Home > Income Statement > BF UTILITIES

BF UTILITIES
Income Statement

BF UTILITIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for BF UTILITIES
Please provide your vote to see the results

BF UTILITIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹969 Cr₹759 Cr₹513 Cr₹371 Cr₹535 Cr
     Earning From Sale of Electrical Energy -----
     Less: Cash Discount -----
     Contracts Income ₹232 Cr₹110 Cr₹75 Cr₹3.00 Cr₹104 Cr
     Transmission EPC Business -----
     Wheeling & Transmission Charges recoverable -----
     Other Operational Income ₹737 Cr₹649 Cr₹439 Cr₹368 Cr₹432 Cr
Less: Excise Duty -----
Operating Income (Net) ₹969 Cr₹759 Cr₹513 Cr₹371 Cr₹535 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.01 Cr₹-0.01 Cr₹0.03 Cr₹0.03 Cr₹-0.03 Cr
Power Generation & Distribution Cost ₹4.18 Cr₹3.41 Cr₹3.47 Cr₹3.12 Cr₹1.75 Cr
     Cost of power purchased -----
     Cost of Fuel -----
     Power Project Expenses -----
     Wheeling & Transmission Charges Payable ₹3.91 Cr₹3.11 Cr₹3.19 Cr₹2.85 Cr₹1.47 Cr
     Other power & fuel ₹0.27 Cr₹0.30 Cr₹0.28 Cr₹0.27 Cr₹0.28 Cr
Employee Cost ₹69 Cr₹59 Cr₹53 Cr₹54 Cr₹57 Cr
     Salaries, Wages & Bonus ₹57 Cr₹50 Cr₹44 Cr₹45 Cr₹48 Cr
     Contributions to EPF & PensionFunds ₹5.83 Cr₹5.86 Cr₹5.11 Cr₹5.60 Cr₹5.65 Cr
     Workmen and Staff Welfare Expenses ₹4.55 Cr₹2.20 Cr₹2.10 Cr₹2.12 Cr₹2.01 Cr
     Other Employees Cost ₹1.33 Cr₹1.23 Cr₹1.42 Cr₹1.45 Cr₹1.28 Cr
Operating Expenses ₹272 Cr₹160 Cr₹104 Cr₹54 Cr₹141 Cr
     Cost of Elastimold , Store & Spares Consumed -----
     Processing Charges ₹2.27 Cr₹2.16 Cr₹1.58 Cr₹1.25 Cr₹1.47 Cr
     Sub Contract Charges -----
     Repairs and Maintenance ₹30 Cr₹41 Cr₹24 Cr₹43 Cr₹34 Cr
     Other Operating Expenses ₹239 Cr₹116 Cr₹78 Cr₹9.70 Cr₹106 Cr
General and Administration Expenses ₹38 Cr₹34 Cr₹28 Cr₹25 Cr₹33 Cr
     Rent , Rates & Taxes ₹2.46 Cr₹2.27 Cr₹1.90 Cr₹1.97 Cr₹2.32 Cr
     Insurance ₹1.34 Cr₹1.66 Cr₹1.74 Cr₹1.74 Cr₹0.82 Cr
     Printing and stationery ₹0.37 Cr₹0.48 Cr₹0.43 Cr₹0.46 Cr₹0.52 Cr
     Professional and legal fees ₹18 Cr₹16 Cr₹13 Cr₹9.41 Cr₹15 Cr
     Other Administration ₹16 Cr₹13 Cr₹11 Cr₹12 Cr₹14 Cr
Selling and Distribution Expenses ₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr
     Freight outwards -----
     Sales Commissions and Incentives -----
     Advertisement & Sales Promotion ₹0.45 Cr₹0.48 Cr₹0.35 Cr₹0.18 Cr₹0.11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.61 Cr₹5.57 Cr₹5.25 Cr₹5.80 Cr₹5.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr--₹0.03 Cr₹0.02 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹1.30 Cr₹0.65 Cr₹1.34 Cr--
     Other Miscellaneous Expenses ₹5.29 Cr₹4.92 Cr₹3.90 Cr₹5.76 Cr₹5.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹390 Cr₹262 Cr₹194 Cr₹142 Cr₹238 Cr
Operating Profit (Excl OI) ₹579 Cr₹498 Cr₹319 Cr₹229 Cr₹297 Cr
Other Income ₹21 Cr₹17 Cr₹22 Cr₹23 Cr₹29 Cr
     Interest Received ₹10 Cr₹8.67 Cr₹2.94 Cr₹3.98 Cr₹4.27 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets --₹0.02 Cr--
     Profits on sale of Investments -₹0.02 Cr--₹15 Cr
     Foreign Exchange Gains -----
     Others ₹10 Cr₹8.72 Cr₹19 Cr₹19 Cr₹10 Cr
Operating Profit ₹600 Cr₹515 Cr₹341 Cr₹252 Cr₹326 Cr
Interest ₹142 Cr₹183 Cr₹183 Cr₹215 Cr₹214 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹133 Cr₹174 Cr₹173 Cr₹205 Cr₹199 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.59 Cr₹9.02 Cr₹9.14 Cr₹8.52 Cr₹12 Cr
     Other Interest ₹0.38 Cr₹0.35 Cr₹0.73 Cr₹1.69 Cr₹2.75 Cr
PBDT ₹458 Cr₹332 Cr₹158 Cr₹37 Cr₹112 Cr
Depreciation ₹66 Cr₹58 Cr₹55 Cr₹57 Cr₹53 Cr
Profit Before Taxation & Exceptional Items ₹392 Cr₹274 Cr₹103 Cr₹-20 Cr₹59 Cr
Exceptional Income / Expenses ----₹-25 Cr
Profit Before Tax ₹392 Cr₹274 Cr₹103 Cr₹-20 Cr₹34 Cr
Provision for Tax ₹88 Cr₹17 Cr₹9.95 Cr₹2.04 Cr₹6.49 Cr
     Current Income Tax ₹21 Cr₹16 Cr₹10 Cr₹5.53 Cr₹8.06 Cr
     Deferred Tax ₹68 Cr₹2.69 Cr₹-0.70 Cr₹-2.83 Cr₹-0.37 Cr
     Other taxes ₹-0.19 Cr₹-1.00 Cr₹0.20 Cr₹-0.66 Cr₹-1.20 Cr
Profit After Tax ₹304 Cr₹257 Cr₹93 Cr₹-22 Cr₹27 Cr
Extra items -----
Minority Interest ₹-156 Cr₹-132 Cr₹-42 Cr₹20 Cr₹-7.63 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹147 Cr₹124 Cr₹51 Cr₹-2.47 Cr₹20 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-491 Cr₹-535 Cr₹-586 Cr₹-584 Cr₹-602 Cr
Appropriations ₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-344 Cr₹-410 Cr₹-536 Cr₹-587 Cr₹-582 Cr
Equity Dividend % -----
Earnings Per Share ₹39.12₹33.03₹13.49₹-0.66₹5.24
Adjusted EPS ₹39.12₹33.03₹13.49₹-0.66₹5.24

Compare Income Statement of peers of BF UTILITIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BF UTILITIES ₹2,148.5 Cr -3.2% -13.5% -36.5% Stock Analytics
NTPC ₹311,748.0 Cr -1% -1.8% -13.4% Stock Analytics
ADANI POWER ₹272,300.0 Cr -2.1% -5.4% 29.4% Stock Analytics
POWER GRID CORPORATION OF INDIA ₹246,792.0 Cr -1.4% -1.4% -19.3% Stock Analytics
ADANI GREEN ENERGY ₹163,095.0 Cr -1.1% -4% -19.1% Stock Analytics
TATA POWER COMPANY ₹121,295.0 Cr -2% -5% -13.3% Stock Analytics


BF UTILITIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BF UTILITIES

-3.2%

-13.5%

-36.5%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses