Home > Income Statement > BENGAL TEA & FABRICS

BENGAL TEA & FABRICS
Income Statement

COMMUNITY POLL
for BENGAL TEA & FABRICS
Please provide your vote to see the results

BENGAL TEA & FABRICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹50 Cr₹55 Cr₹50 Cr₹111 Cr₹111 Cr
     Sales ₹50 Cr₹55 Cr₹50 Cr₹104 Cr₹105 Cr
     Job Work/ Contract Receipts ---₹6.85 Cr₹5.77 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹0.01 Cr₹0.00 Cr₹0.16 Cr₹0.17 Cr
Less: Excise Duty -----
Net Sales ₹50 Cr₹55 Cr₹49 Cr₹111 Cr₹111 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹4.35 Cr₹-0.39 Cr₹-0.46 Cr₹-4.27 Cr₹-0.31 Cr
Raw Material Consumed ₹12 Cr₹15 Cr₹13 Cr₹46 Cr₹47 Cr
     Opening Raw Materials ₹0.20 Cr₹0.09 Cr-₹0.95 Cr₹1.44 Cr
     Purchases Raw Materials ₹12 Cr₹14 Cr₹13 Cr₹45 Cr₹46 Cr
     Closing Raw Materials ₹0.08 Cr₹0.20 Cr₹0.09 Cr₹0.62 Cr₹0.95 Cr
     Other Direct Purchases / Brought in cost -₹0.33 Cr-₹0.26 Cr₹0.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.24 Cr₹3.80 Cr₹2.98 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹4.24 Cr₹3.80 Cr₹2.98 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹19 Cr₹17 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹14 Cr₹22 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹2.50 Cr₹2.50 Cr₹2.59 Cr₹3.19 Cr₹2.47 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.84 Cr₹1.01 Cr₹1.37 Cr₹1.30 Cr
     Other Employees Cost ₹-0.23 Cr₹-0.22 Cr₹-0.21 Cr₹-0.16 Cr₹-0.22 Cr
Other Manufacturing Expenses ₹2.60 Cr₹2.42 Cr₹2.55 Cr₹14 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ---₹0.70 Cr₹0.56 Cr
     Repairs and Maintenance ₹1.12 Cr₹0.98 Cr₹0.85 Cr₹2.81 Cr₹2.71 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.48 Cr₹1.44 Cr₹1.69 Cr₹11 Cr₹11 Cr
General and Administration Expenses ₹1.40 Cr₹1.10 Cr₹0.58 Cr₹1.99 Cr₹2.30 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.25 Cr₹0.17 Cr₹0.55 Cr₹0.70 Cr
     Insurance ₹0.18 Cr₹0.22 Cr₹0.17 Cr₹0.30 Cr₹0.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.14 Cr₹0.20 Cr₹0.08 Cr₹0.50 Cr₹0.34 Cr
     Traveling and conveyance ₹0.73 Cr₹0.34 Cr₹0.07 Cr₹0.51 Cr₹0.90 Cr
     Other Administration ₹0.09 Cr₹0.11 Cr₹0.09 Cr₹0.13 Cr₹0.16 Cr
Selling and Distribution Expenses ₹1.31 Cr₹1.33 Cr₹1.22 Cr₹1.56 Cr₹1.29 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.71 Cr₹3.24 Cr₹2.30 Cr₹6.78 Cr₹4.53 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr-₹0.00 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.71 Cr₹3.24 Cr₹2.30 Cr₹6.77 Cr₹4.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹49 Cr₹45 Cr₹39 Cr₹107 Cr₹107 Cr
Operating Profit (Excl OI) ₹0.03 Cr₹9.95 Cr₹10 Cr₹3.89 Cr₹3.78 Cr
Other Income ₹2.76 Cr₹1.37 Cr₹0.56 Cr₹1.16 Cr₹2.30 Cr
     Interest Received ₹0.96 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr₹0.06 Cr
     Dividend Received ₹0.03 Cr----
     Profit on sale of Fixed Assets ₹0.71 Cr₹0.22 Cr₹0.07 Cr₹0.19 Cr₹0.63 Cr
     Profits on sale of Investments ----₹0.57 Cr
     Provision Written Back ₹0.00 Cr₹0.08 Cr₹0.02 Cr₹0.17 Cr₹0.20 Cr
     Foreign Exchange Gains -₹0.02 Cr--₹0.01 Cr
     Others ₹1.06 Cr₹0.99 Cr₹0.41 Cr₹0.75 Cr₹0.82 Cr
Operating Profit ₹2.79 Cr₹11 Cr₹11 Cr₹5.05 Cr₹6.08 Cr
Interest ₹0.43 Cr₹0.43 Cr₹0.52 Cr₹2.38 Cr₹2.56 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.01 Cr₹0.07 Cr₹0.04 Cr₹0.47 Cr₹0.64 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.08 Cr₹0.13 Cr
     Other Interest ₹0.40 Cr₹0.33 Cr₹0.45 Cr₹1.83 Cr₹1.79 Cr
PBDT ₹2.36 Cr₹11 Cr₹10 Cr₹2.66 Cr₹3.52 Cr
Depreciation ₹1.78 Cr₹1.80 Cr₹1.62 Cr₹4.60 Cr₹4.77 Cr
Profit Before Taxation & Exceptional Items ₹0.58 Cr₹9.08 Cr₹8.54 Cr₹-1.94 Cr₹-1.24 Cr
Exceptional Income / Expenses -₹30 Cr---
Profit Before Tax ₹0.58 Cr₹39 Cr₹8.54 Cr₹-1.94 Cr₹-1.24 Cr
Provision for Tax ₹1.79 Cr₹-0.87 Cr₹0.23 Cr₹-0.60 Cr₹-0.92 Cr
     Current Income Tax -₹2.82 Cr---
     Deferred Tax ₹4.05 Cr₹-3.70 Cr₹0.23 Cr₹-0.77 Cr₹-1.05 Cr
     Other taxes ₹-2.26 Cr₹0.02 Cr-₹0.17 Cr₹0.13 Cr
Profit After Tax ₹-1.21 Cr₹40 Cr₹8.31 Cr₹-1.34 Cr₹-0.32 Cr
Extra items ₹1.43 Cr₹-22 Cr₹-5.00 Cr--
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹0.22 Cr₹18 Cr₹3.32 Cr₹-1.34 Cr₹-0.32 Cr
Adjustments to PAT -----
Profit Balance B/F ₹74 Cr₹56 Cr₹54 Cr₹55 Cr₹56 Cr
Appropriations ₹74 Cr₹75 Cr₹57 Cr₹53 Cr₹55 Cr
     General Reserves --₹1.00 Cr--
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.90 Cr₹0.90 Cr-₹0.52 Cr₹0.66 Cr
Equity Dividend % ₹10.00₹10.00₹10.00--
Earnings Per Share ₹-1.34₹44.37₹9.23₹-1.49₹-0.36
Adjusted EPS ₹-1.34₹44.37₹9.23₹-1.49₹-0.36

Compare Income Statement of peers of BENGAL TEA & FABRICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS ₹134.4 Cr NA NA NA Stock Analytics
TRIDENT ₹20,343.1 Cr 1.9% -14.8% 41.8% Stock Analytics
FILATEX INDIA ₹2,837.1 Cr 2% -14.1% 67.6% Stock Analytics
NITIN SPINNERS ₹1,998.3 Cr -2.6% -10.4% 61.2% Stock Analytics
NAHAR SPINNING MILLS ₹1,047.2 Cr 0.2% -10.3% 13.7% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹980.8 Cr 0.6% -23.9% 26.4% Stock Analytics


BENGAL TEA & FABRICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
BENGAL TEA & FABRICS NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses