BHARAT PETROLEUM CORPORATION
|
BHARAT PETROLEUM CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹506,993 Cr | ₹533,547 Cr | ₹432,570 Cr | ₹304,274 Cr | ₹329,797 Cr |
| Sales | ₹505,576 Cr | ₹526,618 Cr | ₹431,375 Cr | ₹303,213 Cr | ₹328,319 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,417 Cr | ₹6,929 Cr | ₹1,195 Cr | ₹1,062 Cr | ₹1,478 Cr |
| Less: Excise Duty | ₹58,910 Cr | ₹60,360 Cr | ₹85,779 Cr | ₹74,104 Cr | ₹45,225 Cr |
| Net Sales | ₹448,083 Cr | ₹473,187 Cr | ₹346,791 Cr | ₹230,171 Cr | ₹284,572 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1,990 Cr | ₹-977 Cr | ₹-4,042 Cr | ₹-3,744 Cr | ₹-1,073 Cr |
| Raw Material Consumed | ₹378,086 Cr | ₹434,190 Cr | ₹307,443 Cr | ₹191,142 Cr | ₹253,665 Cr |
| Opening Raw Materials | ₹9,904 Cr | ₹15,120 Cr | ₹5,665 Cr | ₹3,409 Cr | ₹4,097 Cr |
| Purchases Raw Materials | ₹215,498 Cr | ₹229,089 Cr | ₹172,996 Cr | ₹81,034 Cr | ₹121,277 Cr |
| Closing Raw Materials | ₹12,548 Cr | ₹9,904 Cr | ₹15,120 Cr | ₹5,665 Cr | ₹3,409 Cr |
| Other Direct Purchases / Brought in cost | ₹165,233 Cr | ₹199,884 Cr | ₹143,902 Cr | ₹112,364 Cr | ₹131,700 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3,610 Cr | ₹4,021 Cr | ₹3,214 Cr | ₹2,502 Cr | ₹2,967 Cr |
| Electricity & Power | ₹13,874 Cr | ₹15,092 Cr | ₹10,083 Cr | ₹4,997 Cr | ₹6,315 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹-10,264 Cr | ₹-11,071 Cr | ₹-6,869 Cr | ₹-2,494 Cr | ₹-3,348 Cr |
| Employee Cost | ₹3,577 Cr | ₹2,775 Cr | ₹3,408 Cr | ₹4,856 Cr | ₹4,021 Cr |
| Salaries, Wages & Bonus | ₹2,709 Cr | ₹2,101 Cr | ₹2,511 Cr | ₹2,820 Cr | ₹2,931 Cr |
| Contributions to EPF & Pension Funds | ₹223 Cr | ₹298 Cr | ₹552 Cr | ₹532 Cr | ₹579 Cr |
| Workmen and Staff Welfare Expenses | ₹645 Cr | ₹376 Cr | ₹343 Cr | ₹726 Cr | ₹511 Cr |
| Other Employees Cost | - | - | ₹2.90 Cr | ₹779 Cr | - |
| Other Manufacturing Expenses | ₹13,525 Cr | ₹12,027 Cr | ₹10,048 Cr | ₹8,904 Cr | ₹9,400 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹497 Cr | ₹416 Cr | ₹337 Cr | ₹318 Cr | ₹327 Cr |
| Repairs and Maintenance | ₹2,439 Cr | ₹2,068 Cr | ₹1,720 Cr | ₹1,357 Cr | ₹1,567 Cr |
| Packing Material Consumed | ₹220 Cr | ₹213 Cr | ₹211 Cr | ₹161 Cr | ₹178 Cr |
| Other Mfg Exp | ₹10,368 Cr | ₹9,331 Cr | ₹7,781 Cr | ₹7,068 Cr | ₹7,329 Cr |
| General and Administration Expenses | ₹6,689 Cr | ₹6,992 Cr | ₹6,448 Cr | ₹4,621 Cr | ₹4,368 Cr |
| Rent , Rates & Taxes | ₹2,761 Cr | ₹3,556 Cr | ₹2,556 Cr | ₹1,436 Cr | ₹1,521 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹288 Cr | ₹258 Cr | ₹195 Cr | ₹161 Cr | ₹256 Cr |
| Other Administration | ₹3,641 Cr | ₹3,178 Cr | ₹3,697 Cr | ₹3,024 Cr | ₹2,591 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹504 Cr | ₹3,273 Cr | ₹1,137 Cr | ₹592 Cr | ₹2,479 Cr |
| Bad debts /advances written off | ₹2.87 Cr | ₹78 Cr | ₹5.91 Cr | ₹8.88 Cr | ₹82 Cr |
| Provision for doubtful debts | ₹31 Cr | ₹176 Cr | - | ₹326 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.14 Cr | ₹11 Cr | - | ₹22 Cr | ₹44 Cr |
| Losson foreign exchange fluctuations | ₹180 Cr | ₹1,505 Cr | ₹286 Cr | ₹7.39 Cr | ₹1,855 Cr |
| Losson sale of non-trade current investments | - | ₹193 Cr | ₹679 Cr | ₹31 Cr | - |
| Other Miscellaneous Expenses | ₹290 Cr | ₹1,310 Cr | ₹167 Cr | ₹196 Cr | ₹498 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹404,002 Cr | ₹462,300 Cr | ₹327,656 Cr | ₹208,874 Cr | ₹275,826 Cr |
| Operating Profit (Excl OI) | ₹44,081 Cr | ₹10,887 Cr | ₹19,135 Cr | ₹21,297 Cr | ₹8,746 Cr |
| Other Income | ₹2,235 Cr | ₹1,499 Cr | ₹2,271 Cr | ₹2,504 Cr | ₹2,115 Cr |
| Interest Received | ₹1,373 Cr | ₹765 Cr | ₹1,089 Cr | ₹1,085 Cr | ₹1,060 Cr |
| Dividend Received | ₹53 Cr | ₹52 Cr | ₹29 Cr | ₹17 Cr | ₹45 Cr |
| Profit on sale of Fixed Assets | - | - | ₹2.60 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.15 Cr | ₹17 Cr | ₹170 Cr | ₹115 Cr | ₹192 Cr |
| Foreign Exchange Gains | ₹0.55 Cr | ₹0.79 Cr | ₹2.54 Cr | ₹461 Cr | ₹185 Cr |
| Others | ₹804 Cr | ₹663 Cr | ₹978 Cr | ₹827 Cr | ₹634 Cr |
| Operating Profit | ₹46,317 Cr | ₹12,386 Cr | ₹21,406 Cr | ₹23,801 Cr | ₹10,860 Cr |
| Interest | ₹4,149 Cr | ₹4,263 Cr | ₹2,606 Cr | ₹1,975 Cr | ₹2,637 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹10 Cr | ₹29 Cr | ₹38 Cr | ₹29 Cr | ₹33 Cr |
| Other Interest | ₹4,138 Cr | ₹4,234 Cr | ₹2,567 Cr | ₹1,947 Cr | ₹2,604 Cr |
| PBDT | ₹42,168 Cr | ₹8,124 Cr | ₹18,800 Cr | ₹21,826 Cr | ₹8,223 Cr |
| Depreciation | ₹6,771 Cr | ₹6,369 Cr | ₹5,434 Cr | ₹4,334 Cr | ₹4,080 Cr |
| Profit Before Taxation & Exceptional Items | ₹35,397 Cr | ₹1,755 Cr | ₹13,366 Cr | ₹17,492 Cr | ₹4,143 Cr |
| Exceptional Income / Expenses | ₹-268 Cr | ₹-1,126 Cr | ₹1,135 Cr | ₹5,266 Cr | ₹-1,892 Cr |
| Profit Before Tax | ₹36,194 Cr | ₹2,821 Cr | ₹16,037 Cr | ₹22,432 Cr | ₹3,652 Cr |
| Provision for Tax | ₹9,336 Cr | ₹690 Cr | ₹4,355 Cr | ₹5,112 Cr | ₹-14 Cr |
| Current Income Tax | ₹9,420 Cr | ₹353 Cr | ₹2,706 Cr | ₹6,165 Cr | ₹630 Cr |
| Deferred Tax | ₹-84 Cr | ₹380 Cr | ₹691 Cr | ₹82 Cr | ₹-14 Cr |
| Other taxes | ₹0.01 Cr | ₹-43 Cr | ₹958 Cr | ₹-1,135 Cr | ₹-630 Cr |
| Profit After Tax | ₹26,859 Cr | ₹2,131 Cr | ₹11,682 Cr | ₹17,320 Cr | ₹3,666 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-1,155 Cr | ₹-610 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹26,859 Cr | ₹2,131 Cr | ₹11,682 Cr | ₹16,165 Cr | ₹3,055 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹9,374 Cr | ₹8,847 Cr | ₹14,466 Cr | ₹-353 Cr | ₹4,033 Cr |
| Appropriations | ₹36,233 Cr | ₹10,978 Cr | ₹26,148 Cr | ₹15,812 Cr | ₹7,088 Cr |
| General Reserves | ₹4,000 Cr | - | ₹3,000 Cr | - | ₹1,024 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹736 Cr |
| Other Appropriation | ₹2,405 Cr | ₹1,604 Cr | ₹12,131 Cr | ₹-3,210 Cr | ₹2,102 Cr |
| Equity Dividend % | ₹315.00 | ₹40.00 | ₹160.00 | ₹790.00 | ₹165.00 |
| Earnings Per Share | ₹125.73 | ₹10.01 | ₹54.86 | ₹77.24 | ₹15.53 |
| Adjusted EPS | ₹62.86 | ₹5.00 | ₹27.43 | ₹38.62 | ₹7.77 |
Compare Income Statement of peers of BHARAT PETROLEUM CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT PETROLEUM CORPORATION | ₹162,867.3 Cr | 2% | 10.8% | 18% | Stock Analytics | |
| RELIANCE INDUSTRIES | ₹2,045,770.0 Cr | 1.1% | 9.4% | 12.7% | Stock Analytics | |
| INDIAN OIL CORPORATION | ₹243,168.0 Cr | 2.3% | 11.8% | 19.2% | Stock Analytics | |
| HINDUSTAN PETROLEUM CORPORATION | ₹103,157.0 Cr | 2.5% | 7.2% | 24.6% | Stock Analytics | |
| MANGALORE REFINERY AND PETROCHEMICALS | ₹30,565.3 Cr | 2.8% | 21.3% | 6.1% | Stock Analytics | |
| CHENNAI PETROLEUM CORPORATION | ₹15,391.5 Cr | 5.8% | 28.6% | 55% | Stock Analytics | |
BHARAT PETROLEUM CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT PETROLEUM CORPORATION | 2% |
10.8% |
18% |
| SENSEX | 1.2% |
2.8% |
6.3% |
You may also like the below Video Courses