Home > Income Statement > BHARAT SEATS

BHARAT SEATS
Income Statement

BHARAT SEATS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHARAT SEATS
Please provide your vote to see the results

BHARAT SEATS Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹1,953 Cr₹1,289 Cr₹1,067 Cr₹1,051 Cr₹818 Cr
     Sales ₹1,947 Cr₹1,283 Cr₹1,060 Cr₹1,049 Cr₹817 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹2.46 Cr₹3.18 Cr₹4.46 Cr--
     Revenue from property development -----
     Other Operational Income ₹3.35 Cr₹3.10 Cr₹2.35 Cr₹2.26 Cr₹1.25 Cr
Less: Excise Duty -----
Net Sales ₹1,951 Cr₹1,289 Cr₹1,067 Cr₹1,051 Cr₹818 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.17 Cr₹-0.61 Cr₹-0.65 Cr₹0.09 Cr₹1.45 Cr
Raw Material Consumed ₹1,682 Cr₹1,081 Cr₹888 Cr₹901 Cr₹697 Cr
     Opening Raw Materials ₹47 Cr₹32 Cr₹22 Cr₹46 Cr₹21 Cr
     Purchases Raw Materials ₹1,656 Cr₹1,095 Cr₹898 Cr₹877 Cr₹722 Cr
     Closing Raw Materials ₹49 Cr₹47 Cr₹32 Cr₹22 Cr₹46 Cr
     Other Direct Purchases / Brought in cost ₹27 Cr₹1.54 Cr₹0.16 Cr₹0.34 Cr₹0.27 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17 Cr₹13 Cr₹12 Cr₹10 Cr₹8.08 Cr
     Electricity & Power ₹17 Cr₹13 Cr₹12 Cr₹10 Cr₹8.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹53 Cr₹45 Cr₹41 Cr₹36 Cr
     Salaries, Wages & Bonus ₹57 Cr₹47 Cr₹40 Cr₹36 Cr₹32 Cr
     Contributions to EPF & Pension Funds ₹2.61 Cr₹2.15 Cr₹1.86 Cr₹1.62 Cr₹1.37 Cr
     Workmen and Staff Welfare Expenses ₹5.22 Cr₹2.85 Cr₹2.37 Cr₹2.08 Cr₹1.80 Cr
     Other Employees Cost ₹0.90 Cr₹0.68 Cr₹0.60 Cr₹0.51 Cr₹0.52 Cr
Other Manufacturing Expenses ₹58 Cr₹39 Cr₹37 Cr₹34 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹44 Cr₹28 Cr₹28 Cr₹26 Cr₹20 Cr
     Repairs and Maintenance ₹8.66 Cr₹6.00 Cr₹4.51 Cr₹4.51 Cr₹4.00 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5.29 Cr₹4.49 Cr₹4.15 Cr₹3.87 Cr₹2.98 Cr
General and Administration Expenses ₹14 Cr₹14 Cr₹13 Cr₹8.54 Cr₹6.60 Cr
     Rent , Rates & Taxes ₹0.20 Cr₹0.10 Cr₹0.42 Cr₹0.32 Cr₹0.01 Cr
     Insurance ₹2.08 Cr₹1.71 Cr₹1.54 Cr₹1.35 Cr₹1.22 Cr
     Printing and stationery -----
     Professional and legal fees ₹7.21 Cr₹7.57 Cr₹5.84 Cr₹3.09 Cr₹3.31 Cr
     Traveling and conveyance ₹4.17 Cr₹4.52 Cr₹4.57 Cr₹3.31 Cr₹1.68 Cr
     Other Administration ₹0.48 Cr₹0.53 Cr₹0.47 Cr₹0.48 Cr₹0.38 Cr
