Home > Income Statement > BENGAL TEA & FABRICS

BENGAL TEA & FABRICS
Income Statement

COMMUNITY POLL
for BENGAL TEA & FABRICS
Please provide your vote to see the results

BENGAL TEA & FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹54 Cr₹56 Cr₹50 Cr₹55 Cr₹50 Cr
     Sales ₹54 Cr₹56 Cr₹50 Cr₹55 Cr₹50 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.00 Cr-₹0.01 Cr₹0.00 Cr
Less: Excise Duty -----
Net Sales ₹54 Cr₹56 Cr₹50 Cr₹55 Cr₹49 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.40 Cr₹16 Cr₹4.35 Cr₹-0.39 Cr₹-0.46 Cr
Raw Material Consumed ₹15 Cr₹8.79 Cr₹12 Cr₹15 Cr₹13 Cr
     Opening Raw Materials ₹0.10 Cr₹0.08 Cr₹0.20 Cr₹0.09 Cr-
     Purchases Raw Materials ₹15 Cr₹8.81 Cr₹12 Cr₹14 Cr₹13 Cr
     Closing Raw Materials -₹0.10 Cr₹0.08 Cr₹0.20 Cr₹0.09 Cr
     Other Direct Purchases / Brought in cost ₹0.48 Cr--₹0.33 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹3.87 Cr₹3.63 Cr₹4.24 Cr₹3.80 Cr₹2.98 Cr
     Electricity & Power ₹3.87 Cr₹3.63 Cr₹4.24 Cr₹3.80 Cr₹2.98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹24 Cr₹22 Cr₹20 Cr₹19 Cr₹17 Cr
     Salaries, Wages & Bonus ₹20 Cr₹19 Cr₹17 Cr₹16 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹2.94 Cr₹2.80 Cr₹2.50 Cr₹2.50 Cr₹2.59 Cr
     Workmen and Staff Welfare Expenses ₹1.20 Cr₹1.32 Cr₹0.82 Cr₹0.84 Cr₹1.01 Cr
     Other Employees Cost ₹-0.17 Cr₹-0.31 Cr₹-0.23 Cr₹-0.22 Cr₹-0.21 Cr
Other Manufacturing Expenses ₹4.00 Cr₹2.80 Cr₹2.60 Cr₹2.42 Cr₹2.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.92 Cr₹1.48 Cr₹1.12 Cr₹0.98 Cr₹0.85 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.08 Cr₹1.31 Cr₹1.48 Cr₹1.44 Cr₹1.69 Cr
General and Administration Expenses ₹1.81 Cr₹1.80 Cr₹1.40 Cr₹1.10 Cr₹0.58 Cr
     Rent , Rates & Taxes ₹0.36 Cr₹0.70 Cr₹0.26 Cr₹0.25 Cr₹0.17 Cr
     Insurance ₹0.13 Cr₹0.12 Cr₹0.18 Cr₹0.22 Cr₹0.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.43 Cr₹0.24 Cr₹0.14 Cr₹0.20 Cr₹0.08 Cr
     Traveling and conveyance ₹0.79 Cr₹0.63 Cr₹0.73 Cr₹0.34 Cr₹0.07 Cr
     Other Administration ₹0.11 Cr₹0.12 Cr₹0.09 Cr₹0.11 Cr₹0.09 Cr
Selling and Distribution Expenses ₹1.41 Cr₹0.95 Cr₹1.31 Cr₹1.33 Cr₹1.22 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.51 Cr₹0.42 Cr₹0.38 Cr₹0.50 Cr₹0.46 Cr
     Freight and Forwarding ₹0.89 Cr₹0.54 Cr₹0.93 Cr₹0.83 Cr₹0.76 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.80 Cr₹2.69 Cr₹3.96 Cr₹3.24 Cr₹2.30 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr-₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.80 Cr₹2.69 Cr₹3.96 Cr₹3.24 Cr₹2.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹54 Cr₹59 Cr₹50 Cr₹45 Cr₹39 Cr
Operating Profit (Excl OI) ₹-0.25 Cr₹-3.14 Cr₹-0.22 Cr₹9.95 Cr₹10 Cr
Other Income ₹11 Cr₹7.92 Cr₹3.01 Cr₹1.37 Cr₹0.56 Cr
     Interest Received ₹3.10 Cr₹1.98 Cr₹0.96 Cr₹0.06 Cr₹0.05 Cr
     Dividend Received ₹0.37 Cr₹0.04 Cr₹0.03 Cr--
     Profit on sale of Fixed Assets ₹0.31 Cr₹0.52 Cr₹0.71 Cr₹0.22 Cr₹0.07 Cr
     Profits on sale of Investments ₹0.20 Cr₹0.14 Cr₹0.41 Cr--
     Provision Written Back ₹0.02 Cr₹0.02 Cr₹0.00 Cr₹0.08 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.01 Cr--₹0.02 Cr-
     Others ₹6.78 Cr₹5.24 Cr₹0.91 Cr₹0.99 Cr₹0.41 Cr
Operating Profit ₹11 Cr₹4.79 Cr₹2.79 Cr₹11 Cr₹11 Cr
Interest ₹0.37 Cr₹0.37 Cr₹0.43 Cr₹0.43 Cr₹0.52 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.19 Cr₹0.15 Cr₹0.01 Cr₹0.07 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
     Other Interest ₹0.16 Cr₹0.18 Cr₹0.40 Cr₹0.33 Cr₹0.45 Cr
PBDT ₹10 Cr₹4.42 Cr₹2.36 Cr₹11 Cr₹10 Cr
Depreciation ₹2.07 Cr₹1.93 Cr₹1.78 Cr₹1.80 Cr₹1.62 Cr
Profit Before Taxation & Exceptional Items ₹8.10 Cr₹2.49 Cr₹0.58 Cr₹9.08 Cr₹8.54 Cr
Exceptional Income / Expenses ---₹30 Cr-
Profit Before Tax ₹8.10 Cr₹2.49 Cr₹0.58 Cr₹39 Cr₹8.54 Cr
Provision for Tax ₹9.77 Cr₹5.09 Cr₹1.79 Cr₹-0.87 Cr₹0.23 Cr
     Current Income Tax -₹0.96 Cr-₹2.82 Cr-
     Deferred Tax ₹-1.12 Cr₹4.07 Cr₹4.05 Cr₹-3.70 Cr₹0.23 Cr
     Other taxes ₹11 Cr₹0.07 Cr₹-2.26 Cr₹0.02 Cr-
Profit After Tax ₹-1.67 Cr₹-2.60 Cr₹-1.21 Cr₹40 Cr₹8.31 Cr
Extra items ₹85 Cr₹-0.76 Cr₹1.43 Cr₹-22 Cr₹-5.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹68 Cr₹73 Cr₹74 Cr₹56 Cr₹54 Cr
Appropriations ₹152 Cr₹70 Cr₹74 Cr₹75 Cr₹57 Cr
     General Reserves ----₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.90 Cr₹1.19 Cr₹0.90 Cr₹0.90 Cr-
Equity Dividend % ₹15.00₹10.00₹10.00₹10.00₹10.00
Earnings Per Share ₹-1.85₹-2.89₹-1.34₹44.37₹9.23
Adjusted EPS ₹-1.85₹-2.89₹-1.34₹44.37₹9.23

Compare Income Statement of peers of BENGAL TEA & FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS ₹126.9 Cr -1.7% 2% -13.2% Stock Analytics
TRIDENT ₹16,057.4 Cr 1% 7.8% -16.1% Stock Analytics
SANATHAN TEXTILES ₹4,668.8 Cr 3.1% 22.8% NA Stock Analytics
FILATEX INDIA ₹2,605.4 Cr -0.1% 15.9% -1% Stock Analytics
NITIN SPINNERS ₹2,182.7 Cr 1.5% 3.1% -2.4% Stock Analytics
JAYBHARAT TEXTILES & REAL ESTATE ₹968.2 Cr 0.1% -3.5% NA Stock Analytics


BENGAL TEA & FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS

-1.7%

2%

-13.2%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses