BHARAT WIRE ROPES
|
BHARAT WIRE ROPES Last 5 Year Income Statement History
[Consolidated]
| Mar2023 | Mar2022 | |
|---|---|---|
| INCOME : | ||
| Gross Sales | ₹589 Cr | ₹411 Cr |
| Sales | ₹550 Cr | ₹377 Cr |
| Job Work/ Contract Receipts | - | - |
| Processing Charges / Service Income | - | - |
| Revenue from property development | - | - |
| Other Operational Income | ₹39 Cr | ₹34 Cr |
| Less: Excise Duty | - | - |
| Net Sales | ₹589 Cr | ₹411 Cr |
| EXPENDITURE : | ||
| Increase/Decrease in Stock | ₹-11 Cr | ₹-4.16 Cr |
| Raw Material Consumed | ₹339 Cr | ₹264 Cr |
| Opening Raw Materials | ₹34 Cr | ₹24 Cr |
| Purchases Raw Materials | ₹358 Cr | ₹274 Cr |
| Closing Raw Materials | ₹52 Cr | ₹34 Cr |
| Other Direct Purchases / Brought in cost | - | - |
| Other raw material cost | - | - |
| Power & Fuel Cost | ₹51 Cr | ₹40 Cr |
| Electricity & Power | ₹51 Cr | ₹40 Cr |
| Oil, Fuel & Natural gas | - | - |
| Coals etc | - | - |
| Other power & fuel | - | - |
| Employee Cost | ₹44 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹33 Cr |
| Contributions to EPF & Pension Funds | ₹1.42 Cr | ₹1.25 Cr |
| Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | - | - |
| Other Manufacturing Expenses | ₹0.21 Cr | ₹0.23 Cr |
| Sub-contracted / Out sourced services | - | - |
| Processing Charges | - | - |
| Repairs and Maintenance | - | - |
| Packing Material Consumed | - | - |
| Other Mfg Exp | ₹0.21 Cr | ₹0.23 Cr |
| General and Administration Expenses | ₹12 Cr | ₹7.03 Cr |
| Rent , Rates & Taxes | ₹2.67 Cr | ₹0.94 Cr |
| Insurance | ₹0.85 Cr | ₹0.77 Cr |
| Printing and stationery | ₹0.17 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹1.69 Cr | ₹1.37 Cr |
| Traveling and conveyance | ₹1.99 Cr | ₹0.72 Cr |
| Other Administration | ₹6.60 Cr | ₹3.85 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹4.79 Cr |
| Advertisement & Sales Promotion | ₹0.28 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | ₹0.26 Cr | ₹0.32 Cr |
| Freight and Forwarding | ₹11 Cr | ₹4.44 Cr |
| Handling and Clearing Charges | - | - |
| Other Selling Expenses | - | - |
| Miscellaneous Expenses | ₹2.91 Cr | ₹2.38 Cr |
| Bad debts /advances written off | - | ₹1.24 Cr |
| Provision for doubtful debts | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - |
| Losson sale of non-trade current investments | - | - |
| Other Miscellaneous Expenses | ₹2.91 Cr | ₹1.13 Cr |
| Less: Expenses Capitalised | - | - |
| Total Expenditure | ₹450 Cr | ₹349 Cr |
| Operating Profit (Excl OI) | ₹139 Cr | ₹62 Cr |
| Other Income | ₹0.67 Cr | ₹0.58 Cr |
| Interest Received | ₹0.67 Cr | ₹0.40 Cr |
| Dividend Received | - | - |
| Profit on sale of Fixed Assets | - | - |
| Profits on sale of Investments | - | - |
| Provision Written Back | - | ₹0.18 Cr |
| Foreign Exchange Gains | - | - |
| Others | - | - |
| Operating Profit | ₹139 Cr | ₹63 Cr |
| Interest | ₹22 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - |
| Interest on Term Loan | - | - |
| Intereston Fixed deposits | - | - |
| Bank Charges etc | ₹1.50 Cr | ₹1.30 Cr |
| Other Interest | ₹21 Cr | ₹22 Cr |
| PBDT | ₹117 Cr | ₹39 Cr |
| Depreciation | ₹21 Cr | ₹21 Cr |
| Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹18 Cr |
| Exceptional Income / Expenses | - | - |
| Profit Before Tax | ₹97 Cr | ₹18 Cr |
| Provision for Tax | ₹34 Cr | ₹4.26 Cr |
| Current Income Tax | - | - |
| Deferred Tax | ₹34 Cr | ₹4.43 Cr |
| Other taxes | ₹34 Cr | ₹4.26 Cr |
| Profit After Tax | ₹62 Cr | ₹14 Cr |
| Extra items | - | - |
| Minority Interest | - | - |
| Share of Associate | - | - |
| Other Consolidated Items | - | - |
| Consolidated Net Profit | ₹62 Cr | ₹14 Cr |
| Adjustments to PAT | - | - |
| Profit Balance B/F | ₹-95 Cr | ₹-108 Cr |
| Appropriations | ₹-33 Cr | ₹-95 Cr |
| General Reserves | - | - |
| Proposed Equity Dividend | - | - |
| Corporate dividend tax | - | - |
| Other Appropriation | ₹-1.92 Cr | ₹0.19 Cr |
| Equity Dividend % | - | - |
| Earnings Per Share | ₹9.17 | ₹2.14 |
| Adjusted EPS | ₹9.17 | ₹2.14 |
Compare Income Statement of peers of BHARAT WIRE ROPES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT WIRE ROPES | ₹2,098.1 Cr | 1.1% | 11% | 90.6% | Stock Analytics | |
| HINDUSTAN ZINC | ₹178,139.0 Cr | 2.9% | 42.4% | 29.2% | Stock Analytics | |
| VEDANTA | ₹147,443.0 Cr | 4.2% | 46.4% | 38.4% | Stock Analytics | |
| HINDALCO INDUSTRIES | ₹145,968.0 Cr | 4.9% | 18.7% | 51.1% | Stock Analytics | |
| HINDUSTAN COPPER | ₹37,796.1 Cr | 3.1% | 45.4% | 283.8% | Stock Analytics | |
| GRAVITA INDIA | ₹6,717.0 Cr | -0.3% | 10.1% | 90.9% | Stock Analytics | |
BHARAT WIRE ROPES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT WIRE ROPES | 1.1% |
11% |
90.6% |
| SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses
