BEST AGROLIFE
|
BEST AGROLIFE Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,375 Cr | ₹19,338 Cr | ₹13,043 Cr | ₹986 Cr | ₹12,918,468 Cr |
Sales | ₹2,375 Cr | ₹19,338 Cr | ₹13,043 Cr | ₹986 Cr | ₹12,918,468 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,873 Cr | ₹17,457 Cr | ₹12,108 Cr | ₹905 Cr | ₹12,918,468 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-157 Cr | ₹-1,247 Cr | ₹-1,570 Cr | ₹-79 Cr | ₹-274,023 Cr |
Raw Material Consumed | ₹1,572 Cr | ₹13,768 Cr | ₹11,420 Cr | ₹911 Cr | ₹12,891,602 Cr |
Opening Raw Materials | ₹213 Cr | ₹833 Cr | - | - | - |
Purchases Raw Materials | ₹965 Cr | ₹7,201 Cr | ₹2,339 Cr | - | - |
Closing Raw Materials | ₹168 Cr | ₹2,128 Cr | ₹833 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹562 Cr | ₹7,863 Cr | ₹9,914 Cr | ₹911 Cr | ₹12,891,602 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹76 Cr | ₹30 Cr | ₹0.29 Cr | - |
Electricity & Power | ₹11 Cr | ₹76 Cr | ₹30 Cr | ₹0.29 Cr | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹82 Cr | ₹490 Cr | ₹235 Cr | ₹10 Cr | ₹58,166 Cr |
Salaries, Wages & Bonus | ₹78 Cr | ₹469 Cr | ₹224 Cr | ₹9.92 Cr | ₹57,738 Cr |
Contributions to EPF & Pension Funds | ₹1.85 Cr | ₹12 Cr | ₹5.64 Cr | ₹0.18 Cr | - |
Workmen and Staff Welfare Expenses | ₹2.62 Cr | ₹10 Cr | ₹4.93 Cr | ₹0.02 Cr | ₹428 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹39 Cr | ₹186 Cr | ₹40 Cr | ₹0.82 Cr | - |
Sub-contracted / Out sourced services | ₹24 Cr | ₹101 Cr | ₹23 Cr | ₹0.82 Cr | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹14 Cr | ₹85 Cr | ₹17 Cr | - | - |
General and Administration Expenses | ₹58 Cr | ₹394 Cr | ₹131 Cr | ₹5.16 Cr | ₹33,778 Cr |
Rent , Rates & Taxes | ₹2.88 Cr | ₹13 Cr | ₹10 Cr | ₹0.41 Cr | ₹12,370 Cr |
Insurance | ₹5.15 Cr | ₹28 Cr | ₹10 Cr | ₹0.67 Cr | ₹282 Cr |
Printing and stationery | ₹0.84 Cr | ₹16 Cr | ₹6.23 Cr | ₹0.34 Cr | - |
Professional and legal fees | ₹8.16 Cr | ₹58 Cr | ₹27 Cr | ₹0.66 Cr | ₹9,671 Cr |
Traveling and conveyance | ₹28 Cr | ₹151 Cr | ₹56 Cr | ₹2.60 Cr | - |
Other Administration | ₹12 Cr | ₹128 Cr | ₹21 Cr | ₹0.49 Cr | ₹11,456 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹134 Cr | ₹54 Cr | ₹2.09 Cr | ₹450,650 Cr |
Advertisement & Sales Promotion | ₹9.11 Cr | ₹69 Cr | ₹19 Cr | ₹0.77 Cr | ₹4,153 Cr |
Sales Commissions & Incentives | - | - | ₹2.15 Cr | ₹0.46 Cr | - |
Freight and Forwarding | ₹10 Cr | ₹56 Cr | ₹33 Cr | ₹0.86 Cr | ₹438,607 Cr |
Handling and Clearing Charges | ₹1.03 Cr | ₹9.65 Cr | - | - | - |
Other Selling Expenses | - | - | - | - | ₹7,890 Cr |
Miscellaneous Expenses | ₹23 Cr | ₹519 Cr | ₹109 Cr | ₹3.25 Cr | ₹50,177 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹3.50 Cr | ₹55 Cr | ₹30 Cr | ₹1.51 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹5.53 Cr | ₹200 Cr | ₹6.75 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹263 Cr | ₹73 Cr | ₹1.74 Cr | ₹50,177 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,648 Cr | ₹14,320 Cr | ₹10,450 Cr | ₹854 Cr | ₹13,210,350 Cr |
Operating Profit (Excl OI) | ₹226 Cr | ₹3,137 Cr | ₹1,658 Cr | ₹51 Cr | ₹-291,882 Cr |
Other Income | ₹3.16 Cr | ₹26 Cr | ₹18 Cr | ₹7.30 Cr | ₹409,446 Cr |
Interest Received | ₹2.91 Cr | ₹18 Cr | ₹3.91 Cr | ₹0.57 Cr | ₹8,271 Cr |
Dividend Received | - | - | - | - | ₹677 Cr |
Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.21 Cr | ₹0.10 Cr | - | ₹2,085 Cr |
Profits on sale of Investments | - | - | ₹5.15 Cr | - | ₹182,481 Cr |
Provision Written Back | - | ₹0.49 Cr | ₹1.26 Cr | ₹0.46 Cr | - |
Foreign Exchange Gains | - | - | - | ₹6.27 Cr | ₹58,559 Cr |
Others | ₹0.21 Cr | ₹7.25 Cr | ₹7.33 Cr | - | ₹157,374 Cr |
Operating Profit | ₹229 Cr | ₹3,163 Cr | ₹1,676 Cr | ₹58 Cr | ₹117,564 Cr |
Interest | ₹62 Cr | ₹389 Cr | ₹151 Cr | ₹4.74 Cr | ₹98,304 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹58 Cr | ₹339 Cr | ₹112 Cr | ₹2.48 Cr | ₹94,016 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.51 Cr | ₹41 Cr | ₹35 Cr | ₹1.92 Cr | ₹2,583 Cr |
Other Interest | ₹0.90 Cr | ₹9.14 Cr | ₹4.29 Cr | ₹0.35 Cr | ₹1,706 Cr |
PBDT | ₹166 Cr | ₹2,774 Cr | ₹1,525 Cr | ₹54 Cr | ₹19,260 Cr |
Depreciation | ₹33 Cr | ₹245 Cr | ₹118 Cr | ₹2.95 Cr | ₹14,978 Cr |
Profit Before Taxation & Exceptional Items | ₹134 Cr | ₹2,529 Cr | ₹1,407 Cr | ₹51 Cr | ₹4,281 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹134 Cr | ₹2,529 Cr | ₹1,407 Cr | ₹51 Cr | ₹4,281 Cr |
Provision for Tax | ₹27 Cr | ₹608 Cr | ₹359 Cr | ₹14 Cr | ₹6,619 Cr |
Current Income Tax | ₹35 Cr | ₹656 Cr | ₹385 Cr | ₹16 Cr | ₹9,000 Cr |
Deferred Tax | ₹-8.44 Cr | ₹-48 Cr | ₹-24 Cr | ₹-1.99 Cr | ₹-2,381 Cr |
Other taxes | ₹0.90 Cr | - | ₹-2.08 Cr | ₹0.19 Cr | - |
Profit After Tax | ₹106 Cr | ₹1,921 Cr | ₹1,048 Cr | ₹37 Cr | ₹-2,338 Cr |
Extra items | - | - | - | - | ₹234,214 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹106 Cr | ₹1,921 Cr | ₹1,048 Cr | ₹37 Cr | ₹231,876 Cr |
Adjustments to PAT | - | - | - | - | ₹3,578 Cr |
Profit Balance B/F | ₹349 Cr | ₹1,613 Cr | ₹609 Cr | ₹15 Cr | ₹-298,528 Cr |
Appropriations | ₹455 Cr | ₹3,534 Cr | ₹1,657 Cr | ₹52 Cr | ₹-63,074 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | ₹3,060 Cr |
Corporate dividend tax | - | - | - | - | ₹556 Cr |
Other Appropriation | ₹6.82 Cr | ₹48 Cr | ₹44 Cr | ₹-8.81 Cr | ₹-2,400 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹20.00 | ₹20.00 | ₹1.00 |
Earnings Per Share | ₹44.95 | ₹81.26 | ₹44.31 | ₹16.83 | ₹-0.08 |
Adjusted EPS | ₹44.95 | ₹81.26 | ₹44.31 | ₹16.83 | ₹-0.08 |
Compare Income Statement of peers of BEST AGROLIFE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
BEST AGROLIFE | ₹827.8 Cr | -4.4% | -12.1% | -35.7% | Stock Analytics | |
UPL | ₹57,054.2 Cr | 2.2% | -4.3% | 18.2% | Stock Analytics | |
PI INDUSTRIES | ₹53,097.6 Cr | -2.4% | -5.2% | -21.9% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹26,429.8 Cr | -2.7% | -6.6% | -2.9% | Stock Analytics | |
BAYER CROPSCIENCE | ₹22,458.2 Cr | 1.6% | -1.2% | -24.9% | Stock Analytics | |
BASF INDIA | ₹20,152.1 Cr | 1.4% | 1.6% | -43.1% | Stock Analytics |
BEST AGROLIFE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
BEST AGROLIFE | -4.4% |
-12.1% |
-35.7% |
SENSEX | 1.9% |
1.3% |
-0.9% |
You may also like the below Video Courses