BHARAT GEARS
|
BHARAT GEARS Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹648 Cr | ₹663 Cr | ₹766 Cr | ₹729 Cr | ₹503 Cr |
Sales | ₹632 Cr | ₹644 Cr | ₹744 Cr | ₹709 Cr | ₹490 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.01 Cr | ₹1.29 Cr | ₹2.83 Cr | ₹2.33 Cr | ₹1.22 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹648 Cr | ₹663 Cr | ₹766 Cr | ₹729 Cr | ₹503 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-11 Cr | ₹14 Cr | ₹-7.56 Cr | ₹-4.41 Cr | ₹-7.03 Cr |
Raw Material Consumed | ₹354 Cr | ₹343 Cr | ₹416 Cr | ₹375 Cr | ₹256 Cr |
Opening Raw Materials | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr | ₹13 Cr |
Purchases Raw Materials | ₹356 Cr | ₹342 Cr | ₹417 Cr | ₹370 Cr | ₹259 Cr |
Closing Raw Materials | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹17 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹48 Cr | ₹48 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr |
Electricity & Power | ₹48 Cr | ₹48 Cr | ₹55 Cr | ₹49 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹119 Cr | ₹114 Cr | ₹116 Cr | ₹107 Cr | ₹82 Cr |
Salaries, Wages & Bonus | ₹101 Cr | ₹96 Cr | ₹97 Cr | ₹88 Cr | ₹68 Cr |
Contributions to EPF & Pension Funds | ₹5.81 Cr | ₹5.86 Cr | ₹5.69 Cr | ₹5.27 Cr | ₹3.65 Cr |
Workmen and Staff Welfare Expenses | ₹9.67 Cr | ₹9.21 Cr | ₹10.00 Cr | ₹11 Cr | ₹8.12 Cr |
Other Employees Cost | ₹3.03 Cr | ₹2.97 Cr | ₹2.72 Cr | ₹2.61 Cr | ₹2.47 Cr |
Other Manufacturing Expenses | ₹81 Cr | ₹91 Cr | ₹113 Cr | ₹109 Cr | ₹76 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹20 Cr | ₹21 Cr | ₹31 Cr | ₹34 Cr | ₹24 Cr |
Repairs and Maintenance | ₹17 Cr | ₹19 Cr | ₹23 Cr | ₹18 Cr | ₹13 Cr |
Packing Material Consumed | ₹10 Cr | ₹12 Cr | ₹16 Cr | ₹16 Cr | ₹10 Cr |
Other Mfg Exp | ₹34 Cr | ₹40 Cr | ₹43 Cr | ₹40 Cr | ₹29 Cr |
General and Administration Expenses | ₹8.11 Cr | ₹7.69 Cr | ₹8.32 Cr | ₹6.29 Cr | ₹4.55 Cr |
Rent , Rates & Taxes | ₹2.34 Cr | ₹1.99 Cr | ₹3.32 Cr | ₹2.73 Cr | ₹1.93 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹5.35 Cr | ₹5.27 Cr | ₹4.62 Cr | ₹3.22 Cr | ₹2.28 Cr |
Other Administration | ₹0.43 Cr | ₹0.43 Cr | ₹0.39 Cr | ₹0.35 Cr | ₹0.35 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹7.28 Cr | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹10 Cr | ₹7.28 Cr | ₹6.59 Cr | ₹9.92 Cr | ₹11 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr |
Bad debts /advances written off | - | ₹0.01 Cr | - | - | ₹0.03 Cr |
Provision for doubtful debts | - | - | - | ₹0.05 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.00 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹9.94 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹622 Cr | ₹640 Cr | ₹720 Cr | ₹664 Cr | ₹467 Cr |
Operating Profit (Excl OI) | ₹25 Cr | ₹24 Cr | ₹46 Cr | ₹66 Cr | ₹36 Cr |
Other Income | ₹2.51 Cr | ₹3.62 Cr | ₹8.76 Cr | ₹3.53 Cr | ₹1.37 Cr |
Interest Received | ₹1.06 Cr | ₹0.77 Cr | ₹0.63 Cr | ₹0.55 Cr | ₹0.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.20 Cr | ₹0.86 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.19 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹1.14 Cr | ₹1.89 Cr | ₹7.96 Cr | ₹2.82 Cr | ₹0.57 Cr |
Others | ₹0.12 Cr | ₹0.11 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.09 Cr |
Operating Profit | ₹28 Cr | ₹27 Cr | ₹55 Cr | ₹69 Cr | ₹37 Cr |
Interest | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹23 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.31 Cr | ₹3.45 Cr | ₹3.44 Cr | ₹2.82 Cr | ₹1.76 Cr |
Other Interest | ₹2.40 Cr | ₹1.63 Cr | ₹1.36 Cr | ₹1.63 Cr | ₹1.75 Cr |
PBDT | ₹11 Cr | ₹9.68 Cr | ₹38 Cr | ₹51 Cr | ₹14 Cr |
Depreciation | ₹24 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹-13 Cr | ₹-13 Cr | ₹18 Cr | ₹30 Cr | ₹-9.65 Cr |
Exceptional Income / Expenses | ₹17 Cr | - | - | ₹3.60 Cr | - |
Profit Before Tax | ₹3.93 Cr | ₹-13 Cr | ₹18 Cr | ₹34 Cr | ₹-9.65 Cr |
Provision for Tax | ₹0.75 Cr | ₹-3.14 Cr | ₹4.11 Cr | ₹8.23 Cr | ₹-1.95 Cr |
Current Income Tax | - | - | ₹4.66 Cr | ₹4.42 Cr | - |
Deferred Tax | ₹0.75 Cr | ₹-3.18 Cr | ₹-0.42 Cr | ₹4.23 Cr | ₹-2.27 Cr |
Other taxes | - | ₹0.04 Cr | ₹-0.13 Cr | ₹-0.41 Cr | ₹0.32 Cr |
Profit After Tax | ₹3.19 Cr | ₹-9.74 Cr | ₹13 Cr | ₹26 Cr | ₹-7.70 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹17 Cr | ₹25 Cr |
Appropriations | ₹50 Cr | ₹47 Cr | ₹56 Cr | ₹43 Cr | ₹17 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹2.08 | ₹-6.34 | ₹8.78 | ₹25.24 | ₹-8.27 |
Adjusted EPS | ₹2.08 | ₹-6.34 | ₹8.78 | ₹16.83 | ₹-5.32 |
Compare Income Statement of peers of BHARAT GEARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BHARAT GEARS | ₹134.6 Cr | 1.4% | -9.5% | -19.2% | Stock Analytics | |
BOSCH | ₹113,865.0 Cr | 0.7% | 0.4% | 22.2% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹98,251.3 Cr | 1.8% | -9.4% | -22.5% | Stock Analytics | |
UNO MINDA | ₹66,155.9 Cr | 6.1% | 2.6% | 6.4% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹36,687.0 Cr | 3.7% | -3.1% | -0.8% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹28,086.2 Cr | 1.5% | -0.8% | -32% | Stock Analytics |
BHARAT GEARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BHARAT GEARS | 1.4% |
-9.5% |
-19.2% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses