BHARAT WIRE ROPES
|
BHARAT WIRE ROPES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹619 Cr | ₹622 Cr | ₹589 Cr | ₹411 Cr | ₹250 Cr |
| Sales | ₹565 Cr | ₹568 Cr | ₹550 Cr | ₹377 Cr | ₹227 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹55 Cr | ₹53 Cr | ₹39 Cr | ₹34 Cr | ₹23 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹619 Cr | ₹622 Cr | ₹589 Cr | ₹411 Cr | ₹250 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.91 Cr | ₹6.88 Cr | ₹-11 Cr | ₹-4.16 Cr | ₹12 Cr |
| Raw Material Consumed | ₹348 Cr | ₹320 Cr | ₹339 Cr | ₹264 Cr | ₹146 Cr |
| Opening Raw Materials | ₹44 Cr | ₹52 Cr | ₹34 Cr | ₹24 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹359 Cr | ₹313 Cr | ₹358 Cr | ₹274 Cr | ₹146 Cr |
| Closing Raw Materials | ₹55 Cr | ₹44 Cr | ₹52 Cr | ₹34 Cr | ₹24 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹49 Cr | ₹45 Cr | ₹51 Cr | ₹40 Cr | ₹21 Cr |
| Electricity & Power | ₹49 Cr | ₹45 Cr | ₹51 Cr | ₹40 Cr | ₹21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹60 Cr | ₹44 Cr | ₹35 Cr | ₹24 Cr |
| Salaries, Wages & Bonus | ₹62 Cr | ₹58 Cr | ₹43 Cr | ₹33 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹1.89 Cr | ₹1.65 Cr | ₹1.42 Cr | ₹1.25 Cr | ₹0.86 Cr |
| Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Other Employees Cost | ₹1.76 Cr | - | - | - | - |
| Other Manufacturing Expenses | ₹0.79 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.98 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | ₹0.68 Cr |
| Other Mfg Exp | ₹0.79 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.23 Cr | ₹0.30 Cr |
| General and Administration Expenses | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹7.03 Cr | ₹8.34 Cr |
| Rent , Rates & Taxes | ₹1.65 Cr | ₹1.99 Cr | ₹2.67 Cr | ₹0.94 Cr | ₹1.21 Cr |
| Insurance | ₹0.97 Cr | ₹0.79 Cr | ₹0.85 Cr | ₹0.77 Cr | ₹0.76 Cr |
| Printing and stationery | ₹0.18 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Professional and legal fees | ₹2.55 Cr | ₹2.41 Cr | ₹1.69 Cr | ₹1.37 Cr | ₹3.29 Cr |
| Traveling and conveyance | ₹2.81 Cr | ₹1.96 Cr | ₹1.86 Cr | ₹0.72 Cr | ₹0.62 Cr |
| Other Administration | ₹5.36 Cr | ₹5.85 Cr | ₹5.03 Cr | ₹3.12 Cr | ₹2.34 Cr |
| Selling and Distribution Expenses | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹4.79 Cr | ₹3.19 Cr |
| Advertisement & Sales Promotion | ₹0.52 Cr | ₹0.37 Cr | ₹0.28 Cr | ₹0.02 Cr | - |
| Sales Commissions & Incentives | ₹0.26 Cr | ₹0.19 Cr | ₹0.26 Cr | ₹0.32 Cr | ₹0.04 Cr |
| Freight and Forwarding | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹4.44 Cr | ₹3.15 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.90 Cr | ₹1.08 Cr | ₹2.49 Cr | ₹2.38 Cr | ₹1.84 Cr |
| Bad debts /advances written off | - | - | - | ₹1.24 Cr | ₹0.41 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | ₹0.00 Cr | ₹0.21 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.87 Cr | ₹1.08 Cr | ₹2.49 Cr | ₹1.13 Cr | ₹1.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹487 Cr | ₹458 Cr | ₹450 Cr | ₹349 Cr | ₹218 Cr |
| Operating Profit (Excl OI) | ₹132 Cr | ₹164 Cr | ₹139 Cr | ₹62 Cr | ₹32 Cr |
| Other Income | ₹1.10 Cr | ₹0.82 Cr | ₹0.67 Cr | ₹0.58 Cr | ₹0.67 Cr |
| Interest Received | ₹0.70 Cr | ₹0.76 Cr | ₹0.67 Cr | ₹0.40 Cr | ₹0.51 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.10 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.07 Cr | - | ₹0.18 Cr | - |
| Foreign Exchange Gains | ₹0.30 Cr | - | - | - | ₹0.16 Cr |
| Others | - | - | - | - | - |
| Operating Profit | ₹134 Cr | ₹165 Cr | ₹139 Cr | ₹63 Cr | ₹33 Cr |
| Interest | ₹14 Cr | ₹15 Cr | ₹22 Cr | ₹23 Cr | ₹34 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.88 Cr | ₹0.90 Cr | ₹1.50 Cr | ₹1.30 Cr | ₹0.14 Cr |
| Other Interest | ₹13 Cr | ₹14 Cr | ₹21 Cr | ₹22 Cr | ₹34 Cr |
| PBDT | ₹120 Cr | ₹150 Cr | ₹117 Cr | ₹39 Cr | ₹-1.12 Cr |
| Depreciation | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹129 Cr | ₹97 Cr | ₹18 Cr | ₹-23 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹98 Cr | ₹129 Cr | ₹97 Cr | ₹18 Cr | ₹-23 Cr |
| Provision for Tax | ₹25 Cr | ₹33 Cr | ₹34 Cr | ₹4.26 Cr | ₹-6.02 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹25 Cr | ₹33 Cr | ₹34 Cr | ₹4.43 Cr | ₹-6.02 Cr |
| Other taxes | - | - | ₹0.56 Cr | ₹-0.17 Cr | - |
| Profit After Tax | ₹72 Cr | ₹96 Cr | ₹62 Cr | ₹14 Cr | ₹-17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹65 Cr | ₹-31 Cr | ₹-95 Cr | ₹-108 Cr | ₹-91 Cr |
| Appropriations | ₹137 Cr | ₹66 Cr | ₹-33 Cr | ₹-95 Cr | ₹-108 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.87 Cr | ₹0.32 Cr | ₹-1.89 Cr | ₹0.19 Cr | ₹0.21 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.58 | ₹14.16 | ₹9.17 | ₹2.14 | ₹-2.68 |
| Adjusted EPS | ₹10.58 | ₹14.16 | ₹9.17 | ₹2.14 | ₹-2.68 |
Compare Income Statement of peers of BHARAT WIRE ROPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT WIRE ROPES | ₹1,126.9 Cr | 0.5% | -2.6% | -4.9% | Stock Analytics | |
| JSW STEEL | ₹297,294.0 Cr | 3.8% | -2.7% | 2.8% | Stock Analytics | |
| TATA STEEL | ₹219,209.0 Cr | 1.9% | -4% | 1.5% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹70,735.2 Cr | 0.2% | -1% | 28.2% | Stock Analytics | |
| JINDAL STAINLESS | ₹60,697.9 Cr | 4.3% | 0.8% | -6.3% | Stock Analytics | |
| APL APOLLO TUBES | ₹59,352.3 Cr | -0.9% | 1% | 22.9% | Stock Analytics | |
BHARAT WIRE ROPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT WIRE ROPES | 0.5% |
-2.6% |
-4.9% |
| SENSEX | 3.1% |
1% |
-9.1% |
You may also like the below Video Courses