Home > Income Statement > BHARAT ROAD NETWORK

BHARAT ROAD NETWORK
Income Statement

BHARAT ROAD NETWORK is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHARAT ROAD NETWORK
Please provide your vote to see the results

BHARAT ROAD NETWORK Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹216 Cr₹210 Cr₹299 Cr₹401 Cr₹153 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹211 Cr₹192 Cr₹280 Cr₹382 Cr₹153 Cr
     Revenue from property development -----
     Other Operational Income ₹5.67 Cr₹17 Cr₹19 Cr₹19 Cr₹0.23 Cr
Less: Excise Duty -----
Net Sales ₹216 Cr₹210 Cr₹299 Cr₹401 Cr₹153 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.49 Cr₹2.45 Cr₹1.41 Cr₹0.97 Cr₹0.01 Cr
     Electricity & Power ₹2.49 Cr₹2.45 Cr₹1.41 Cr₹0.97 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹14 Cr₹14 Cr₹14 Cr₹8.91 Cr
     Salaries, Wages & Bonus ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹8.43 Cr
     Contributions to EPF & Pension Funds ₹0.94 Cr₹0.89 Cr₹0.89 Cr₹0.76 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.55 Cr₹0.80 Cr₹0.42 Cr₹0.40 Cr₹0.12 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹85 Cr₹35 Cr₹73 Cr₹131 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.75 Cr₹0.11 Cr₹0.01 Cr--
     Repairs and Maintenance ₹1.68 Cr₹1.11 Cr₹0.59 Cr₹0.10 Cr₹0.08 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹82 Cr₹34 Cr₹72 Cr₹131 Cr₹80 Cr
General and Administration Expenses ₹15 Cr₹16 Cr₹16 Cr₹32 Cr₹19 Cr
     Rent , Rates & Taxes ₹0.64 Cr₹0.99 Cr₹0.65 Cr₹0.86 Cr₹0.43 Cr
     Insurance ₹2.32 Cr₹1.75 Cr₹2.37 Cr₹1.86 Cr₹0.11 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.05 Cr₹0.11 Cr₹0.09 Cr
     Professional and legal fees ₹9.19 Cr₹11 Cr₹9.51 Cr₹25 Cr₹16 Cr
     Traveling and conveyance ₹0.57 Cr₹0.43 Cr₹1.07 Cr₹1.84 Cr₹1.78 Cr
     Other Administration ₹2.55 Cr₹2.70 Cr₹3.36 Cr₹4.05 Cr₹2.51 Cr
Selling and Distribution Expenses ₹0.08 Cr₹4.41 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹4.41 Cr₹0.12 Cr₹0.08 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹25 Cr₹109 Cr₹38 Cr₹48 Cr₹0.56 Cr
     Bad debts /advances written off -₹16 Cr₹2.50 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹47 Cr₹27 Cr--
     Other Miscellaneous Expenses ₹25 Cr₹46 Cr₹8.89 Cr₹48 Cr₹0.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹141 Cr₹181 Cr₹142 Cr₹226 Cr₹109 Cr
Operating Profit (Excl OI) ₹75 Cr₹29 Cr₹157 Cr₹175 Cr₹44 Cr
Other Income ₹23 Cr₹53 Cr₹56 Cr₹48 Cr₹100 Cr
     Interest Received ₹1.88 Cr₹6.24 Cr₹16 Cr₹4.57 Cr₹16 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ---₹40 Cr₹80 Cr
     Provision Written Back ₹0.04 Cr₹0.05 Cr₹3.21 Cr--
     Foreign Exchange Gains -----
     Others ₹21 Cr₹47 Cr₹37 Cr₹3.79 Cr₹3.40 Cr
Operating Profit ₹98 Cr₹82 Cr₹213 Cr₹223 Cr₹144 Cr
Interest ₹182 Cr₹167 Cr₹193 Cr₹205 Cr₹46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.83 Cr₹2.12 Cr₹2.53 Cr₹1.18 Cr₹3.39 Cr
     Other Interest ₹179 Cr₹165 Cr₹191 Cr₹204 Cr₹43 Cr
PBDT ₹-84 Cr₹-85 Cr₹20 Cr₹19 Cr₹98 Cr
Depreciation ₹43 Cr₹39 Cr₹36 Cr₹34 Cr₹0.43 Cr
Profit Before Taxation & Exceptional Items ₹-127 Cr₹-124 Cr₹-17 Cr₹-15 Cr₹97 Cr
Exceptional Income / Expenses ₹-143 Cr----
Profit Before Tax ₹-408 Cr₹-125 Cr₹-17 Cr₹-15 Cr₹97 Cr
Provision for Tax ₹-19 Cr₹-6.31 Cr₹1.11 Cr₹6.05 Cr₹12 Cr
     Current Income Tax -₹-0.59 Cr₹0.59 Cr₹4.36 Cr₹8.64 Cr
     Deferred Tax ₹-19 Cr₹-11 Cr₹0.44 Cr₹1.69 Cr₹2.94 Cr
     Other taxes ₹-19 Cr₹5.20 Cr₹0.08 Cr-₹0.00 Cr
Profit After Tax ₹-389 Cr₹-119 Cr₹-18 Cr₹-21 Cr₹86 Cr
Extra items -----
Minority Interest ₹12 Cr₹4.58 Cr₹-3.04 Cr₹5.28 Cr₹0.16 Cr
Share of Associate --₹4.98 Cr₹-22 Cr₹-63 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-376 Cr₹-114 Cr₹-16 Cr₹-38 Cr₹23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-291 Cr₹-177 Cr₹-156 Cr₹-112 Cr₹-130 Cr
Appropriations ₹-667 Cr₹-291 Cr₹-172 Cr₹-151 Cr₹-107 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹0.86 Cr
     Other Appropriation ₹-0.15 Cr₹-0.32 Cr₹5.01 Cr₹5.03 Cr-
Equity Dividend % ---₹5.00₹10.00
Earnings Per Share ₹-44.83₹-13.61₹-1.90₹-4.56₹2.78
Adjusted EPS ₹-44.83₹-13.61₹-1.90₹-4.56₹2.78

Compare Income Statement of peers of BHARAT ROAD NETWORK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK ₹469.4 Cr -1.1% -25.2% 116.3% Stock Analytics
LARSEN & TOUBRO ₹499,685.0 Cr 4.8% 8.3% 63.9% Stock Analytics
RAIL VIKAS NIGAM ₹59,308.4 Cr 6.2% -1.6% 289.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹49,730.1 Cr 5% -10.5% 97.2% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹40,853.8 Cr 7.8% -12.4% 134.8% Stock Analytics
IRCON INTERNATIONAL ₹22,704.1 Cr 5% -1.4% 303.6% Stock Analytics


BHARAT ROAD NETWORK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT ROAD NETWORK

-1.1%

-25.2%

116.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses