BHARAT PETROLEUM CORPORATION
|
BHARAT PETROLEUM CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹533,547 Cr | ₹432,570 Cr | ₹304,274 Cr | ₹329,797 Cr | ₹340,879 Cr |
Sales | ₹526,618 Cr | ₹431,375 Cr | ₹303,213 Cr | ₹328,319 Cr | ₹338,726 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹6,929 Cr | ₹1,195 Cr | ₹1,062 Cr | ₹1,478 Cr | ₹2,153 Cr |
Less: Excise Duty | ₹60,360 Cr | ₹85,779 Cr | ₹74,104 Cr | ₹45,225 Cr | ₹42,654 Cr |
Net Sales | ₹473,187 Cr | ₹346,791 Cr | ₹230,171 Cr | ₹284,572 Cr | ₹298,226 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-977 Cr | ₹-4,042 Cr | ₹-3,744 Cr | ₹-1,073 Cr | ₹-1,606 Cr |
Raw Material Consumed | ₹434,190 Cr | ₹307,443 Cr | ₹191,142 Cr | ₹253,665 Cr | ₹262,749 Cr |
Opening Raw Materials | ₹15,120 Cr | ₹5,665 Cr | ₹3,409 Cr | ₹4,097 Cr | ₹5,481 Cr |
Purchases Raw Materials | ₹229,089 Cr | ₹172,996 Cr | ₹81,034 Cr | ₹121,277 Cr | ₹129,310 Cr |
Closing Raw Materials | ₹9,904 Cr | ₹15,120 Cr | ₹5,665 Cr | ₹3,409 Cr | ₹4,097 Cr |
Other Direct Purchases / Brought in cost | ₹199,884 Cr | ₹143,902 Cr | ₹112,364 Cr | ₹131,700 Cr | ₹132,055 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4,021 Cr | ₹3,214 Cr | ₹2,502 Cr | ₹2,967 Cr | ₹2,396 Cr |
Electricity & Power | ₹15,092 Cr | ₹10,083 Cr | ₹4,997 Cr | ₹6,315 Cr | ₹7,217 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹-11,071 Cr | ₹-6,869 Cr | ₹-2,494 Cr | ₹-3,348 Cr | ₹-4,821 Cr |
Employee Cost | ₹2,775 Cr | ₹3,408 Cr | ₹4,856 Cr | ₹4,021 Cr | ₹3,984 Cr |
Salaries, Wages & Bonus | ₹2,101 Cr | ₹2,511 Cr | ₹2,820 Cr | ₹2,931 Cr | ₹3,056 Cr |
Contributions to EPF & Pension Funds | ₹298 Cr | ₹552 Cr | ₹532 Cr | ₹579 Cr | ₹361 Cr |
Workmen and Staff Welfare Expenses | ₹376 Cr | ₹343 Cr | ₹726 Cr | ₹511 Cr | ₹567 Cr |
Other Employees Cost | - | ₹2.90 Cr | ₹779 Cr | - | - |
Other Manufacturing Expenses | ₹12,027 Cr | ₹10,048 Cr | ₹8,904 Cr | ₹9,400 Cr | ₹8,890 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹416 Cr | ₹337 Cr | ₹318 Cr | ₹327 Cr | - |
Repairs and Maintenance | ₹2,068 Cr | ₹1,720 Cr | ₹1,357 Cr | ₹1,567 Cr | ₹1,548 Cr |
Packing Material Consumed | ₹213 Cr | ₹211 Cr | ₹161 Cr | ₹178 Cr | ₹211 Cr |
Other Mfg Exp | ₹9,331 Cr | ₹7,781 Cr | ₹7,068 Cr | ₹7,329 Cr | ₹7,131 Cr |
General and Administration Expenses | ₹6,992 Cr | ₹6,448 Cr | ₹4,621 Cr | ₹4,368 Cr | ₹5,392 Cr |
Rent , Rates & Taxes | ₹3,556 Cr | ₹2,556 Cr | ₹1,436 Cr | ₹1,521 Cr | ₹1,812 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹258 Cr | ₹195 Cr | ₹161 Cr | ₹256 Cr | ₹258 Cr |
Other Administration | ₹3,178 Cr | ₹3,697 Cr | ₹3,024 Cr | ₹2,591 Cr | ₹3,322 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3,273 Cr | ₹1,137 Cr | ₹592 Cr | ₹2,479 Cr | ₹1,309 Cr |
Bad debts /advances written off | ₹78 Cr | ₹5.91 Cr | ₹8.88 Cr | ₹82 Cr | ₹0.83 Cr |
Provision for doubtful debts | ₹176 Cr | - | ₹326 Cr | - | ₹334 Cr |
Losson disposal of fixed assets(net) | ₹11 Cr | - | ₹22 Cr | ₹44 Cr | - |
Losson foreign exchange fluctuations | ₹1,505 Cr | ₹286 Cr | ₹7.39 Cr | ₹1,855 Cr | ₹708 Cr |
Losson sale of non-trade current investments | ₹193 Cr | ₹679 Cr | ₹31 Cr | - | - |
Other Miscellaneous Expenses | ₹1,310 Cr | ₹167 Cr | ₹196 Cr | ₹498 Cr | ₹266 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹462,300 Cr | ₹327,656 Cr | ₹208,874 Cr | ₹275,826 Cr | ₹283,113 Cr |
Operating Profit (Excl OI) | ₹10,887 Cr | ₹19,135 Cr | ₹21,297 Cr | ₹8,746 Cr | ₹15,112 Cr |
Other Income | ₹1,499 Cr | ₹2,271 Cr | ₹2,504 Cr | ₹2,115 Cr | ₹2,038 Cr |
Interest Received | ₹765 Cr | ₹1,089 Cr | ₹1,085 Cr | ₹1,060 Cr | ₹1,072 Cr |
Dividend Received | ₹52 Cr | ₹29 Cr | ₹17 Cr | ₹45 Cr | ₹47 Cr |
Profit on sale of Fixed Assets | - | ₹2.60 Cr | - | - | ₹3.89 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹17 Cr | ₹170 Cr | ₹115 Cr | ₹192 Cr | ₹13 Cr |
Foreign Exchange Gains | ₹0.79 Cr | ₹2.54 Cr | ₹461 Cr | ₹185 Cr | - |
Others | ₹663 Cr | ₹978 Cr | ₹827 Cr | ₹634 Cr | ₹902 Cr |
Operating Profit | ₹12,386 Cr | ₹21,406 Cr | ₹23,801 Cr | ₹10,860 Cr | ₹17,150 Cr |
Interest | ₹4,263 Cr | ₹2,606 Cr | ₹1,975 Cr | ₹2,637 Cr | ₹1,764 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹29 Cr | ₹38 Cr | ₹29 Cr | ₹33 Cr | ₹28 Cr |
Other Interest | ₹4,234 Cr | ₹2,567 Cr | ₹1,947 Cr | ₹2,604 Cr | ₹1,736 Cr |
PBDT | ₹8,124 Cr | ₹18,800 Cr | ₹21,826 Cr | ₹8,223 Cr | ₹15,386 Cr |
Depreciation | ₹6,369 Cr | ₹5,434 Cr | ₹4,334 Cr | ₹4,080 Cr | ₹3,418 Cr |
Profit Before Taxation & Exceptional Items | ₹1,755 Cr | ₹13,366 Cr | ₹17,492 Cr | ₹4,143 Cr | ₹11,968 Cr |
Exceptional Income / Expenses | ₹-1,126 Cr | ₹1,135 Cr | ₹5,266 Cr | ₹-1,892 Cr | - |
Profit Before Tax | ₹2,821 Cr | ₹16,037 Cr | ₹22,432 Cr | ₹3,652 Cr | ₹12,905 Cr |
Provision for Tax | ₹690 Cr | ₹4,355 Cr | ₹5,112 Cr | ₹-14 Cr | ₹4,378 Cr |
Current Income Tax | ₹353 Cr | ₹2,706 Cr | ₹6,165 Cr | ₹630 Cr | ₹3,109 Cr |
Deferred Tax | ₹380 Cr | ₹691 Cr | ₹82 Cr | ₹-14 Cr | ₹1,368 Cr |
Other taxes | ₹-43 Cr | ₹958 Cr | ₹-1,135 Cr | ₹-630 Cr | ₹-99 Cr |
Profit After Tax | ₹2,131 Cr | ₹11,682 Cr | ₹17,320 Cr | ₹3,666 Cr | ₹8,528 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-1,155 Cr | ₹-610 Cr | ₹-726 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,131 Cr | ₹11,682 Cr | ₹16,165 Cr | ₹3,055 Cr | ₹7,802 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8,847 Cr | ₹14,466 Cr | ₹-353 Cr | ₹4,033 Cr | ₹3,545 Cr |
Appropriations | ₹10,978 Cr | ₹26,148 Cr | ₹15,812 Cr | ₹7,088 Cr | ₹11,347 Cr |
General Reserves | - | ₹3,000 Cr | - | ₹1,024 Cr | ₹2,500 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹736 Cr | ₹490 Cr |
Other Appropriation | ₹1,604 Cr | ₹12,131 Cr | ₹-3,210 Cr | ₹2,102 Cr | ₹1,938 Cr |
Equity Dividend % | ₹40.00 | ₹160.00 | ₹790.00 | ₹165.00 | ₹190.00 |
Earnings Per Share | ₹10.01 | ₹54.86 | ₹77.24 | ₹15.53 | ₹39.67 |
Adjusted EPS | ₹5.00 | ₹27.43 | ₹38.62 | ₹7.77 | ₹19.83 |
Compare Income Statement of peers of BHARAT PETROLEUM CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT PETROLEUM CORPORATION | ₹159,656.8 Cr | 1.2% | -1.8% | 114.1% | Stock Analytics | |
RELIANCE INDUSTRIES | ₹1,982,370.0 Cr | -6.2% | -6.8% | 25.5% | Stock Analytics | |
INDIAN OIL CORPORATION | ₹252,629.0 Cr | -0.2% | -2.8% | 99.2% | Stock Analytics | |
HINDUSTAN PETROLEUM CORPORATION | ₹94,624.3 Cr | -1.6% | -2.4% | 167.1% | Stock Analytics | |
MANGALORE REFINERY AND PETROCHEMICALS | ₹31,695.8 Cr | -0.1% | -12.7% | 92.6% | Stock Analytics | |
CHENNAI PETROLEUM CORPORATION | ₹13,935.1 Cr | -0% | -6.4% | 83.2% | Stock Analytics |
BHARAT PETROLEUM CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT PETROLEUM CORPORATION | 1.2% |
-1.8% |
114.1% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses