Home > Income Statement > BHARAT GEARS

BHARAT GEARS
Income Statement

COMMUNITY POLL
for BHARAT GEARS
Please provide your vote to see the results

BHARAT GEARS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹648 Cr₹663 Cr₹766 Cr₹729 Cr₹503 Cr
     Sales ₹632 Cr₹644 Cr₹744 Cr₹709 Cr₹490 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.01 Cr₹1.29 Cr₹2.83 Cr₹2.33 Cr₹1.22 Cr
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹18 Cr₹19 Cr₹18 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹648 Cr₹663 Cr₹766 Cr₹729 Cr₹503 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹14 Cr₹-7.56 Cr₹-4.41 Cr₹-7.03 Cr
Raw Material Consumed ₹354 Cr₹343 Cr₹416 Cr₹375 Cr₹256 Cr
     Opening Raw Materials ₹11 Cr₹12 Cr₹11 Cr₹17 Cr₹13 Cr
     Purchases Raw Materials ₹356 Cr₹342 Cr₹417 Cr₹370 Cr₹259 Cr
     Closing Raw Materials ₹13 Cr₹11 Cr₹12 Cr₹11 Cr₹17 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹48 Cr₹55 Cr₹49 Cr₹34 Cr
     Electricity & Power ₹48 Cr₹48 Cr₹55 Cr₹49 Cr₹34 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹119 Cr₹114 Cr₹116 Cr₹107 Cr₹82 Cr
     Salaries, Wages & Bonus ₹101 Cr₹96 Cr₹97 Cr₹88 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹5.81 Cr₹5.86 Cr₹5.69 Cr₹5.27 Cr₹3.65 Cr
     Workmen and Staff Welfare Expenses ₹9.67 Cr₹9.21 Cr₹10.00 Cr₹11 Cr₹8.12 Cr
     Other Employees Cost ₹3.03 Cr₹2.97 Cr₹2.72 Cr₹2.61 Cr₹2.47 Cr
Other Manufacturing Expenses ₹81 Cr₹91 Cr₹113 Cr₹109 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹20 Cr₹21 Cr₹31 Cr₹34 Cr₹24 Cr
     Repairs and Maintenance ₹17 Cr₹19 Cr₹23 Cr₹18 Cr₹13 Cr
     Packing Material Consumed ₹10 Cr₹12 Cr₹16 Cr₹16 Cr₹10 Cr
     Other Mfg Exp ₹34 Cr₹40 Cr₹43 Cr₹40 Cr₹29 Cr
General and Administration Expenses ₹8.11 Cr₹7.69 Cr₹8.32 Cr₹6.29 Cr₹4.55 Cr
     Rent , Rates & Taxes ₹2.34 Cr₹1.99 Cr₹3.32 Cr₹2.73 Cr₹1.93 Cr
     Insurance -----
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹5.35 Cr₹5.27 Cr₹4.62 Cr₹3.22 Cr₹2.28 Cr
     Other Administration ₹0.43 Cr₹0.43 Cr₹0.39 Cr₹0.35 Cr₹0.35 Cr
Selling and Distribution Expenses ₹10 Cr₹7.28 Cr₹6.59 Cr₹9.92 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹10 Cr₹7.28 Cr₹6.59 Cr₹9.92 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹14 Cr₹12 Cr₹12 Cr₹10 Cr
     Bad debts /advances written off -₹0.01 Cr--₹0.03 Cr
     Provision for doubtful debts ---₹0.05 Cr₹0.11 Cr
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.14 Cr₹0.19 Cr₹0.00 Cr₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹14 Cr₹12 Cr₹12 Cr₹9.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹622 Cr₹640 Cr₹720 Cr₹664 Cr₹467 Cr
Operating Profit (Excl OI) ₹25 Cr₹24 Cr₹46 Cr₹66 Cr₹36 Cr
Other Income ₹2.51 Cr₹3.62 Cr₹8.76 Cr₹3.53 Cr₹1.37 Cr
     Interest Received ₹1.06 Cr₹0.77 Cr₹0.63 Cr₹0.55 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.20 Cr₹0.86 Cr₹0.09 Cr₹0.08 Cr₹0.19 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.14 Cr₹1.89 Cr₹7.96 Cr₹2.82 Cr₹0.57 Cr
     Others ₹0.12 Cr₹0.11 Cr₹0.08 Cr₹0.08 Cr₹0.09 Cr
Operating Profit ₹28 Cr₹27 Cr₹55 Cr₹69 Cr₹37 Cr
Interest ₹17 Cr₹17 Cr₹17 Cr₹18 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹12 Cr₹12 Cr₹14 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.31 Cr₹3.45 Cr₹3.44 Cr₹2.82 Cr₹1.76 Cr
     Other Interest ₹2.40 Cr₹1.63 Cr₹1.36 Cr₹1.63 Cr₹1.75 Cr
PBDT ₹11 Cr₹9.68 Cr₹38 Cr₹51 Cr₹14 Cr
Depreciation ₹24 Cr₹23 Cr₹20 Cr₹20 Cr₹24 Cr
Profit Before Taxation & Exceptional Items ₹-13 Cr₹-13 Cr₹18 Cr₹30 Cr₹-9.65 Cr
Exceptional Income / Expenses ₹17 Cr--₹3.60 Cr-
Profit Before Tax ₹3.93 Cr₹-13 Cr₹18 Cr₹34 Cr₹-9.65 Cr
Provision for Tax ₹0.75 Cr₹-3.14 Cr₹4.11 Cr₹8.23 Cr₹-1.95 Cr
     Current Income Tax --₹4.66 Cr₹4.42 Cr-
     Deferred Tax ₹0.75 Cr₹-3.18 Cr₹-0.42 Cr₹4.23 Cr₹-2.27 Cr
     Other taxes -₹0.04 Cr₹-0.13 Cr₹-0.41 Cr₹0.32 Cr
Profit After Tax ₹3.19 Cr₹-9.74 Cr₹13 Cr₹26 Cr₹-7.70 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹47 Cr₹56 Cr₹43 Cr₹17 Cr₹25 Cr
Appropriations ₹50 Cr₹47 Cr₹56 Cr₹43 Cr₹17 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹2.08₹-6.34₹8.78₹25.24₹-8.27
Adjusted EPS ₹2.08₹-6.34₹8.78₹16.83₹-5.32

Compare Income Statement of peers of BHARAT GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT GEARS ₹134.6 Cr 1.4% -9.5% -19.2% Stock Analytics
BOSCH ₹113,865.0 Cr 0.7% 0.4% 22.2% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹98,251.3 Cr 1.8% -9.4% -22.5% Stock Analytics
UNO MINDA ₹66,155.9 Cr 6.1% 2.6% 6.4% Stock Analytics
ENDURANCE TECHNOLOGIES ₹36,687.0 Cr 3.7% -3.1% -0.8% Stock Analytics
SONA BLW PRECISION FORGINGS ₹28,086.2 Cr 1.5% -0.8% -32% Stock Analytics


BHARAT GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT GEARS

1.4%

-9.5%

-19.2%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses