BF UTILITIES
|
BF UTILITIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹948 Cr | ₹837 Cr | ₹969 Cr | ₹759 Cr | ₹513 Cr |
| Earning From Sale of Electrical Energy | - | - | - | - | - |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | ₹60 Cr | ₹32 Cr | ₹232 Cr | ₹110 Cr | ₹75 Cr |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹888 Cr | ₹805 Cr | ₹737 Cr | ₹649 Cr | ₹439 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹948 Cr | ₹837 Cr | ₹969 Cr | ₹759 Cr | ₹513 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹0.03 Cr |
| Power Generation & Distribution Cost | ₹4.19 Cr | ₹3.61 Cr | ₹4.18 Cr | ₹3.41 Cr | ₹3.47 Cr |
| Cost of power purchased | - | - | - | - | - |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | ₹3.92 Cr | ₹3.32 Cr | ₹3.91 Cr | ₹3.11 Cr | ₹3.19 Cr |
| Other power & fuel | ₹0.28 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Employee Cost | ₹75 Cr | ₹76 Cr | ₹69 Cr | ₹59 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹61 Cr | ₹66 Cr | ₹57 Cr | ₹50 Cr | ₹44 Cr |
| Contributions to EPF & PensionFunds | ₹5.17 Cr | ₹3.93 Cr | ₹5.83 Cr | ₹5.86 Cr | ₹5.11 Cr |
| Workmen and Staff Welfare Expenses | ₹4.71 Cr | ₹4.83 Cr | ₹4.55 Cr | ₹2.20 Cr | ₹2.10 Cr |
| Other Employees Cost | ₹3.59 Cr | ₹1.41 Cr | ₹1.33 Cr | ₹1.23 Cr | ₹1.42 Cr |
| Operating Expenses | ₹110 Cr | ₹81 Cr | ₹272 Cr | ₹160 Cr | ₹104 Cr |
| Cost of Elastimold , Store & Spares Consumed | - | - | - | - | - |
| Processing Charges | ₹2.49 Cr | ₹2.32 Cr | ₹2.27 Cr | ₹2.16 Cr | ₹1.58 Cr |
| Sub Contract Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹44 Cr | ₹40 Cr | ₹30 Cr | ₹41 Cr | ₹24 Cr |
| Other Operating Expenses | ₹64 Cr | ₹38 Cr | ₹239 Cr | ₹116 Cr | ₹78 Cr |
| General and Administration Expenses | ₹58 Cr | ₹42 Cr | ₹38 Cr | ₹34 Cr | ₹28 Cr |
| Rent , Rates & Taxes | ₹4.52 Cr | ₹2.73 Cr | ₹2.46 Cr | ₹2.27 Cr | ₹1.90 Cr |
| Insurance | ₹1.42 Cr | ₹1.14 Cr | ₹1.34 Cr | ₹1.66 Cr | ₹1.74 Cr |
| Printing and stationery | ₹0.46 Cr | ₹0.44 Cr | ₹0.37 Cr | ₹0.48 Cr | ₹0.43 Cr |
| Professional and legal fees | ₹35 Cr | ₹22 Cr | ₹18 Cr | ₹16 Cr | ₹13 Cr |
| Other Administration | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹11 Cr |
| Selling and Distribution Expenses | ₹1.44 Cr | ₹0.82 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.35 Cr |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹1.44 Cr | ₹0.82 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.35 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹69 Cr | ₹14 Cr | ₹6.61 Cr | ₹5.57 Cr | ₹5.25 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹60 Cr | ₹6.60 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.06 Cr | ₹0.03 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | ₹1.30 Cr | ₹0.65 Cr | ₹1.34 Cr |
| Other Miscellaneous Expenses | ₹9.35 Cr | ₹7.80 Cr | ₹5.29 Cr | ₹4.92 Cr | ₹3.90 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹318 Cr | ₹217 Cr | ₹390 Cr | ₹262 Cr | ₹194 Cr |
| Operating Profit (Excl OI) | ₹630 Cr | ₹619 Cr | ₹579 Cr | ₹498 Cr | ₹319 Cr |
| Other Income | ₹44 Cr | ₹25 Cr | ₹21 Cr | ₹17 Cr | ₹22 Cr |
| Interest Received | ₹20 Cr | ₹15 Cr | ₹10 Cr | ₹8.67 Cr | ₹2.94 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | ₹0.09 Cr | - | - | ₹0.02 Cr |
| Profits on sale of Investments | - | - | - | ₹0.02 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹24 Cr | ₹9.68 Cr | ₹10 Cr | ₹8.72 Cr | ₹19 Cr |
| Operating Profit | ₹675 Cr | ₹644 Cr | ₹600 Cr | ₹515 Cr | ₹341 Cr |
| Interest | ₹79 Cr | ₹113 Cr | ₹142 Cr | ₹183 Cr | ₹183 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹72 Cr | ₹103 Cr | ₹133 Cr | ₹174 Cr | ₹173 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.04 Cr | ₹9.59 Cr | ₹8.59 Cr | ₹9.02 Cr | ₹9.14 Cr |
| Other Interest | - | - | ₹0.38 Cr | ₹0.35 Cr | ₹0.73 Cr |
| PBDT | ₹595 Cr | ₹531 Cr | ₹458 Cr | ₹332 Cr | ₹158 Cr |
| Depreciation | ₹97 Cr | ₹70 Cr | ₹66 Cr | ₹58 Cr | ₹55 Cr |
| Profit Before Taxation & Exceptional Items | ₹498 Cr | ₹461 Cr | ₹392 Cr | ₹274 Cr | ₹103 Cr |
| Exceptional Income / Expenses | ₹-0.89 Cr | - | - | - | - |
| Profit Before Tax | ₹497 Cr | ₹461 Cr | ₹392 Cr | ₹274 Cr | ₹103 Cr |
| Provision for Tax | ₹157 Cr | ₹123 Cr | ₹88 Cr | ₹17 Cr | ₹9.95 Cr |
| Current Income Tax | ₹155 Cr | ₹56 Cr | ₹21 Cr | ₹16 Cr | ₹10 Cr |
| Deferred Tax | ₹-16 Cr | ₹67 Cr | ₹68 Cr | ₹2.69 Cr | ₹-0.70 Cr |
| Other taxes | ₹18 Cr | ₹-0.04 Cr | ₹-0.19 Cr | ₹-1.00 Cr | ₹0.20 Cr |
| Profit After Tax | ₹340 Cr | ₹338 Cr | ₹304 Cr | ₹257 Cr | ₹93 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-203 Cr | ₹-191 Cr | ₹-156 Cr | ₹-132 Cr | ₹-42 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹137 Cr | ₹146 Cr | ₹147 Cr | ₹124 Cr | ₹51 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-198 Cr | ₹-344 Cr | ₹-491 Cr | ₹-535 Cr | ₹-586 Cr |
| Appropriations | ₹-60 Cr | ₹-198 Cr | ₹-344 Cr | ₹-410 Cr | ₹-536 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-60 Cr | ₹-198 Cr | ₹-344 Cr | ₹-410 Cr | ₹-536 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹36.48 | ₹38.89 | ₹39.12 | ₹33.03 | ₹13.49 |
| Adjusted EPS | ₹36.48 | ₹38.89 | ₹39.12 | ₹33.03 | ₹13.49 |
Compare Income Statement of peers of BF UTILITIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BF UTILITIES | ₹1,729.9 Cr | 8% | -7.9% | -38.7% | Stock Analytics | |
| ADANI POWER | ₹393,022.0 Cr | 7.6% | 1% | 23.9% | Stock Analytics | |
| NTPC | ₹306,803.0 Cr | 0.1% | -1.5% | -6.8% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹242,746.0 Cr | -1.3% | 1.6% | -10.1% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹232,911.0 Cr | 9.2% | 7.9% | 21.2% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹176,735.0 Cr | 7.4% | 7% | 46.7% | Stock Analytics | |
BF UTILITIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BF UTILITIES | 8% |
-7.9% |
-38.7% |
| SENSEX | 7% |
9.6% |
-6.7% |
You may also like the below Video Courses