Selling and Distribution Expenses ₹7.12 Cr₹5.69 Cr₹5.68 Cr₹4.57 Cr₹3.83 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.12 Cr₹5.69 Cr₹5.68 Cr₹4.57 Cr₹3.83 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹7.96 Cr₹6.82 Cr₹5.89 Cr₹5.50 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.11 Cr--₹0.01 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹0.35 Cr₹0.17 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.95 Cr₹7.79 Cr₹6.82 Cr₹5.88 Cr₹5.50 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,852 Cr₹1,213 Cr₹1,006 Cr₹1,005 Cr₹785 Cr
Operating Profit (Excl OI) ₹99 Cr₹75 Cr₹61 Cr₹46 Cr₹32 Cr
Other Income ₹5.28 Cr₹3.59 Cr₹4.54 Cr₹4.10 Cr₹5.27 Cr
     Interest Received ₹0.69 Cr₹0.43 Cr₹0.26 Cr₹0.05 Cr₹1.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.22 Cr-₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.34 Cr₹0.47 Cr₹1.19 Cr₹1.95 Cr₹2.62 Cr
     Foreign Exchange Gains -----
     Others ₹4.26 Cr₹2.68 Cr₹2.86 Cr₹2.09 Cr₹1.32 Cr
Operating Profit ₹104 Cr₹79 Cr₹65 Cr₹50 Cr₹37 Cr
Interest ₹10 Cr₹8.91 Cr₹7.74 Cr₹3.63 Cr₹3.91 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.34 Cr₹6.11 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.14 Cr₹0.12 Cr₹0.06 Cr₹0.08 Cr₹0.10 Cr
     Other Interest ₹4.69 Cr₹2.68 Cr₹7.68 Cr₹3.56 Cr₹3.80 Cr
PBDT ₹94 Cr₹70 Cr₹58 Cr₹47 Cr₹34 Cr
Depreciation ₹35 Cr₹26 Cr₹24 Cr₹17 Cr₹18 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹44 Cr₹34 Cr₹30 Cr₹16 Cr
Exceptional Income / Expenses ₹-1.37 Cr----
Profit Before Tax ₹58 Cr₹44 Cr₹34 Cr₹30 Cr₹16 Cr
Provision for Tax ₹15 Cr₹11 Cr₹8.53 Cr₹8.09 Cr₹4.00 Cr
     Current Income Tax ₹15 Cr₹12 Cr₹8.52 Cr₹7.16 Cr₹4.52 Cr
     Deferred Tax ₹-0.02 Cr₹-0.62 Cr₹-0.22 Cr₹0.53 Cr₹-0.43 Cr
     Other taxes ₹0.23 Cr₹0.02 Cr₹0.24 Cr₹0.40 Cr₹-0.09 Cr
Profit After Tax ₹42 Cr₹33 Cr₹25 Cr₹22 Cr₹12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹142 Cr₹121 Cr₹100 Cr₹81 Cr₹71 Cr
Appropriations ₹185 Cr₹154 Cr₹125 Cr₹103 Cr₹83 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.12 Cr₹11 Cr₹4.40 Cr₹2.35 Cr₹1.40 Cr
Equity Dividend % ₹75.00₹55.00₹80.00₹70.00₹40.00
Earnings Per Share ₹6.72₹5.21₹7.98₹6.86₹3.79
Adjusted EPS ₹6.72₹5.21₹3.99₹3.43₹1.90

Compare Income Statement of peers of BHARAT SEATS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT SEATS ₹1,379.1 Cr -6.4% 16.8% 117.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹151,562.0 Cr -0.1% -1.5% 39.7% Stock Analytics
BOSCH ₹122,518.0 Cr 1.1% 3.1% 6.7% Stock Analytics
UNO MINDA ₹65,250.9 Cr -1.8% 1.2% 3.8% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹56,183.2 Cr -1.1% -12.2% -0.7% Stock Analytics
ENDURANCE TECHNOLOGIES ₹38,522.6 Cr -0.8% 2.1% 1.7% Stock Analytics


BHARAT SEATS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT SEATS

-6.4%

16.8%

117.1%

SENSEX

-0.6%

-0.1%

-6.7%


You may also like the below Video Courses