BHARAT BIJLEE
|
BHARAT BIJLEE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,872 Cr | ₹141,850 Cr | ₹1,266 Cr | ₹731 Cr | ₹929 Cr |
| Sales | ₹1,733 Cr | ₹134,397 Cr | ₹1,223 Cr | ₹700 Cr | ₹883 Cr |
| Job Work/ Contract Receipts | ₹100 Cr | ₹3,946 Cr | ₹7.73 Cr | ₹12 Cr | ₹13 Cr |
| Processing Charges / Service Income | ₹30 Cr | ₹2,193 Cr | ₹24 Cr | ₹14 Cr | ₹24 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹9.61 Cr | ₹1,313 Cr | ₹11 Cr | ₹4.95 Cr | ₹7.62 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,872 Cr | ₹141,850 Cr | ₹1,266 Cr | ₹731 Cr | ₹929 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹58 Cr | ₹-9,694 Cr | ₹46 Cr | ₹-54 Cr | ₹-38 Cr |
| Raw Material Consumed | ₹1,296 Cr | ₹111,527 Cr | ₹883 Cr | ₹555 Cr | ₹674 Cr |
| Opening Raw Materials | ₹65 Cr | ₹5,641 Cr | ₹53 Cr | ₹48 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹1,198 Cr | ₹107,115 Cr | ₹869 Cr | ₹544 Cr | ₹668 Cr |
| Closing Raw Materials | ₹64 Cr | ₹6,471 Cr | ₹56 Cr | ₹53 Cr | ₹48 Cr |
| Other Direct Purchases / Brought in cost | ₹98 Cr | ₹5,242 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹1,156 Cr | ₹9.84 Cr | ₹7.26 Cr | ₹9.22 Cr |
| Electricity & Power | ₹11 Cr | ₹917 Cr | ₹7.81 Cr | ₹6.28 Cr | ₹8.05 Cr |
| Oil, Fuel & Natural gas | ₹2.00 Cr | ₹239 Cr | ₹2.03 Cr | ₹0.98 Cr | ₹1.17 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹178 Cr | ₹14,738 Cr | ₹135 Cr | ₹103 Cr | ₹116 Cr |
| Salaries, Wages & Bonus | ₹153 Cr | ₹12,160 Cr | ₹109 Cr | ₹82 Cr | ₹98 Cr |
| Contributions to EPF & Pension Funds | ₹7.66 Cr | ₹648 Cr | ₹5.85 Cr | ₹5.14 Cr | ₹5.31 Cr |
| Workmen and Staff Welfare Expenses | ₹17 Cr | ₹1,929 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹37 Cr | ₹3,363 Cr | ₹31 Cr | ₹24 Cr | ₹28 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.92 Cr | ₹239 Cr | ₹1.85 Cr | ₹2.10 Cr | ₹1.91 Cr |
| Repairs and Maintenance | ₹6.62 Cr | ₹666 Cr | ₹5.70 Cr | ₹4.22 Cr | ₹6.20 Cr |
| Packing Material Consumed | ₹23 Cr | ₹2,030 Cr | ₹19 Cr | ₹15 Cr | ₹16 Cr |
| Other Mfg Exp | ₹4.79 Cr | ₹428 Cr | ₹3.99 Cr | ₹2.93 Cr | ₹4.05 Cr |
| General and Administration Expenses | ₹30 Cr | ₹2,362 Cr | ₹16 Cr | ₹13 Cr | ₹19 Cr |
| Rent , Rates & Taxes | ₹6.81 Cr | ₹316 Cr | ₹2.03 Cr | ₹2.80 Cr | ₹2.35 Cr |
| Insurance | ₹2.46 Cr | ₹211 Cr | ₹1.90 Cr | ₹1.51 Cr | ₹0.97 Cr |
| Printing and stationery | ₹1.22 Cr | ₹114 Cr | ₹0.99 Cr | ₹0.87 Cr | ₹1.30 Cr |
| Professional and legal fees | ₹7.64 Cr | ₹801 Cr | ₹4.91 Cr | ₹4.20 Cr | ₹4.89 Cr |
| Traveling and conveyance | ₹9.43 Cr | ₹715 Cr | ₹4.00 Cr | ₹2.20 Cr | ₹7.07 Cr |
| Other Administration | ₹2.35 Cr | ₹205 Cr | ₹1.97 Cr | ₹1.89 Cr | ₹2.11 Cr |
| Selling and Distribution Expenses | ₹64 Cr | ₹4,507 Cr | ₹45 Cr | ₹27 Cr | ₹34 Cr |
| Advertisement & Sales Promotion | ₹2.01 Cr | ₹78 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.72 Cr |
| Sales Commissions & Incentives | ₹11 Cr | ₹563 Cr | ₹3.54 Cr | ₹3.20 Cr | ₹3.43 Cr |
| Freight and Forwarding | ₹43 Cr | ₹3,417 Cr | ₹37 Cr | ₹24 Cr | ₹30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹8.56 Cr | ₹449 Cr | ₹4.77 Cr | - | - |
| Miscellaneous Expenses | ₹22 Cr | ₹1,963 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr |
| Bad debts /advances written off | ₹0.47 Cr | ₹41 Cr | ₹0.45 Cr | ₹0.26 Cr | ₹0.36 Cr |
| Provision for doubtful debts | - | ₹75 Cr | - | ₹1.01 Cr | ₹0.45 Cr |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | ₹14 Cr | ₹0.08 Cr | ₹0.22 Cr | ₹0.09 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹21 Cr | ₹1,832 Cr | ₹13 Cr | ₹15 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,698 Cr | ₹129,921 Cr | ₹1,179 Cr | ₹692 Cr | ₹859 Cr |
| Operating Profit (Excl OI) | ₹175 Cr | ₹11,928 Cr | ₹87 Cr | ₹39 Cr | ₹69 Cr |
| Other Income | ₹38 Cr | ₹2,938 Cr | ₹24 Cr | ₹27 Cr | ₹31 Cr |
| Interest Received | ₹22 Cr | ₹1,815 Cr | ₹15 Cr | ₹18 Cr | ₹22 Cr |
| Dividend Received | ₹4.48 Cr | ₹374 Cr | ₹2.92 Cr | ₹2.58 Cr | ₹2.41 Cr |
| Profit on sale of Fixed Assets | ₹2.05 Cr | ₹15 Cr | ₹0.01 Cr | - | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.82 Cr | ₹80 Cr | ₹1.15 Cr | ₹0.53 Cr | ₹1.76 Cr |
| Foreign Exchange Gains | ₹0.65 Cr | ₹90 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.15 Cr |
| Others | ₹6.99 Cr | ₹564 Cr | ₹4.93 Cr | ₹5.44 Cr | ₹5.11 Cr |
| Operating Profit | ₹213 Cr | ₹14,866 Cr | ₹111 Cr | ₹65 Cr | ₹101 Cr |
| Interest | ₹23 Cr | ₹2,437 Cr | ₹24 Cr | ₹19 Cr | ₹23 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹18 Cr | ₹1,701 Cr | ₹16 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.26 Cr | ₹265 Cr | ₹3.36 Cr | ₹2.25 Cr | ₹2.96 Cr |
| Other Interest | ₹1.49 Cr | ₹471 Cr | ₹4.50 Cr | ₹17 Cr | ₹20 Cr |
| PBDT | ₹190 Cr | ₹12,429 Cr | ₹87 Cr | ₹46 Cr | ₹78 Cr |
| Depreciation | ₹15 Cr | ₹1,293 Cr | ₹12 Cr | ₹9.69 Cr | ₹8.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹174 Cr | ₹11,136 Cr | ₹75 Cr | ₹37 Cr | ₹69 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹174 Cr | ₹11,136 Cr | ₹75 Cr | ₹37 Cr | ₹69 Cr |
| Provision for Tax | ₹43 Cr | ₹2,814 Cr | ₹19 Cr | ₹11 Cr | ₹23 Cr |
| Current Income Tax | ₹42 Cr | ₹2,686 Cr | ₹19 Cr | ₹7.48 Cr | ₹12 Cr |
| Deferred Tax | ₹0.16 Cr | ₹138 Cr | ₹0.26 Cr | ₹-0.98 Cr | ₹0.72 Cr |
| Other taxes | ₹0.03 Cr | ₹-9.82 Cr | - | ₹4.10 Cr | ₹11 Cr |
| Profit After Tax | ₹131 Cr | ₹8,322 Cr | ₹56 Cr | ₹26 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹327 Cr | ₹26,229 Cr | ₹210 Cr | ₹183 Cr | ₹155 Cr |
| Appropriations | ₹458 Cr | ₹34,552 Cr | ₹266 Cr | ₹209 Cr | ₹200 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹1.45 Cr |
| Other Appropriation | ₹24 Cr | ₹1,889 Cr | ₹3.41 Cr | ₹-0.95 Cr | ₹8.78 Cr |
| Equity Dividend % | ₹700.00 | ₹400.00 | ₹300.00 | ₹50.00 | ₹125.00 |
| Earnings Per Share | ₹232.64 | ₹147.26 | ₹98.34 | ₹46.09 | ₹80.72 |
| Adjusted EPS | ₹116.32 | ₹73.63 | ₹49.17 | ₹23.05 | ₹40.36 |
Compare Income Statement of peers of BHARAT BIJLEE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BHARAT BIJLEE | ₹3,307.8 Cr | -0.1% | -7.9% | -37.8% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹117,092.0 Cr | 1.7% | -0.2% | 1.8% | Stock Analytics | |
| SIEMENS | ₹109,790.0 Cr | 1% | -0.5% | -56.8% | Stock Analytics | |
| ABB INDIA | ₹104,980.0 Cr | -2.1% | -4.7% | -29.6% | Stock Analytics | |
| HAVELLS INDIA | ₹92,147.2 Cr | 1.2% | -0.5% | -12.4% | Stock Analytics | |
| SUZLON ENERGY | ₹78,952.2 Cr | 0.3% | 5.9% | -12.5% | Stock Analytics | |
BHARAT BIJLEE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BHARAT BIJLEE | -0.1% |
-7.9% |
-37.8% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses