr₹0.53 Cr
     Interest Received ₹0.76 Cr₹0.67 Cr₹0.40 Cr₹0.51 Cr₹0.31 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ----₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.07 Cr-₹0.18 Cr--
     Foreign Exchange Gains ---₹0.16 Cr₹0.22 Cr
     Others -----
Operating Profit ₹165 Cr₹139 Cr₹63 Cr₹33 Cr₹29 Cr
Interest ₹15 Cr₹22 Cr₹23 Cr₹34 Cr₹90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.90 Cr₹1.50 Cr₹1.30 Cr₹0.14 Cr₹0.67 Cr
     Other Interest ₹14 Cr₹21 Cr₹22 Cr₹34 Cr₹89 Cr
PBDT ₹150 Cr₹117 Cr₹39 Cr₹-1.12 Cr₹-60 Cr
Depreciation ₹21 Cr₹21 Cr₹21 Cr₹22 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹129 Cr₹97 Cr₹18 Cr₹-23 Cr₹-82 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹129 Cr₹97 Cr₹18 Cr₹-23 Cr₹-82 Cr
Provision for Tax ₹33 Cr₹34 Cr₹4.26 Cr₹-6.02 Cr₹-21 Cr
     Current Income Tax -----
     Deferred Tax ₹33 Cr₹34 Cr₹4.43 Cr₹-6.02 Cr₹-21 Cr
     Other taxes -₹0.56 Cr₹-0.17 Cr--
Profit After Tax ₹96 Cr₹62 Cr₹14 Cr₹-17 Cr₹-61 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-31 Cr₹-95 Cr₹-108 Cr₹-91 Cr₹-31 Cr
Appropriations ₹66 Cr₹-33 Cr₹-95 Cr₹-108 Cr₹-91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.32 Cr₹-1.89 Cr₹0.19 Cr₹0.21 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹14.16₹9.17₹2.14₹-2.68₹-13.56
Adjusted EPS ₹14.16₹9.17₹2.14₹-2.68₹-13.56

Compare Income Statement of peers of BHARAT WIRE ROPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT WIRE ROPES ₹1,501.3 Cr -0.3% -2.5% 13.9% Stock Analytics
JSW STEEL ₹314,278.0 Cr -0.6% 1.7% 25.8% Stock Analytics
TATA STEEL ₹261,154.0 Cr -0.3% -1.8% 32.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹83,023.6 Cr 4.4% 14% 60.9% Stock Analytics
JINDAL STAINLESS ₹60,697.9 Cr -1.6% -6.2% 11.5% Stock Analytics
APL APOLLO TUBES ₹52,209.5 Cr 0.1% -11.3% 2.9% Stock Analytics


BHARAT WIRE ROPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT WIRE ROPES

-0.3%

-2.5%

13.9%

SENSEX

0.2%

-4.9%

-8.4%


You may also like the below Video Courses