Home > Income Statement > BHANSALI ENGINEERING POLYMERS

BHANSALI ENGINEERING POLYMERS
Income Statement

BHANSALI ENGINEERING POLYMERS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for BHANSALI ENGINEERING POLYMERS
Please provide your vote to see the results

BHANSALI ENGINEERING POLYMERS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,638 Cr₹1,524 Cr₹1,295 Cr₹1,444 Cr₹1,205 Cr
     Sales ₹1,638 Cr₹1,524 Cr₹1,295 Cr₹1,444 Cr₹1,205 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹244 Cr₹232 Cr₹191 Cr₹219 Cr₹173 Cr
Net Sales ₹1,394 Cr₹1,292 Cr₹1,104 Cr₹1,225 Cr₹1,032 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-33 Cr₹14 Cr₹-18 Cr₹-9.03 Cr₹52 Cr
Raw Material Consumed ₹781 Cr₹672 Cr₹911 Cr₹1,025 Cr₹692 Cr
     Opening Raw Materials ₹79 Cr₹161 Cr₹70 Cr₹60 Cr₹67 Cr
     Purchases Raw Materials ₹736 Cr₹399 Cr₹683 Cr₹709 Cr₹582 Cr
     Closing Raw Materials ₹129 Cr₹79 Cr₹161 Cr₹70 Cr₹60 Cr
     Other Direct Purchases / Brought in cost ₹95 Cr₹190 Cr₹319 Cr₹326 Cr₹102 Cr
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹27 Cr₹33 Cr₹31 Cr₹33 Cr
     Electricity & Power ₹30 Cr₹27 Cr₹33 Cr₹31 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹73 Cr₹68 Cr₹29 Cr₹32 Cr₹37 Cr
     Salaries, Wages & Bonus ₹69 Cr₹65 Cr₹25 Cr₹29 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹1.32 Cr₹1.25 Cr₹1.37 Cr₹1.16 Cr₹1.15 Cr
     Workmen and Staff Welfare Expenses ₹2.44 Cr₹1.49 Cr₹1.87 Cr₹1.84 Cr₹1.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹23 Cr₹19 Cr₹16 Cr₹13 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.21 Cr₹3.57 Cr₹1.36 Cr₹1.99 Cr₹1.76 Cr
     Packing Material Consumed ₹5.09 Cr₹4.23 Cr₹4.30 Cr₹4.85 Cr₹4.58 Cr
     Other Mfg Exp ₹11 Cr₹11 Cr₹10 Cr₹6.32 Cr₹5.01 Cr
General and Administration Expenses ₹16 Cr₹17 Cr₹21 Cr₹17 Cr₹9.94 Cr
     Rent , Rates & Taxes ₹8.30 Cr₹10 Cr₹13 Cr₹8.79 Cr₹4.65 Cr
     Insurance ₹1.85 Cr₹1.62 Cr₹2.24 Cr₹1.49 Cr₹0.50 Cr
     Printing and stationery -₹0.17 Cr₹0.21 Cr₹0.25 Cr₹0.20 Cr
     Professional and legal fees ₹0.84 Cr₹0.83 Cr₹1.06 Cr₹0.90 Cr₹0.41 Cr
     Traveling and conveyance ₹4.03 Cr₹3.21 Cr₹4.78 Cr₹4.53 Cr₹3.45 Cr
     Other Administration ₹4.60 Cr₹3.78 Cr₹5.38 Cr₹5.17 Cr₹4.17 Cr
Selling and Distribution Expenses ₹23 Cr₹19 Cr₹18 Cr₹22 Cr₹20 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ---₹3.69 Cr₹2.58 Cr
     Freight and Forwarding ₹23 Cr₹19 Cr₹18 Cr₹18 Cr₹18 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.01 Cr-₹0.00 Cr₹0.06 Cr₹0.02 Cr
Miscellaneous Expenses ₹18 Cr₹11 Cr₹7.76 Cr₹14 Cr₹21 Cr
     Bad debts /advances written off -₹3.08 Cr₹0.20 Cr-₹8.56 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.10 Cr--₹0.01 Cr
     Losson foreign exchange fluctuations --₹1.48 Cr₹8.37 Cr₹6.82 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹7.84 Cr₹6.08 Cr₹6.02 Cr₹5.94 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹931 Cr₹845 Cr₹1,018 Cr₹1,146 Cr₹877 Cr
Operating Profit (Excl OI) ₹463 Cr₹447 Cr₹86 Cr₹79 Cr₹154 Cr
Other Income ₹19 Cr₹10 Cr₹5.90 Cr₹6.90 Cr₹14 Cr
     Interest Received ₹15 Cr₹5.66 Cr₹4.37 Cr₹3.01 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.02 Cr₹0.00 Cr₹0.09 Cr₹0.03 Cr
     Profits on sale of Investments ₹0.12 Cr-₹1.12 Cr₹0.22 Cr₹0.00 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹2.77 Cr₹4.42 Cr---
     Others ₹0.93 Cr₹0.08 Cr₹0.41 Cr₹3.58 Cr₹1.64 Cr
Operating Profit ₹482 Cr₹457 Cr₹92 Cr₹86 Cr₹168 Cr
Interest ₹0.17 Cr₹0.63 Cr₹0.11 Cr₹1.21 Cr₹7.74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.12 Cr₹0.12 Cr₹0.10 Cr₹0.56 Cr₹3.61 Cr
     Other Interest ₹0.05 Cr₹0.51 Cr₹0.01 Cr₹0.65 Cr₹4.13 Cr
PBDT ₹482 Cr₹456 Cr₹92 Cr₹85 Cr₹160 Cr
Depreciation ₹9.96 Cr₹10 Cr₹9.52 Cr₹7.34 Cr₹6.07 Cr
Profit Before Taxation & Exceptional Items ₹472 Cr₹446 Cr₹83 Cr₹77 Cr₹154 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹473 Cr₹446 Cr₹83 Cr₹77 Cr₹154 Cr
Provision for Tax ₹123 Cr₹113 Cr₹16 Cr₹31 Cr₹55 Cr
     Current Income Tax ₹122 Cr₹112 Cr₹21 Cr₹21 Cr₹48 Cr
     Deferred Tax ₹0.42 Cr₹0.79 Cr₹-4.72 Cr₹10 Cr₹6.74 Cr
     Other taxes -----
Profit After Tax ₹350 Cr₹333 Cr₹67 Cr₹47 Cr₹100 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹0.49 Cr₹0.19 Cr₹0.68 Cr₹0.39 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹350 Cr₹334 Cr₹67 Cr₹47 Cr₹100 Cr
Adjustments to PAT -----
Profit Balance B/F ₹633 Cr₹308 Cr₹250 Cr₹209 Cr₹113 Cr
Appropriations ₹983 Cr₹642 Cr₹317 Cr₹256 Cr₹213 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹8.76 Cr₹9.52 Cr₹5.76 Cr₹4.22 Cr
Equity Dividend % ₹300.00₹100.00₹50.00₹50.00₹30.00
Earnings Per Share ₹21.10₹20.13₹4.04₹2.85₹6.03
Adjusted EPS ₹21.10₹20.13₹4.04₹2.85₹6.03

Compare Income Statement of peers of BHANSALI ENGINEERING POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS ₹2,560.2 Cr 4.2% -9.5% 35.4% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


BHANSALI ENGINEERING POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BHANSALI ENGINEERING POLYMERS

4.2%

-9.5%

35.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses