Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹948 Cr₹837 Cr₹969 Cr₹759 Cr₹513 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹60 Cr₹32 Cr₹232 Cr₹110 Cr₹75 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹888 Cr₹805 Cr₹737 Cr₹649 Cr₹439 Cr
Less: Excise Duty -----
Operating Income (Net) ₹948 Cr₹837 Cr₹969 Cr₹759 Cr₹513 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.01 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr₹0.03 Cr
Power Generation & Distribution Cost ₹4.19 Cr₹3.61 Cr₹4.18 Cr₹3.41 Cr₹3.47 Cr
     Cost of power purchased -----
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.92 Cr₹3.32 Cr₹3.91 Cr₹3.11 Cr₹3.19 Cr
     Other power & fuel ₹0.28 Cr₹0.30 Cr₹0.27 Cr₹0.30 Cr₹0.28 Cr
Employee Cost ₹75 Cr₹76 Cr₹69 Cr₹59 Cr₹53 Cr
     Salaries, Wages & Bonus ₹61 Cr₹66 Cr₹57 Cr₹50 Cr₹44 Cr
     Contributions to EPF & PensionFunds ₹5.17 Cr₹3.93 Cr₹5.83 Cr₹5.86 Cr₹5.11 Cr
     Workmen and Staff Welfare Expenses ₹4.71 Cr₹4.83 Cr₹4.55 Cr₹2.20 Cr₹2.10 Cr
     Other Employees Cost ₹3.59 Cr₹1.41 Cr₹1.33 Cr₹1.23 Cr₹1.42 Cr
Operating Expenses ₹110 Cr₹81 Cr₹272 Cr₹160 Cr₹104 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹2.49 Cr₹2.32 Cr₹2.27 Cr₹2.16 Cr₹1.58 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹44 Cr₹40 Cr₹30 Cr₹41 Cr₹24 Cr
     Other Operating Expenses ₹64 Cr₹38 Cr₹239 Cr₹116 Cr₹78 Cr
General and Administration Expenses ₹58 Cr₹42 Cr₹38 Cr₹34 Cr₹28 Cr
     Rent , Rates & Taxes ₹4.52 Cr₹2.73 Cr₹2.46 Cr₹2.27 Cr₹1.90 Cr
     Insurance ₹1.42 Cr₹1.14 Cr₹1.34 Cr₹1.66 Cr₹1.74 Cr
     Printing and stationery ₹0.46 Cr₹0.44 Cr₹0.37 Cr₹0.48 Cr₹0.43 Cr
     Professional and legal fees ₹35 Cr₹22 Cr₹18 Cr₹16 Cr₹13 Cr
     Other Administration ₹17 Cr₹16 Cr₹16 Cr₹13 Cr₹11 Cr
Selling and Distribution Expenses ₹1.44 Cr₹0.82 Cr₹0.45 Cr₹0.48 Cr₹0.35 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹1.44 Cr₹0.82 Cr₹0.45 Cr₹0.48 Cr₹0.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹69 Cr₹14 Cr₹6.61 Cr₹5.57 Cr₹5.25 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹60 Cr₹6.60 Cr---
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹1.30 Cr₹0.65 Cr₹1.34 Cr
     Other Miscellaneous Expenses ₹9.35 Cr₹7.80 Cr₹5.29 Cr₹4.92 Cr₹3.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹318 Cr₹217 Cr₹390 Cr₹262 Cr₹194 Cr
Operating Profit (Excl OI) ₹630 Cr₹619 Cr₹579 Cr₹498 Cr₹319 Cr
Other Income ₹44 Cr₹25 Cr₹21 Cr₹17 Cr₹22 Cr
     Interest Received ₹20 Cr₹15 Cr₹10 Cr₹8.67 Cr₹2.94 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹0.09 Cr--₹0.02 Cr
     Profits on sale of Investments ---₹0.02 Cr-
     Foreign Exchange Gains -----
     Others ₹24 Cr₹9.68 Cr₹10 Cr₹8.72 Cr₹19 Cr
Operating Profit ₹675 Cr₹644 Cr₹600 Cr₹515 Cr₹341 Cr
Interest ₹79 Cr₹113 Cr₹142 Cr₹183 Cr₹183 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹72 Cr₹103 Cr₹133 Cr₹174 Cr₹173 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.04 Cr₹9.59 Cr₹8.59 Cr₹9.02 Cr₹9.14 Cr
     Other Interest --₹0.38 Cr₹0.35 Cr₹0.73 Cr
PBDT ₹595 Cr₹531 Cr₹458 Cr₹332 Cr₹158 Cr
Depreciation ₹97 Cr₹70 Cr₹66 Cr₹58 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹498 Cr₹461 Cr₹392 Cr₹274 Cr₹103 Cr
Exceptional Income / Expenses ₹-0.89 Cr----
Profit Before Tax ₹497 Cr₹461 Cr₹392 Cr₹274 Cr₹103 Cr
Provision for Tax ₹157 Cr₹123 Cr₹88 Cr₹17 Cr₹9.95 Cr
     Current Income Tax ₹155 Cr₹56 Cr₹21 Cr₹16 Cr₹10 Cr
     Deferred Tax ₹-16 Cr₹67 Cr₹68 Cr₹2.69 Cr₹-0.70 Cr
     Other taxes ₹18 Cr₹-0.04 Cr₹-0.19 Cr₹-1.00 Cr₹0.20 Cr
Profit After Tax ₹340 Cr₹338 Cr₹304 Cr₹257 Cr₹93 Cr
Extra items -----
Minority Interest ₹-203 Cr₹-191 Cr₹-156 Cr₹-132 Cr₹-42 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹137 Cr₹146 Cr₹147 Cr₹124 Cr₹51 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-198 Cr₹-344 Cr₹-491 Cr₹-535 Cr₹-586 Cr
Appropriations ₹-60 Cr₹-198 Cr₹-344 Cr₹-410 Cr₹-536 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-60 Cr₹-198 Cr₹-344 Cr₹-410 Cr₹-536 Cr
Equity Dividend % -----
Earnings Per Share ₹36.48₹38.89₹39.12₹33.03₹13.49
Adjusted EPS ₹36.48₹38.89₹39.12₹33.03₹13.49

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹1,729.9 Cr 8% -7.9% -38.7% Stock Analytics
ADANI POWER ₹393,022.0 Cr 7.6% 1% 23.9% Stock Analytics
NTPC ₹306,803.0 Cr 0.1% -1.5% -6.8% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹242,746.0 Cr -1.3% 1.6% -10.1% Stock Analytics
ADANI GREEN ENERGY ₹232,911.0 Cr 9.2% 7.9% 21.2% Stock Analytics
ADANI ENERGY SOLUTIONS ₹176,735.0 Cr 7.4% 7% 46.7% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

8%

-7.9%

-38.7%

SENSEX

7%

9.6%

-6.7%


You may also like the below Video Courses