Home > Income Statement > BHARAT ROAD NETWORK

BHARAT ROAD NETWORK
Income Statement

BHARAT ROAD NETWORK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BHARAT ROAD NETWORK
Please provide your vote to see the results

BHARAT ROAD NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹380 Cr₹326 Cr₹216 Cr₹210 Cr₹299 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹380 Cr₹326 Cr₹211 Cr₹192 Cr₹280 Cr
     Revenue from property development -----
     Other Operational Income --₹5.67 Cr₹17 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹380 Cr₹326 Cr₹216 Cr₹210 Cr₹299 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.15 Cr₹2.21 Cr₹2.49 Cr₹2.45 Cr₹1.41 Cr
     Electricity & Power ₹2.15 Cr₹2.21 Cr₹2.49 Cr₹2.45 Cr₹1.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹13 Cr₹14 Cr₹14 Cr₹14 Cr
     Salaries, Wages & Bonus ₹9.40 Cr₹11 Cr₹12 Cr₹12 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.72 Cr₹0.88 Cr₹0.94 Cr₹0.89 Cr₹0.89 Cr
     Workmen and Staff Welfare Expenses ₹0.42 Cr₹0.43 Cr₹0.55 Cr₹0.80 Cr₹0.42 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹145 Cr₹191 Cr₹85 Cr₹35 Cr₹73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -₹0.14 Cr₹1.75 Cr₹0.11 Cr₹0.01 Cr
     Repairs and Maintenance ₹2.68 Cr₹3.19 Cr₹1.68 Cr₹1.11 Cr₹0.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹142 Cr₹187 Cr₹82 Cr₹34 Cr₹72 Cr
General and Administration Expenses ₹16 Cr₹15 Cr₹15 Cr₹16 Cr₹16 Cr
     Rent , Rates & Taxes ₹0.32 Cr₹0.76 Cr₹0.64 Cr₹0.99 Cr₹0.65 Cr
     Insurance ₹1.92 Cr₹1.75 Cr₹2.32 Cr₹1.75 Cr₹2.37 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.05 Cr
     Professional and legal fees ₹11 Cr₹9.55 Cr₹9.19 Cr₹11 Cr₹9.51 Cr
     Traveling and conveyance ₹0.91 Cr₹0.84 Cr₹0.57 Cr₹0.43 Cr₹1.07 Cr
     Other Administration ₹2.15 Cr₹2.12 Cr₹1.98 Cr₹2.27 Cr₹2.28 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹4.41 Cr₹0.12 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹4.41 Cr₹0.12 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹68 Cr₹93 Cr₹25 Cr₹109 Cr₹38 Cr
     Bad debts /advances written off ₹58 Cr₹50 Cr-₹16 Cr₹2.50 Cr
     Provision for doubtful debts ₹9.77 Cr₹3.90 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹47 Cr₹27 Cr
     Other Miscellaneous Expenses ₹0.32 Cr₹39 Cr₹25 Cr₹46 Cr₹8.89 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹242 Cr₹314 Cr₹141 Cr₹181 Cr₹142 Cr
Operating Profit (Excl OI) ₹138 Cr₹13 Cr₹75 Cr₹29 Cr₹157 Cr
Other Income ₹11 Cr₹24 Cr₹23 Cr₹53 Cr₹56 Cr
     Interest Received ₹8.90 Cr₹5.10 Cr₹1.88 Cr₹6.24 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -₹17 Cr---
     Provision Written Back ₹0.52 Cr₹0.06 Cr₹0.04 Cr₹0.05 Cr₹3.21 Cr
     Foreign Exchange Gains -----
     Others ₹1.96 Cr₹2.01 Cr₹21 Cr₹47 Cr₹37 Cr
Operating Profit ₹149 Cr₹37 Cr₹98 Cr₹82 Cr₹213 Cr
Interest ₹188 Cr₹184 Cr₹182 Cr₹167 Cr₹193 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹3.32 Cr₹2.83 Cr₹2.12 Cr₹2.53 Cr
     Other Interest ₹186 Cr₹181 Cr₹179 Cr₹165 Cr₹191 Cr
PBDT ₹-39 Cr₹-147 Cr₹-84 Cr₹-85 Cr₹20 Cr
Depreciation ₹82 Cr₹57 Cr₹43 Cr₹39 Cr₹36 Cr
Profit Before Taxation & Exceptional Items ₹-121 Cr₹-204 Cr₹-127 Cr₹-124 Cr₹-17 Cr
Exceptional Income / Expenses -₹-9.61 Cr₹-143 Cr--
Profit Before Tax ₹-121 Cr₹-222 Cr₹-408 Cr₹-125 Cr₹-17 Cr
Provision for Tax ₹-7.81 Cr₹-17 Cr₹-19 Cr₹-6.31 Cr₹1.11 Cr
     Current Income Tax ₹0.40 Cr--₹-0.59 Cr₹0.59 Cr
     Deferred Tax ₹-8.23 Cr₹-17 Cr₹-19 Cr₹-11 Cr₹0.44 Cr
     Other taxes ₹0.02 Cr₹-0.12 Cr-₹5.20 Cr₹0.08 Cr
Profit After Tax ₹-113 Cr₹-205 Cr₹-389 Cr₹-119 Cr₹-18 Cr
Extra items -----
Minority Interest ₹1.23 Cr₹-4.33 Cr₹12 Cr₹4.58 Cr₹-3.04 Cr
Share of Associate ----₹4.98 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-112 Cr₹-210 Cr₹-376 Cr₹-114 Cr₹-16 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-876 Cr₹-667 Cr₹-291 Cr₹-177 Cr₹-156 Cr
Appropriations ₹-988 Cr₹-876 Cr₹-667 Cr₹-291 Cr₹-172 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.55 Cr₹-0.33 Cr₹-0.15 Cr₹-0.32 Cr₹5.01 Cr
Equity Dividend % -----
Earnings Per Share ₹-13.34₹-24.96₹-44.83₹-13.61₹-1.90
Adjusted EPS ₹-13.34₹-24.96₹-44.83₹-13.61₹-1.90

Compare Income Statement of peers of BHARAT ROAD NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK ₹197.7 Cr -2.8% -0.3% -46.8% Stock Analytics
LARSEN & TOUBRO ₹548,506.0 Cr -0.8% -0% 11% Stock Analytics
RAIL VIKAS NIGAM ₹64,990.1 Cr -1.9% -3.3% -27.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,943.5 Cr -1% -4.4% -19.6% Stock Analytics
KEC INTERNATIONAL ₹19,163.7 Cr 1.6% -12.9% -34% Stock Analytics
AFCONS INFRASTRUCTURE ₹14,821.7 Cr 2.3% -7.6% -19.8% Stock Analytics


BHARAT ROAD NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK

-2.8%

-0.3%

-46.8%

SENSEX

-0.6%

1.4%

7.7%


You may also like the below Video Courses