Home > Income Statement > BHANSALI ENGINEERING POLYMERS

BHANSALI ENGINEERING POLYMERS
Income Statement

BHANSALI ENGINEERING POLYMERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for BHANSALI ENGINEERING POLYMERS
Please provide your vote to see the results

BHANSALI ENGINEERING POLYMERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,649 Cr₹1,440 Cr₹1,608 Cr₹1,638 Cr₹1,524 Cr
     Sales ₹1,649 Cr₹1,440 Cr₹1,608 Cr₹1,638 Cr₹1,524 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹251 Cr₹218 Cr₹245 Cr₹244 Cr₹232 Cr
Net Sales ₹1,398 Cr₹1,222 Cr₹1,363 Cr₹1,394 Cr₹1,292 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.79 Cr₹-10 Cr₹34 Cr₹-33 Cr₹14 Cr
Raw Material Consumed ₹981 Cr₹842 Cr₹951 Cr₹781 Cr₹672 Cr
     Opening Raw Materials ₹90 Cr₹135 Cr₹129 Cr₹79 Cr₹161 Cr
     Purchases Raw Materials ₹855 Cr₹734 Cr₹880 Cr₹736 Cr₹399 Cr
     Closing Raw Materials ₹78 Cr₹90 Cr₹135 Cr₹129 Cr₹79 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹63 Cr₹77 Cr₹95 Cr₹190 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹40 Cr₹38 Cr₹30 Cr₹27 Cr
     Electricity & Power ₹41 Cr₹40 Cr₹38 Cr₹30 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹55 Cr₹47 Cr₹73 Cr₹68 Cr
     Salaries, Wages & Bonus ₹55 Cr₹51 Cr₹43 Cr₹69 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹1.73 Cr₹1.52 Cr₹1.37 Cr₹1.32 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹2.82 Cr₹2.53 Cr₹2.48 Cr₹2.44 Cr₹1.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹25 Cr₹23 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.06 Cr₹2.90 Cr₹3.55 Cr₹6.21 Cr₹3.57 Cr
     Packing Material Consumed ₹6.30 Cr₹6.47 Cr₹6.54 Cr₹5.09 Cr₹4.23 Cr
     Other Mfg Exp ₹15 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹18 Cr₹16 Cr₹17 Cr
     Rent , Rates & Taxes ₹8.29 Cr₹6.61 Cr₹6.93 Cr₹8.30 Cr₹10 Cr
     Insurance ₹1.17 Cr₹1.47 Cr₹1.57 Cr₹1.85 Cr₹1.62 Cr
     Printing and stationery ₹0.21 Cr₹0.20 Cr₹0.37 Cr-₹0.17 Cr
     Professional and legal fees ₹3.64 Cr₹2.01 Cr₹1.55 Cr₹0.84 Cr₹0.83 Cr
     Traveling and conveyance ₹6.05 Cr₹4.80 Cr₹6.52 Cr₹4.03 Cr₹3.21 Cr
     Other Administration ₹0.56 Cr₹0.60 Cr₹0.62 Cr₹0.57 Cr₹0.57 Cr
Selling and Distribution Expenses ₹28 Cr₹29 Cr₹30 Cr₹23 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹29 Cr₹30 Cr₹23 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.01 Cr-
Miscellaneous Expenses ₹21 Cr₹13 Cr₹45 Cr₹18 Cr₹11 Cr
     Bad debts /advances written off ₹4.27 Cr---₹3.08 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr--₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹13 Cr₹45 Cr₹18 Cr₹7.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,183 Cr₹1,010 Cr₹1,186 Cr₹931 Cr₹845 Cr
Operating Profit (Excl OI) ₹214 Cr₹212 Cr₹177 Cr₹463 Cr₹447 Cr
Other Income ₹37 Cr₹40 Cr₹29 Cr₹19 Cr₹10 Cr
     Interest Received ₹36 Cr₹36 Cr₹28 Cr₹15 Cr₹5.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.07 Cr₹0.13 Cr-₹0.02 Cr
     Profits on sale of Investments ---₹0.12 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr₹3.44 Cr₹0.05 Cr₹2.77 Cr₹4.42 Cr
     Others ₹0.88 Cr₹0.40 Cr₹0.32 Cr₹0.93 Cr₹0.08 Cr
Operating Profit ₹252 Cr₹252 Cr₹206 Cr₹482 Cr₹457 Cr
Interest ₹0.19 Cr₹0.21 Cr₹1.17 Cr₹0.17 Cr₹0.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.21 Cr₹0.42 Cr₹0.12 Cr₹0.12 Cr
     Other Interest ₹0.00 Cr-₹0.75 Cr₹0.05 Cr₹0.51 Cr
PBDT ₹252 Cr₹251 Cr₹205 Cr₹482 Cr₹456 Cr
Depreciation ₹9.00 Cr₹9.70 Cr₹9.92 Cr₹9.96 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹243 Cr₹242 Cr₹195 Cr₹472 Cr₹446 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹244 Cr₹242 Cr₹196 Cr₹473 Cr₹446 Cr
Provision for Tax ₹64 Cr₹63 Cr₹59 Cr₹123 Cr₹113 Cr
     Current Income Tax ₹63 Cr₹63 Cr₹59 Cr₹122 Cr₹112 Cr
     Deferred Tax ₹0.15 Cr₹0.08 Cr₹0.35 Cr₹0.42 Cr₹0.79 Cr
     Other taxes ₹0.55 Cr₹0.17 Cr₹-0.08 Cr--
Profit After Tax ₹180 Cr₹179 Cr₹137 Cr₹350 Cr₹334 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹180 Cr₹179 Cr₹137 Cr₹350 Cr₹334 Cr
Adjustments to PAT -----
Profit Balance B/F ₹874 Cr₹1,019 Cr₹933 Cr₹633 Cr₹308 Cr
Appropriations ₹1,054 Cr₹1,199 Cr₹1,069 Cr₹983 Cr₹642 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹250 Cr₹17 Cr₹17 Cr₹8.76 Cr
Equity Dividend % ₹400.00₹400.00₹1,700.00₹300.00₹100.00
Earnings Per Share ₹7.23₹7.21₹8.24₹21.10₹20.13
Adjusted EPS ₹7.23₹7.21₹5.50₹14.07₹13.42

Compare Income Statement of peers of BHANSALI ENGINEERING POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS ₹2,420.8 Cr 6.6% 13.6% -7.6% Stock Analytics
PIDILITE INDUSTRIES ₹141,802.0 Cr 2.4% 3.9% -9.4% Stock Analytics
SOLAR INDUSTRIES INDIA ₹136,521.0 Cr 7.2% 5.8% 37.8% Stock Analytics
SRF ₹73,918.0 Cr 0.9% -0.2% -8.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,885.4 Cr 0.3% 9.4% -8.4% Stock Analytics
GODREJ INDUSTRIES ₹31,220.1 Cr 4.1% 10.5% -17.2% Stock Analytics


BHANSALI ENGINEERING POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS

6.6%

13.6%

-7.6%

SENSEX

2.4%

3.2%

5.8%


You may also like the below Video Courses