BHARAT SEATS
|
BHARAT SEATS Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,953 Cr | ₹1,289 Cr | ₹1,067 Cr | ₹1,051 Cr | ₹818 Cr |
| Sales | ₹1,947 Cr | ₹1,283 Cr | ₹1,060 Cr | ₹1,049 Cr | ₹817 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2.46 Cr | ₹3.18 Cr | ₹4.46 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.35 Cr | ₹3.10 Cr | ₹2.35 Cr | ₹2.26 Cr | ₹1.25 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,951 Cr | ₹1,289 Cr | ₹1,067 Cr | ₹1,051 Cr | ₹818 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.17 Cr | ₹-0.61 Cr | ₹-0.65 Cr | ₹0.09 Cr | ₹1.45 Cr |
| Raw Material Consumed | ₹1,682 Cr | ₹1,081 Cr | ₹888 Cr | ₹901 Cr | ₹697 Cr |
| Opening Raw Materials | ₹47 Cr | ₹32 Cr | ₹22 Cr | ₹46 Cr | ₹21 Cr |
| Purchases Raw Materials | ₹1,656 Cr | ₹1,095 Cr | ₹898 Cr | ₹877 Cr | ₹722 Cr |
| Closing Raw Materials | ₹49 Cr | ₹47 Cr | ₹32 Cr | ₹22 Cr | ₹46 Cr |
| Other Direct Purchases / Brought in cost | ₹27 Cr | ₹1.54 Cr | ₹0.16 Cr | ₹0.34 Cr | ₹0.27 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.08 Cr |
| Electricity & Power | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹66 Cr | ₹53 Cr | ₹45 Cr | ₹41 Cr | ₹36 Cr |
| Salaries, Wages & Bonus | ₹57 Cr | ₹47 Cr | ₹40 Cr | ₹36 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹2.61 Cr | ₹2.15 Cr | ₹1.86 Cr | ₹1.62 Cr | ₹1.37 Cr |
| Workmen and Staff Welfare Expenses | ₹5.22 Cr | ₹2.85 Cr | ₹2.37 Cr | ₹2.08 Cr | ₹1.80 Cr |
| Other Employees Cost | ₹0.90 Cr | ₹0.68 Cr | ₹0.60 Cr | ₹0.51 Cr | ₹0.52 Cr |
| Other Manufacturing Expenses | ₹58 Cr | ₹39 Cr | ₹37 Cr | ₹34 Cr | ₹27 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹44 Cr | ₹28 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr |
| Repairs and Maintenance | ₹8.66 Cr | ₹6.00 Cr | ₹4.51 Cr | ₹4.51 Cr | ₹4.00 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.29 Cr | ₹4.49 Cr | ₹4.15 Cr | ₹3.87 Cr | ₹2.98 Cr |
| General and Administration Expenses | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹8.54 Cr | ₹6.60 Cr |
| Rent , Rates & Taxes | ₹0.20 Cr | ₹0.10 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.01 Cr |
| Insurance | ₹2.08 Cr | ₹1.71 Cr | ₹1.54 Cr | ₹1.35 Cr | ₹1.22 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.21 Cr | ₹7.57 Cr | ₹5.84 Cr | ₹3.09 Cr | ₹3.31 Cr |
| Traveling and conveyance | ₹4.17 Cr | ₹4.52 Cr | ₹4.57 Cr | ₹3.31 Cr | ₹1.68 Cr |
| Other Administration | ₹0.48 Cr | ₹0.53 Cr | ₹0.47 Cr | ₹0.48 Cr | ₹0.38 Cr |
| Selling and Distribution Expenses | ₹7.12 Cr | ₹5.69 Cr | ₹5.68 Cr | ₹4.57 Cr | ₹3.83 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹7.12 Cr | ₹5.69 Cr | ₹5.68 Cr | ₹4.57 Cr | ₹3.83 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹10 Cr | ₹7.96 Cr | ₹6.82 Cr | ₹5.89 Cr | ₹5.50 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.11 Cr | - | - | ₹0.01 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.35 Cr | ₹0.17 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.95 Cr | ₹7.79 Cr | ₹6.82 Cr | ₹5.88 Cr | ₹5.50 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,852 Cr | ₹1,213 Cr | ₹1,006 Cr | ₹1,005 Cr | ₹785 Cr |
| Operating Profit (Excl OI) | ₹99 Cr | ₹75 Cr | ₹61 Cr | ₹46 Cr | ₹32 Cr |
| Other Income | ₹5.28 Cr | ₹3.59 Cr | ₹4.54 Cr | ₹4.10 Cr | ₹5.27 Cr |
| Interest Received | ₹0.69 Cr | ₹0.43 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹1.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.22 Cr | - | ₹0.04 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.34 Cr | ₹0.47 Cr | ₹1.19 Cr | ₹1.95 Cr | ₹2.62 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.26 Cr | ₹2.68 Cr | ₹2.86 Cr | ₹2.09 Cr | ₹1.32 Cr |
| Operating Profit | ₹104 Cr | ₹79 Cr | ₹65 Cr | ₹50 Cr | ₹37 Cr |
| Interest | ₹10 Cr | ₹8.91 Cr | ₹7.74 Cr | ₹3.63 Cr | ₹3.91 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹5.34 Cr | ₹6.11 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.10 Cr |
| Other Interest | ₹4.69 Cr | ₹2.68 Cr | ₹7.68 Cr | ₹3.56 Cr | ₹3.80 Cr |
| PBDT | ₹94 Cr | ₹70 Cr | ₹58 Cr | ₹47 Cr | ₹34 Cr |
| Depreciation | ₹35 Cr | ₹26 Cr | ₹24 Cr | ₹17 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹59 Cr | ₹44 Cr | ₹34 Cr | ₹30 Cr | ₹16 Cr |
| Exceptional Income / Expenses | ₹-1.37 Cr | - | - | - | - |
| Profit Before Tax | ₹58 Cr | ₹44 Cr | ₹34 Cr | ₹30 Cr | ₹16 Cr |
| Provision for Tax | ₹15 Cr | ₹11 Cr | ₹8.53 Cr | ₹8.09 Cr | ₹4.00 Cr |
| Current Income Tax | ₹15 Cr | ₹12 Cr | ₹8.52 Cr | ₹7.16 Cr | ₹4.52 Cr |
| Deferred Tax | ₹-0.02 Cr | ₹-0.62 Cr | ₹-0.22 Cr | ₹0.53 Cr | ₹-0.43 Cr |
| Other taxes | ₹0.23 Cr | ₹0.02 Cr | ₹0.24 Cr | ₹0.40 Cr | ₹-0.09 Cr |
| Profit After Tax | ₹42 Cr | ₹33 Cr | ₹25 Cr | ₹22 Cr | ₹12 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹142 Cr | ₹121 Cr | ₹100 Cr | ₹81 Cr | ₹71 Cr |
| Appropriations | ₹185 Cr | ₹154 Cr | ₹125 Cr | ₹103 Cr | ₹83 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.12 Cr | ₹11 Cr | ₹4.40 Cr | ₹2.35 Cr | ₹1.40 Cr |
| Equity Dividend % | ₹75.00 | ₹55.00 | ₹80.00 | ₹70.00 | ₹40.00 |
| Earnings Per Share | ₹6.72 | ₹5.21 | ₹7.98 | ₹6.86 | ₹3.79 |
| Adjusted EPS | ₹6.72 | ₹5.21 | ₹3.99 | ₹3.43 | ₹1.90 |
Compare Income Statement of peers of BHARAT SEATS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT SEATS | ₹1,379.1 Cr | -6.4% | 16.8% | 117.1% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,562.0 Cr | -0.1% | -1.5% | 39.7% | Stock Analytics | |
| BOSCH | ₹122,518.0 Cr | 1.1% | 3.1% | 6.7% | Stock Analytics | |
| UNO MINDA | ₹65,250.9 Cr | -1.8% | 1.2% | 3.8% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹56,183.2 Cr | -1.1% | -12.2% | -0.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹38,522.6 Cr | -0.8% | 2.1% | 1.7% | Stock Analytics | |
BHARAT SEATS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT SEATS | -6.4% |
16.8% |
117.1% |
| SENSEX | -0.6% |
-0.1% |
-6.7% |
You may also like the below Video Courses