Home > Income Statement > BHANSALI ENGINEERING POLYMERS

BHANSALI ENGINEERING POLYMERS
Income Statement

BHANSALI ENGINEERING POLYMERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for BHANSALI ENGINEERING POLYMERS
Please provide your vote to see the results

BHANSALI ENGINEERING POLYMERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,649 Cr₹1,440 Cr₹1,608 Cr₹1,638 Cr₹1,524 Cr
     Sales ₹1,649 Cr₹1,440 Cr₹1,608 Cr₹1,638 Cr₹1,524 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹251 Cr₹218 Cr₹245 Cr₹244 Cr₹232 Cr
Net Sales ₹1,398 Cr₹1,222 Cr₹1,363 Cr₹1,394 Cr₹1,292 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.79 Cr₹-10 Cr₹34 Cr₹-33 Cr₹14 Cr
Raw Material Consumed ₹981 Cr₹842 Cr₹951 Cr₹781 Cr₹672 Cr
     Opening Raw Materials ₹90 Cr₹135 Cr₹129 Cr₹79 Cr₹161 Cr
     Purchases Raw Materials ₹855 Cr₹734 Cr₹880 Cr₹736 Cr₹399 Cr
     Closing Raw Materials ₹78 Cr₹90 Cr₹135 Cr₹129 Cr₹79 Cr
     Other Direct Purchases / Brought in cost ₹114 Cr₹63 Cr₹77 Cr₹95 Cr₹190 Cr
     Other raw material cost -----
Power & Fuel Cost ₹41 Cr₹40 Cr₹38 Cr₹30 Cr₹27 Cr
     Electricity & Power ₹41 Cr₹40 Cr₹38 Cr₹30 Cr₹27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹55 Cr₹47 Cr₹73 Cr₹68 Cr
     Salaries, Wages & Bonus ₹55 Cr₹51 Cr₹43 Cr₹69 Cr₹65 Cr
     Contributions to EPF & Pension Funds ₹1.73 Cr₹1.52 Cr₹1.37 Cr₹1.32 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹2.82 Cr₹2.53 Cr₹2.48 Cr₹2.44 Cr₹1.49 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹25 Cr₹23 Cr₹23 Cr₹19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.06 Cr₹2.90 Cr₹3.55 Cr₹6.21 Cr₹3.57 Cr
     Packing Material Consumed ₹6.30 Cr₹6.47 Cr₹6.54 Cr₹5.09 Cr₹4.23 Cr
     Other Mfg Exp ₹15 Cr₹15 Cr₹13 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹20 Cr₹16 Cr₹18 Cr₹16 Cr₹17 Cr
     Rent , Rates & Taxes ₹8.29 Cr₹6.61 Cr₹6.93 Cr₹8.30 Cr₹10 Cr
     Insurance ₹1.17 Cr₹1.47 Cr₹1.57 Cr₹1.85 Cr₹1.62 Cr
     Printing and stationery ₹0.21 Cr₹0.20 Cr₹0.37 Cr-₹0.17 Cr
     Professional and legal fees ₹3.64 Cr₹2.01 Cr₹1.55 Cr₹0.84 Cr₹0.83 Cr
     Traveling and conveyance ₹6.05 Cr₹4.80 Cr₹6.52 Cr₹4.03 Cr₹3.21 Cr
     Other Administration ₹0.56 Cr₹0.60 Cr₹0.62 Cr₹0.57 Cr₹0.57 Cr
Selling and Distribution Expenses ₹28 Cr₹29 Cr₹30 Cr₹23 Cr₹19 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹28 Cr₹29 Cr₹30 Cr₹23 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.01 Cr-
Miscellaneous Expenses ₹21 Cr₹13 Cr₹45 Cr₹18 Cr₹11 Cr
     Bad debts /advances written off ₹4.27 Cr---₹3.08 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.01 Cr--₹0.10 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹13 Cr₹45 Cr₹18 Cr₹7.84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,183 Cr₹1,010 Cr₹1,186 Cr₹931 Cr₹845 Cr
Operating Profit (Excl OI) ₹214 Cr₹212 Cr₹177 Cr₹463 Cr₹447 Cr
Other Income ₹37 Cr₹40 Cr₹29 Cr₹19 Cr₹10 Cr
     Interest Received ₹36 Cr₹36 Cr₹28 Cr₹15 Cr₹5.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.07 Cr₹0.13 Cr-₹0.02 Cr
     Profits on sale of Investments ---₹0.12 Cr-
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr₹3.44 Cr₹0.05 Cr₹2.77 Cr₹4.42 Cr
     Others ₹0.88 Cr₹0.40 Cr₹0.32 Cr₹0.93 Cr₹0.08 Cr
Operating Profit ₹252 Cr₹252 Cr₹206 Cr₹482 Cr₹457 Cr
Interest ₹0.19 Cr₹0.21 Cr₹1.17 Cr₹0.17 Cr₹0.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.19 Cr₹0.21 Cr₹0.42 Cr₹0.12 Cr₹0.12 Cr
     Other Interest ₹0.00 Cr-₹0.75 Cr₹0.05 Cr₹0.51 Cr
PBDT ₹252 Cr₹251 Cr₹205 Cr₹482 Cr₹456 Cr
Depreciation ₹9.00 Cr₹9.70 Cr₹9.92 Cr₹9.96 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹243 Cr₹242 Cr₹195 Cr₹472 Cr₹446 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹244 Cr₹242 Cr₹196 Cr₹473 Cr₹446 Cr
Provision for Tax ₹64 Cr₹63 Cr₹59 Cr₹123 Cr₹113 Cr
     Current Income Tax ₹63 Cr₹63 Cr₹59 Cr₹122 Cr₹112 Cr
     Deferred Tax ₹0.15 Cr₹0.08 Cr₹0.35 Cr₹0.42 Cr₹0.79 Cr
     Other taxes ₹0.55 Cr₹0.17 Cr₹-0.08 Cr--
Profit After Tax ₹180 Cr₹179 Cr₹137 Cr₹350 Cr₹334 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹180 Cr₹179 Cr₹137 Cr₹350 Cr₹334 Cr
Adjustments to PAT -----
Profit Balance B/F ₹874 Cr₹1,019 Cr₹933 Cr₹633 Cr₹308 Cr
Appropriations ₹1,054 Cr₹1,199 Cr₹1,069 Cr₹983 Cr₹642 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹26 Cr₹250 Cr₹17 Cr₹17 Cr₹8.76 Cr
Equity Dividend % ₹400.00₹400.00₹1,700.00₹300.00₹100.00
Earnings Per Share ₹7.23₹7.21₹8.24₹21.10₹20.13
Adjusted EPS ₹7.23₹7.21₹5.50₹14.07₹13.42

Compare Income Statement of peers of BHANSALI ENGINEERING POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS ₹2,460.4 Cr -2.6% -6.5% -36.6% Stock Analytics
PIDILITE INDUSTRIES ₹154,891.0 Cr 0.8% -1% -4.1% Stock Analytics
SOLAR INDUSTRIES INDIA ₹126,919.0 Cr -0.6% -3.9% 24.3% Stock Analytics
SRF ₹94,623.2 Cr 5.6% 8.2% 31.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹41,123.4 Cr 0.5% 1.3% -21.3% Stock Analytics
GODREJ INDUSTRIES ₹36,450.5 Cr 0.5% -11.5% -2.8% Stock Analytics


BHANSALI ENGINEERING POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS

-2.6%

-6.5%

-36.6%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses