BHARAT ELECTRONICS
|
BHARAT ELECTRONICS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹23,769 Cr | ₹20,268 Cr | ₹17,735 Cr | ₹15,378 Cr | ₹14,112 Cr |
| Sales | ₹20,901 Cr | ₹17,903 Cr | ₹15,663 Cr | ₹13,619 Cr | ₹12,443 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹2,217 Cr | ₹2,002 Cr | ₹1,741 Cr | ₹1,476 Cr | ₹1,411 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹651 Cr | ₹363 Cr | ₹330 Cr | ₹283 Cr | ₹259 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹23,769 Cr | ₹20,268 Cr | ₹17,734 Cr | ₹15,368 Cr | ₹14,109 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-821 Cr | ₹-562 Cr | ₹-393 Cr | ₹-280 Cr | ₹-125 Cr |
| Raw Material Consumed | ₹13,009 Cr | ₹11,138 Cr | ₹10,221 Cr | ₹9,147 Cr | ₹7,911 Cr |
| Opening Raw Materials | ₹4,162 Cr | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr | ₹2,133 Cr |
| Purchases Raw Materials | ₹13,574 Cr | ₹10,828 Cr | ₹9,861 Cr | ₹8,550 Cr | ₹7,465 Cr |
| Closing Raw Materials | ₹5,158 Cr | ₹4,162 Cr | ₹3,844 Cr | ₹3,376 Cr | ₹2,920 Cr |
| Other Direct Purchases / Brought in cost | ₹430 Cr | ₹629 Cr | ₹828 Cr | ₹1,053 Cr | ₹1,233 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹56 Cr | ₹57 Cr | ₹47 Cr | ₹43 Cr | ₹38 Cr |
| Electricity & Power | ₹51 Cr | ₹51 Cr | ₹43 Cr | ₹39 Cr | ₹34 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹4.48 Cr | ₹5.79 Cr | ₹4.00 Cr | ₹4.22 Cr | ₹3.77 Cr |
| Employee Cost | ₹2,761 Cr | ₹2,489 Cr | ₹2,317 Cr | ₹2,128 Cr | ₹1,956 Cr |
| Salaries, Wages & Bonus | ₹2,226 Cr | ₹2,040 Cr | ₹1,878 Cr | ₹1,686 Cr | ₹1,603 Cr |
| Contributions to EPF & Pension Funds | ₹225 Cr | ₹196 Cr | ₹190 Cr | ₹181 Cr | ₹172 Cr |
| Workmen and Staff Welfare Expenses | ₹295 Cr | ₹239 Cr | ₹237 Cr | ₹246 Cr | ₹162 Cr |
| Other Employees Cost | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹15 Cr | ₹18 Cr |
| Other Manufacturing Expenses | ₹200 Cr | ₹183 Cr | ₹157 Cr | ₹197 Cr | ₹344 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹193 Cr | ₹180 Cr | ₹147 Cr | ₹153 Cr | ₹129 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.38 Cr | ₹3.28 Cr | ₹9.64 Cr | ₹44 Cr | ₹214 Cr |
| General and Administration Expenses | ₹301 Cr | ₹272 Cr | ₹220 Cr | ₹155 Cr | ₹117 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹28 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
| Insurance | ₹36 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹24 Cr |
| Printing and stationery | ₹3.46 Cr | ₹3.13 Cr | ₹3.58 Cr | ₹2.83 Cr | ₹2.32 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹194 Cr | ₹183 Cr | ₹130 Cr | ₹79 Cr | ₹41 Cr |
| Other Administration | ₹37 Cr | ₹33 Cr | ₹34 Cr | ₹27 Cr | ₹29 Cr |
| Selling and Distribution Expenses | ₹57 Cr | ₹58 Cr | ₹49 Cr | ₹47 Cr | ₹35 Cr |
| Advertisement & Sales Promotion | ₹15 Cr | ₹13 Cr | ₹18 Cr | ₹2.89 Cr | ₹4.04 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹33 Cr | ₹26 Cr | ₹25 Cr | ₹28 Cr | ₹23 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹9.29 Cr | ₹19 Cr | ₹5.89 Cr | ₹16 Cr | ₹8.02 Cr |
| Miscellaneous Expenses | ₹1,526 Cr | ₹1,760 Cr | ₹1,120 Cr | ₹609 Cr | ₹647 Cr |
| Bad debts /advances written off | ₹83 Cr | ₹166 Cr | ₹59 Cr | ₹13 Cr | ₹16 Cr |
| Provision for doubtful debts | ₹1,090 Cr | ₹899 Cr | ₹465 Cr | ₹272 Cr | ₹219 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹352 Cr | ₹696 Cr | ₹596 Cr | ₹324 Cr | ₹412 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹17,087 Cr | ₹15,397 Cr | ₹13,738 Cr | ₹12,046 Cr | ₹10,924 Cr |
| Operating Profit (Excl OI) | ₹6,682 Cr | ₹4,871 Cr | ₹3,997 Cr | ₹3,322 Cr | ₹3,185 Cr |
| Other Income | ₹897 Cr | ₹851 Cr | ₹374 Cr | ₹254 Cr | ₹154 Cr |
| Interest Received | ₹648 Cr | ₹587 Cr | ₹263 Cr | ₹180 Cr | ₹64 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.55 Cr | ₹7.02 Cr | ₹1.52 Cr | ₹0.45 Cr | ₹1.21 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹155 Cr | ₹180 Cr | ₹93 Cr | ₹22 Cr | ₹29 Cr |
| Foreign Exchange Gains | ₹68 Cr | ₹52 Cr | ₹6.37 Cr | ₹41 Cr | ₹56 Cr |
| Others | ₹24 Cr | ₹24 Cr | ₹9.53 Cr | ₹10 Cr | ₹3.82 Cr |
| Operating Profit | ₹7,579 Cr | ₹5,721 Cr | ₹4,371 Cr | ₹3,576 Cr | ₹3,339 Cr |
| Interest | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹8.55 Cr | ₹9.61 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.14 Cr | ₹5.20 Cr | ₹4.25 Cr | ₹3.89 Cr | ₹3.80 Cr |
| Other Interest | ₹9.39 Cr | ₹6.86 Cr | ₹15 Cr | ₹4.66 Cr | ₹5.81 Cr |
| PBDT | ₹7,566 Cr | ₹5,709 Cr | ₹4,352 Cr | ₹3,567 Cr | ₹3,329 Cr |
| Depreciation | ₹467 Cr | ₹443 Cr | ₹429 Cr | ₹401 Cr | ₹387 Cr |
| Profit Before Taxation & Exceptional Items | ₹7,099 Cr | ₹5,266 Cr | ₹3,923 Cr | ₹3,166 Cr | ₹2,942 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹7,099 Cr | ₹5,266 Cr | ₹3,923 Cr | ₹3,166 Cr | ₹2,942 Cr |
| Provision for Tax | ₹1,812 Cr | ₹1,323 Cr | ₹983 Cr | ₹812 Cr | ₹872 Cr |
| Current Income Tax | ₹1,768 Cr | ₹1,456 Cr | ₹877 Cr | ₹914 Cr | ₹827 Cr |
| Deferred Tax | ₹42 Cr | ₹-64 Cr | ₹125 Cr | ₹-103 Cr | ₹71 Cr |
| Other taxes | ₹2.60 Cr | ₹-69 Cr | ₹-20 Cr | ₹0.06 Cr | ₹-25 Cr |
| Profit After Tax | ₹5,287 Cr | ₹3,943 Cr | ₹2,940 Cr | ₹2,354 Cr | ₹2,069 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.24 Cr | ₹-0.72 Cr | ₹-1.82 Cr | ₹-1.35 Cr | ₹-0.82 Cr |
| Share of Associate | ₹36 Cr | ₹42 Cr | ₹46 Cr | ₹46 Cr | ₹30 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹5,321 Cr | ₹3,985 Cr | ₹2,984 Cr | ₹2,399 Cr | ₹2,099 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹11,474 Cr | ₹9,352 Cr | ₹8,010 Cr | ₹7,035 Cr | ₹6,359 Cr |
| Appropriations | ₹16,796 Cr | ₹13,336 Cr | ₹10,994 Cr | ₹9,433 Cr | ₹8,458 Cr |
| General Reserves | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr | ₹400 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹585 Cr | ₹439 Cr | ₹366 Cr | ₹292 Cr | ₹341 Cr |
| Equity Dividend % | ₹240.00 | ₹220.00 | ₹180.00 | ₹450.00 | ₹400.00 |
| Earnings Per Share | ₹7.28 | ₹5.45 | ₹4.08 | ₹9.85 | ₹8.61 |
| Adjusted EPS | ₹7.28 | ₹5.45 | ₹4.08 | ₹3.28 | ₹2.87 |
Compare Income Statement of peers of BHARAT ELECTRONICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT ELECTRONICS | ₹293,927.1 Cr | 3.5% | -1% | 4.2% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹328,369.0 Cr | 5.4% | 12.2% | 8.6% | Stock Analytics | |
| BHARAT DYNAMICS | ₹47,433.2 Cr | 3.1% | -2.4% | -19.9% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹24,533.0 Cr | -1.1% | 2.1% | 66.2% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹15,568.8 Cr | 4.3% | -4.9% | 18.7% | Stock Analytics | |
| APOLLO MICRO SYSTEMS | ₹15,010.8 Cr | 1.6% | 1.3% | 132.2% | Stock Analytics | |
BHARAT ELECTRONICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT ELECTRONICS | 3.5% |
-1% |
4.2% |
| SENSEX | 0.5% |
2.6% |
-3.7% |
You may also like the below Video Courses