Home > Income Statement > BHARAT DYNAMICS

BHARAT DYNAMICS
Income Statement

BHARAT DYNAMICS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHARAT DYNAMICS
Please provide your vote to see the results

BHARAT DYNAMICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,345 Cr₹2,369 Cr₹2,489 Cr₹2,817 Cr₹1,914 Cr
     Sales ₹3,099 Cr₹2,200 Cr₹2,354 Cr₹2,597 Cr₹1,654 Cr
     Job Work/ Contract Receipts ₹94 Cr₹61 Cr₹77 Cr₹83 Cr₹81 Cr
     Processing Charges / Service Income ₹130 Cr₹90 Cr₹38 Cr₹32 Cr₹73 Cr
     Revenue from property development -----
     Other Operational Income ₹22 Cr₹19 Cr₹20 Cr₹105 Cr₹106 Cr
Less: Excise Duty -----
Net Sales ₹3,345 Cr₹2,369 Cr₹2,489 Cr₹2,817 Cr₹1,914 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-422 Cr₹-223 Cr₹-19 Cr₹-84 Cr₹-129 Cr
Raw Material Consumed ₹2,058 Cr₹1,108 Cr₹1,206 Cr₹1,260 Cr₹963 Cr
     Opening Raw Materials ₹1,211 Cr₹1,284 Cr₹1,138 Cr₹968 Cr₹566 Cr
     Purchases Raw Materials ₹2,281 Cr₹1,036 Cr₹1,352 Cr₹1,429 Cr₹1,365 Cr
     Closing Raw Materials ₹1,434 Cr₹1,211 Cr₹1,284 Cr₹1,138 Cr₹968 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹29 Cr₹25 Cr₹26 Cr₹24 Cr
     Electricity & Power ₹24 Cr₹23 Cr₹21 Cr₹21 Cr₹19 Cr
     Oil, Fuel & Natural gas ₹1.32 Cr₹1.14 Cr₹0.66 Cr₹0.72 Cr₹0.26 Cr
     Coals etc -----
     Other power & fuel ₹4.10 Cr₹4.18 Cr₹3.97 Cr₹4.52 Cr₹4.69 Cr
Employee Cost ₹549 Cr₹600 Cr₹532 Cr₹571 Cr₹501 Cr
     Salaries, Wages & Bonus ₹446 Cr₹446 Cr₹440 Cr₹458 Cr₹413 Cr
     Contributions to EPF & Pension Funds ₹73 Cr₹130 Cr₹73 Cr₹87 Cr₹64 Cr
     Workmen and Staff Welfare Expenses ₹30 Cr₹24 Cr₹20 Cr₹26 Cr₹24 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹120 Cr₹97 Cr₹77 Cr₹76 Cr₹76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹12 Cr₹10 Cr₹11 Cr₹11 Cr
     Repairs and Maintenance ₹35 Cr₹41 Cr₹30 Cr₹27 Cr₹23 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹72 Cr₹43 Cr₹37 Cr₹38 Cr₹41 Cr
General and Administration Expenses ₹97 Cr₹89 Cr₹88 Cr₹79 Cr₹67 Cr
     Rent , Rates & Taxes ₹1.82 Cr₹1.81 Cr₹1.68 Cr₹2.08 Cr₹2.21 Cr
     Insurance ₹7.32 Cr₹7.05 Cr₹5.54 Cr₹6.90 Cr₹6.47 Cr
     Printing and stationery ₹0.88 Cr₹1.29 Cr₹0.66 Cr₹0.71 Cr₹0.46 Cr
     Professional and legal fees ₹0.15 Cr₹0.13 Cr₹0.21 Cr₹0.06 Cr₹0.05 Cr
     Traveling and conveyance ₹19 Cr₹16 Cr₹14 Cr₹13 Cr₹7.24 Cr
     Other Administration ₹68 Cr₹62 Cr₹65 Cr₹56 Cr₹50 Cr
Selling and Distribution Expenses ₹129 Cr₹28 Cr₹26 Cr₹18 Cr₹18 Cr
     Advertisement & Sales Promotion ₹13 Cr₹8.27 Cr₹11 Cr₹2.83 Cr₹5.80 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹13 Cr₹9.99 Cr₹9.80 Cr₹10 Cr₹8.16 Cr
     Other Selling Expenses ₹103 Cr₹10 Cr₹4.66 Cr₹4.82 Cr₹4.02 Cr
Miscellaneous Expenses ₹312 Cr₹104 Cr₹145 Cr₹145 Cr₹49 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.06 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹312 Cr₹104 Cr₹145 Cr₹145 Cr₹49 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,872 Cr₹1,832 Cr₹2,080 Cr₹2,090 Cr₹1,568 Cr
Operating Profit (Excl OI) ₹473 Cr₹537 Cr₹409 Cr₹727 Cr₹346 Cr
Other Income ₹350 Cr₹362 Cr₹155 Cr₹111 Cr₹95 Cr
     Interest Received ₹300 Cr₹319 Cr₹112 Cr₹64 Cr₹56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.10 Cr₹-0.01 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.48 Cr₹0.11 Cr₹9.60 Cr₹8.90 Cr₹0.99 Cr
     Foreign Exchange Gains ₹8.66 Cr₹11 Cr₹-15 Cr₹-2.77 Cr₹2.68 Cr
     Others ₹41 Cr₹32 Cr₹49 Cr₹41 Cr₹35 Cr
Operating Profit ₹824 Cr₹899 Cr₹565 Cr₹839 Cr₹440 Cr
Interest ₹4.16 Cr₹3.61 Cr₹5.55 Cr₹4.75 Cr₹4.71 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.24 Cr₹1.89 Cr₹2.41 Cr₹2.72 Cr₹2.19 Cr
     Other Interest ₹1.92 Cr₹1.72 Cr₹3.15 Cr₹2.03 Cr₹2.52 Cr
PBDT ₹819 Cr₹895 Cr₹559 Cr₹834 Cr₹435 Cr
Depreciation ₹71 Cr₹67 Cr₹77 Cr₹90 Cr₹95 Cr
Profit Before Taxation & Exceptional Items ₹749 Cr₹828 Cr₹482 Cr₹743 Cr₹341 Cr
Exceptional Income / Expenses ---₹-34 Cr-
Profit Before Tax ₹749 Cr₹828 Cr₹482 Cr₹710 Cr₹341 Cr
Provision for Tax ₹199 Cr₹216 Cr₹130 Cr₹210 Cr₹83 Cr
     Current Income Tax ₹251 Cr₹229 Cr₹128 Cr₹217 Cr₹72 Cr
     Deferred Tax ₹-52 Cr₹-13 Cr₹1.88 Cr₹-6.55 Cr₹11 Cr
     Other taxes -----
Profit After Tax ₹550 Cr₹613 Cr₹352 Cr₹500 Cr₹258 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹84 Cr₹56 Cr₹27 Cr₹72 Cr₹192 Cr
Appropriations ₹634 Cr₹669 Cr₹379 Cr₹572 Cr₹450 Cr
     General Reserves ₹400 Cr₹400 Cr₹150 Cr₹400 Cr₹250 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹31 Cr₹22 Cr₹24 Cr₹12 Cr₹57 Cr
Equity Dividend % ₹93.00₹105.50₹93.50₹83.00₹73.50
Earnings Per Share ₹14.99₹33.43₹19.22₹27.28₹14.06
Adjusted EPS ₹14.99₹16.72₹9.61₹13.64₹7.03

Compare Income Statement of peers of BHARAT DYNAMICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHARAT DYNAMICS ₹52,830.7 Cr -2% -8.6% 8.8% Stock Analytics
HINDUSTAN AERONAUTICS ₹297,137.0 Cr -0.2% -2.1% -9.4% Stock Analytics
BHARAT ELECTRONICS ₹271,851.0 Cr -1.3% -4.5% 24.1% Stock Analytics
DATA PATTERNS (INDIA) ₹14,213.5 Cr -0.3% -2.2% -10.6% Stock Analytics
ZEN TECHNOLOGIES ₹13,177.9 Cr -2.9% 2.2% -10.9% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹9,544.4 Cr -3% 1.3% 14.9% Stock Analytics


BHARAT DYNAMICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHARAT DYNAMICS

-2%

-8.6%

8.8%

SENSEX

0.5%

0.1%

-2.1%


You may also like the below Video Courses