BERGER PAINTS INDIA
|
BERGER PAINTS INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹13,149 Cr | ₹12,420 Cr | ₹10,190 Cr | ₹8,084 Cr | ₹7,462 Cr |
| Sales | ₹12,950 Cr | ₹12,229 Cr | ₹9,952 Cr | ₹7,775 Cr | ₹7,371 Cr |
| Job Work/ Contract Receipts | ₹101 Cr | ₹39 Cr | ₹132 Cr | ₹228 Cr | ₹21 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹99 Cr | ₹152 Cr | ₹106 Cr | ₹81 Cr | ₹70 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹11,199 Cr | ₹10,568 Cr | ₹8,762 Cr | ₹6,818 Cr | ₹6,366 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹125 Cr | ₹-93 Cr | ₹-381 Cr | ₹-187 Cr | ₹-19 Cr |
| Raw Material Consumed | ₹5,804 Cr | ₹6,066 Cr | ₹5,125 Cr | ₹3,579 Cr | ₹3,307 Cr |
| Opening Raw Materials | ₹714 Cr | ₹806 Cr | ₹493 Cr | ₹360 Cr | ₹354 Cr |
| Purchases Raw Materials | ₹4,868 Cr | ₹5,003 Cr | ₹4,673 Cr | ₹3,095 Cr | ₹2,796 Cr |
| Closing Raw Materials | ₹702 Cr | ₹714 Cr | ₹806 Cr | ₹493 Cr | ₹360 Cr |
| Other Direct Purchases / Brought in cost | ₹924 Cr | ₹971 Cr | ₹764 Cr | ₹618 Cr | ₹517 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹88 Cr | ₹83 Cr | ₹68 Cr | ₹56 Cr | ₹59 Cr |
| Electricity & Power | ₹88 Cr | ₹83 Cr | ₹68 Cr | ₹56 Cr | ₹59 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹713 Cr | ₹609 Cr | ₹543 Cr | ₹485 Cr | ₹453 Cr |
| Salaries, Wages & Bonus | ₹631 Cr | ₹531 Cr | ₹469 Cr | ₹417 Cr | ₹384 Cr |
| Contributions to EPF & Pension Funds | ₹43 Cr | ₹37 Cr | ₹36 Cr | ₹32 Cr | ₹35 Cr |
| Workmen and Staff Welfare Expenses | ₹34 Cr | ₹37 Cr | ₹33 Cr | ₹33 Cr | ₹31 Cr |
| Other Employees Cost | ₹5.71 Cr | ₹4.56 Cr | ₹5.56 Cr | ₹2.90 Cr | ₹2.19 Cr |
| Other Manufacturing Expenses | ₹1,594 Cr | ₹1,570 Cr | ₹1,420 Cr | ₹1,126 Cr | ₹919 Cr |
| Sub-contracted / Out sourced services | ₹57 Cr | ₹30 Cr | ₹55 Cr | ₹119 Cr | ₹13 Cr |
| Processing Charges | ₹42 Cr | ₹49 Cr | ₹44 Cr | ₹31 Cr | ₹22 Cr |
| Repairs and Maintenance | ₹54 Cr | ₹48 Cr | ₹42 Cr | ₹32 Cr | ₹33 Cr |
| Packing Material Consumed | ₹717 Cr | ₹758 Cr | ₹686 Cr | ₹476 Cr | ₹438 Cr |
| Other Mfg Exp | ₹724 Cr | ₹685 Cr | ₹593 Cr | ₹468 Cr | ₹413 Cr |
| General and Administration Expenses | ₹340 Cr | ₹289 Cr | ₹210 Cr | ₹166 Cr | ₹184 Cr |
| Rent , Rates & Taxes | ₹30 Cr | ₹41 Cr | ₹24 Cr | ₹12 Cr | ₹15 Cr |
| Insurance | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.28 Cr |
| Printing and stationery | ₹54 Cr | ₹55 Cr | ₹39 Cr | ₹35 Cr | ₹33 Cr |
| Professional and legal fees | ₹25 Cr | ₹14 Cr | ₹9.35 Cr | ₹7.51 Cr | ₹8.40 Cr |
| Traveling and conveyance | ₹95 Cr | ₹71 Cr | ₹48 Cr | ₹34 Cr | ₹55 Cr |
| Other Administration | ₹120 Cr | ₹94 Cr | ₹78 Cr | ₹67 Cr | ₹63 Cr |
| Selling and Distribution Expenses | ₹527 Cr | ₹409 Cr | ₹332 Cr | ₹281 Cr | ₹312 Cr |
| Advertisement & Sales Promotion | ₹445 Cr | ₹338 Cr | ₹271 Cr | ₹229 Cr | ₹262 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹81 Cr | ₹71 Cr | ₹61 Cr | ₹51 Cr | ₹50 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹147 Cr | ₹148 Cr | ₹114 Cr | ₹122 Cr | ₹91 Cr |
| Bad debts /advances written off | ₹21 Cr | ₹23 Cr | ₹7.60 Cr | ₹18 Cr | ₹5.67 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹3.76 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹4.04 Cr | ₹19 Cr | ₹6.45 Cr | ₹15 Cr | ₹7.58 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹122 Cr | ₹103 Cr | ₹100 Cr | ₹90 Cr | ₹78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,338 Cr | ₹9,081 Cr | ₹7,431 Cr | ₹5,630 Cr | ₹5,305 Cr |
| Operating Profit (Excl OI) | ₹1,861 Cr | ₹1,487 Cr | ₹1,331 Cr | ₹1,188 Cr | ₹1,061 Cr |
| Other Income | ₹64 Cr | ₹52 Cr | ₹65 Cr | ₹51 Cr | ₹69 Cr |
| Interest Received | ₹26 Cr | ₹16 Cr | ₹20 Cr | ₹16 Cr | ₹19 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.24 Cr | - | ₹6.79 Cr | ₹0.07 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹5.14 Cr | ₹3.49 Cr | ₹4.51 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹32 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr | ₹50 Cr |
| Operating Profit | ₹1,925 Cr | ₹1,539 Cr | ₹1,396 Cr | ₹1,239 Cr | ₹1,130 Cr |
| Interest | ₹78 Cr | ₹99 Cr | ₹51 Cr | ₹44 Cr | ₹47 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹37 Cr | ₹63 Cr | ₹23 Cr | ₹25 Cr | ₹32 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹42 Cr | ₹37 Cr | ₹28 Cr | ₹19 Cr | ₹16 Cr |
| PBDT | ₹1,847 Cr | ₹1,440 Cr | ₹1,345 Cr | ₹1,195 Cr | ₹1,082 Cr |
| Depreciation | ₹331 Cr | ₹264 Cr | ₹227 Cr | ₹211 Cr | ₹191 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,516 Cr | ₹1,176 Cr | ₹1,118 Cr | ₹984 Cr | ₹891 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹1,557 Cr | ₹1,162 Cr | ₹1,122 Cr | ₹979 Cr | ₹883 Cr |
| Provision for Tax | ₹387 Cr | ₹302 Cr | ₹289 Cr | ₹259 Cr | ₹227 Cr |
| Current Income Tax | ₹375 Cr | ₹299 Cr | ₹286 Cr | ₹258 Cr | ₹248 Cr |
| Deferred Tax | ₹12 Cr | ₹2.91 Cr | ₹3.28 Cr | ₹1.02 Cr | ₹-21 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹1,170 Cr | ₹860 Cr | ₹833 Cr | ₹720 Cr | ₹656 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-2.08 Cr | ₹-0.98 Cr | ₹-0.13 Cr | ₹0.03 Cr | ₹1.71 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,168 Cr | ₹859 Cr | ₹833 Cr | ₹720 Cr | ₹658 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,978 Cr | ₹3,420 Cr | ₹2,860 Cr | ₹2,170 Cr | ₹1,944 Cr |
| Appropriations | ₹5,146 Cr | ₹4,280 Cr | ₹3,693 Cr | ₹2,890 Cr | ₹2,602 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹30 Cr |
| Other Appropriation | ₹311 Cr | ₹302 Cr | ₹272 Cr | ₹30 Cr | ₹217 Cr |
| Equity Dividend % | ₹350.00 | ₹320.00 | ₹310.00 | ₹280.00 | ₹220.00 |
| Earnings Per Share | ₹10.02 | ₹8.85 | ₹8.57 | ₹7.41 | ₹6.77 |
| Adjusted EPS | ₹10.02 | ₹7.37 | ₹7.15 | ₹6.18 | ₹5.64 |
Compare Income Statement of peers of BERGER PAINTS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| BERGER PAINTS INDIA | ₹63,594.0 Cr | 0.8% | 2.7% | 1.2% | Stock Analytics | |
| ASIAN PAINTS | ₹240,668.0 Cr | 0% | 4.4% | -15.8% | Stock Analytics | |
| KANSAI NEROLAC PAINTS | ₹20,180.5 Cr | -2.7% | 1.7% | -7.7% | Stock Analytics | |
| AKZO NOBEL INDIA | ₹14,916.3 Cr | -2.8% | -3.6% | -11.6% | Stock Analytics | |
| INDIGO PAINTS | ₹4,789.0 Cr | -3.2% | -8.7% | -38.6% | Stock Analytics | |
| SHALIMAR PAINTS | ₹647.9 Cr | -5.2% | -1% | -35% | Stock Analytics | |
BERGER PAINTS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| BERGER PAINTS INDIA | 0.8% |
2.7% |
1.2% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses